Elsa Berhad

0458 · KLSE · Energy / Oil & Gas Equipment & Services

0.205MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.205

Open0.20

Day Range0.20 – 0.205

52-Week Range0.19 – 0.285

Volume26.20K

Market Cap113.06M

P/E (TTM)10.50

Forward P/E7.00

EPS0.02

Dividend Yield0.00%

50-Day Avg0.2099

200-Day Avg0.2179

About

Elsa Berhad provides integrated energy services, digital solutions, robotics, and engineering. It serves businesses in Malaysia. The company was founded in 2015 and is based in Kuala Lumpur, Malaysia.

Company Details

SectorEnergy
IndustryOil & Gas Equipment & Services
CEOMr. Amiruddin Bin Mohd Zain
Employees77
HeadquartersB-21-02, Menara G-Vestor, Kuala Lumpur, Malaysia, 50450, Malaysia
Websitehttps://www.elsa.com.my

Leadership

Mr. Amiruddin Bin Mohd ZainExecutive Chairman · b. 1963
Mr. Ilham KhongMD & Director · b. 1965
Mr. Beng Hong LeeChief Financial Officer · b. 1972
Engineer Azril Hisham Bin Abu HassanChief Operating Officer · b. 1978
Mr. Muhil Prakaash ManickamHead of Oilfield Services Department · b. 1989
Mr. Sheng Jon ChowHead of Digital, Robotics & Engineering and Talent Solutions Department · b. 1986
Mr. Huzaini Bin Abdul WahabHead of Corporate Services & Corporate Service Manager · b. 1972
Mr. Tong Lang TanCompany Secretary · b. 1978
Lee Mee ThienCompany Secretary

Financials

Income Statement

Currency: MYR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	97.46M	173.69M	222.88M	264.66M
Growth (%)	-	+78.21%	+28.32%	+18.75%
Cost of Revenue	81.66M	148.78M	197.64M	234.77M
Gross Profit	15.80M	24.91M	25.24M	29.89M
Gross Margin	16.22%	14.34%	11.32%	11.29%
Operating Expense	6.98M	9.06M	11.40M	12.46M
Operating Income	8.82M	15.84M	13.83M	17.43M
Operating Margin	9.05%	9.12%	6.21%	6.59%
EBITDA	9.55M	16.39M	15.97M	18.49M
EBITDA Margin	9.80%	9.43%	7.16%	6.99%
Net Income	5.36M	11.52M	10.50M	10.76M
Net Income Margin	5.50%	6.63%	4.71%	4.07%
Interest Expense	476.00K	683.00K	439.00K	522.00K
Interest Expense % of Total Revenue	0.49%	0.39%	0.20%	0.20%

Balance Sheet

Currency: MYR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	53.59M	60.29M	96.57M	115.77M
Total Liabilities	36.69M	31.87M	58.65M	44.76M
Total Equity	16.90M	28.42M	37.93M	71.01M
Cash	11.81M	17.99M	21.40M	43.54M
Net Debt	3.26M	-	-	-

Cash Flow

Currency: MYR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	842.41K	14.86M	9.83M	3.20M
Capital Expenditure	178.96K	83.12K	2.60M	1.04M
Free Cash Flow	663.45K	14.78M	7.23M	2.16M
Dividends Paid	-	-	1.00M	-
FCF to OCF	78.76%	99.44%	73.56%	67.64%
Dividend Paid to FCF	-	-	13.83%	-

Key Statistics & Ratios

Market Cap113.06M

Enterprise Value84.31M

Trailing P/E10.50

Forward P/E7.00

Price / Sales0.43

Price / Book1.53

EPS0.02

Book Value0.138

Revenue (TTM)264.66M

Gross Profit (TTM)29.89M

EBITDA17.86M

Profit Margin4.07%

Operating Margin-2.27%

Return on Equity24.85%

Return on Assets11.24%

Shares Outstanding538.40M

Shares Float151.40M

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%