YOLFTbeta
Hong Leong Financial Group Bhd

Hong Leong Financial Group Bhd

1082 · KLSE · Financial Services / Banks - Regional

17.42MYR-0.12 (-0.68%)

Price History

Full chart

Market Stats

Previous Close17.54
Open17.40
Day Range17.40 – 17.52
52-Week Range16.28 – 22.13
Volume5.50K
Market Cap19.85B
P/E (TTM)5.78
Forward P/E5.65
EPS3.03
Dividend Yield4.51%
Beta0.22
50-Day Avg18.36
200-Day Avg19.25

About

Hong Leong Financial Group Berhad, an investment holding company, provides investment banking, stockbroking, and fund management business of financial services to consumer, corporate, and institutional customers. The company operates through Commercial Banking, Investment Banking and Asset Management, Insurance, and Other Operations segments. It also offers commercial and Islamic banking, including personal financial services, business & corporate banking, global markets, and Islamic financial services. In addition, the company engages in investment banking, stockbroking, and asset management activities, as well as being involved in life and general insurance, and takaful services; and management services. Further, it offers treasury, equities, derivatives, and foreign exchange; investment banking, futures and stockbroking, and fund and unit trust management, and private banking services. Hong Leong Financial Group Berhad has operations in Malaysia, Cambodia, Vietnam, Singapore, Hong Kong, and China. The company was formerly known as Hong Leong Credit Berhad and changed its name to Hong Leong Financial Group Berhad in July 2006. Hong Leong Financial Group Berhad was incorporated in 1968 and is headquartered in Kuala Lumpur, Malaysia. Hong Leong Financial Group Berhad is a subsidiary of Hong Leong Company (Malaysia) Berhad (Hlcm).

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Kong Khoon Tan
  • Employees9.92K
  • HeadquartersMenara Hong Leong, Kuala Lumpur, Malaysia, 50490, Malaysia
  • Websitehttps://www.hlfg.com.my

Leadership

  • Mr. Kong Khoon TanPresident, CEO & Non-Independent Director · b. 1957
  • Mr. Tiong Khim Teh C.P.A.Group Chief Financial Officer · b. 1973
  • Ms. Jim Leng LeeGroup MD & CEO of Hong Leong Investment Bank Berhad · b. 1963
  • Ms. Guat Lan LohGroup MD & CEO of Hong Leong Assurance Berhad · b. 1965
  • Mr. Tiong Jie LeeGroup Company Secretary
  • Mr. Sai Yoke LamGroup MD & CEO of Hong Leong Bank Berhad (?HLB?) · b. 1969

Financials

Income Statement

Currency: MYR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue1.64B3.23B3.70B3.91B3.83B3.65B5.33B7.07B7.65B7.82B8.00B8.27B8.48B8.94B9.28B8.80B8.39B8.28B10.36B11.66B12.11B14.11B
Growth (%)-+96.58%+14.63%+5.74%-2.13%-4.60%+46.09%+32.44%+8.33%+2.12%+2.34%+3.38%+2.51%+5.52%+3.70%-5.18%-4.65%-1.25%+25.05%+12.60%+3.84%+16.54%
Cost of Revenue-1.40B1.71B1.69B1.59B1.19B1.68B2.96B3.26B3.29B3.54B3.81B3.49B3.65B4.11B3.59B2.24B2.09B3.98B5.12B5.03B4.67B
Gross Profit1.64B1.83B1.99B2.22B2.24B2.46B3.66B4.10B4.39B4.53B4.46B4.46B4.98B5.30B5.16B5.20B6.15B6.19B6.38B6.54B7.08B9.44B
Gross Margin100.00%56.69%53.75%56.85%58.43%67.33%68.54%58.07%57.35%57.93%55.73%53.96%58.77%59.21%55.65%59.16%73.34%74.80%61.60%56.09%58.44%66.91%
Operating Expense840.69M969.81M1.00B1.10B1.09B1.01B1.24B1.71B1.76B1.52B1.43B1.90B1.89B1.72B1.66B1.90B2.18B1.35B1.13B695.69M973.44M3.13B
Operating Income800.74M859.31M985.70M1.12B1.15B1.45B2.42B2.39B2.63B3.01B3.02B2.57B3.09B3.58B3.51B3.30B3.97B4.84B5.25B5.85B6.10B6.31B
Operating Margin48.78%26.63%26.65%28.64%30.05%39.73%45.35%33.88%34.36%38.50%37.80%31.02%36.45%40.01%37.80%37.52%47.36%58.44%50.71%50.13%50.40%44.70%
EBITDA889.79M966.53M1.01B983.48M1.02B1.52B2.51B2.58B2.84B3.22B3.17B2.74B3.27B3.79B3.70B3.56B4.22B5.08B5.48B6.08B6.31B6.43B
EBITDA Margin54.21%29.95%27.21%25.15%26.55%41.74%47.00%36.50%37.12%41.25%39.68%33.09%38.60%42.37%39.94%40.47%50.33%61.33%52.92%52.11%52.14%45.57%
Net Income576.10M616.07M721.61M826.33M962.33M1.21B2.07B1.23B1.49B1.71B1.62B1.36B1.51B1.91B1.92B1.86B2.27B2.45B2.88B3.20B3.25B3.43B
Net Income Margin35.10%19.09%19.51%21.13%25.14%33.04%38.79%17.46%19.44%21.84%20.26%16.43%17.78%21.33%20.69%21.12%27.01%29.61%27.82%27.42%26.88%24.34%
Interest Expense1.18B1.40B1.71B1.69B1.59B1.19B1.68B2.96B3.26B3.29B3.54B3.81B3.49B3.65B4.11B3.59B2.24B2.09B3.98B5.12B5.03B4.88B
Interest Expense % of Total Revenue71.96%43.31%46.25%43.15%41.57%32.67%31.46%41.93%42.65%42.07%44.27%46.04%41.23%40.79%44.35%40.84%26.66%25.20%38.40%43.91%41.56%34.60%

Balance Sheet

Currency: MYR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets61.10B65.66B77.19B83.60B86.41B93.94B156.03B170.29B180.47B190.18B202.44B210.47B218.96B229.32B237.88B253.60B273.28B286.92B315.27B336.21B355.20B369.83B
Total Liabilities56.19B60.55B71.55B77.45B79.65B86.51B145.18B157.00B165.47B173.17B182.98B187.30B193.93B202.64B209.28B222.55B239.35B250.93B275.64B291.84B307.97B319.06B
Total Equity3.22B3.39B3.77B4.11B4.50B5.16B7.87B8.90B10.08B11.47B13.11B15.34B16.61B17.80B19.10B20.90B22.82B24.28B26.79B30.09B32.15B34.71B
Cash16.07B17.25B27.27B27.06B25.60B25.28B39.45B29.01B30.41B24.76B16.32B16.79B22.58B24.45B20.00B20.80B14.61B11.43B14.38B12.46B19.38B15.57B
Total Debt470.10M1.15B1.61B1.12B1.33B1.39B8.01B10.00B13.07B12.62B10.20B6.67B5.00B4.98B17.83B15.90B18.64B18.95B27.14B4.86B5.00B23.71B
Net Debt-15.60B-16.10B-25.66B-25.94B-24.27B-23.89B-31.43B-19.00B-17.34B-12.14B-6.12B-10.12B-17.58B-19.47B-14.78B-16.56B-10.54B-6.64B-9.85B-7.61B-14.38B8.14B

Cash Flow

Currency: MYR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-3.85B7.17B609.64M11.02B-1.14B-920.05M4.20B-12.34B4.12B7.06B-2.01B12.48B4.15B6.68B-11.70B13.63B7.40B339.54M5.40B3.64B-2.00B1.89B
Investing Cash Flow1.05B-4.35B1.10B-3.52B-2.77B-978.75M6.32B-739.82M-6.62B-8.93B-3.43B-7.06B474.10M-2.25B4.03B-7.06B-9.57B-66.07M-5.04B-4.62B10.13B736.25M
Financing Cash Flow-594.49M361.95M201.58M-814.82M-178.61M-175.80M4.35B2.10B1.18B-846.33M-3.87B-3.08B-2.58B-1.07B-1.31B-1.05B-1.12B87.06M-158.43M-550.65M-2.13B-1.46B
Capital Expenditure81.94M76.46M100.81M116.88M161.33M183.34M135.66M307.79M157.20M210.01M250.31M375.82M192.62M162.40M152.54M232.25M162.85M177.96M189.44M123.91M136.69M208.42M
Free Cash Flow-3.93B7.09B508.83M10.90B-1.30B-1.10B4.06B-12.65B3.96B6.85B-2.26B12.11B3.95B6.51B-11.86B13.40B7.24B161.57M5.21B3.52B-2.14B1.68B
Dividends Paid-164.02M172.79M176.86M179.11M194.68M-260.51M376.00M398.35M399.66M423.74M436.06M459.01M480.09M147.92M407.36M502.97M546.28M569.13M637.48M842.38M
FCF to OCF102.13%98.93%83.46%98.94%114.11%119.93%96.77%102.49%96.18%97.02%112.44%96.99%95.35%97.57%101.30%98.30%97.80%47.59%96.49%96.60%106.83%88.99%
Dividend Paid to FCF-2.31%33.96%1.62%-13.73%-17.64%--2.06%9.50%5.82%-17.66%3.50%11.03%7.05%-4.05%1.10%5.63%311.29%10.48%16.17%-29.80%50.00%

Earnings

Report DateDec 31, 1999Mar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006May 30, 2007Aug 28, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Aug 26, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Aug 25, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Aug 31, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 30, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 28, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 27, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 26, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 25, 2015Dec 2, 2015Feb 23, 2016Jun 1, 2016Aug 30, 2016Nov 30, 2016Mar 1, 2017May 29, 2017Aug 29, 2017Nov 30, 2017Feb 26, 2018May 30, 2018Aug 28, 2018Nov 27, 2018Feb 26, 2019May 28, 2019Aug 28, 2019Nov 25, 2019Feb 25, 2020Jun 2, 2020Aug 28, 2020Nov 27, 2020Feb 26, 2021May 27, 2021Aug 30, 2021Nov 29, 2021Feb 28, 2022May 30, 2022Aug 30, 2022Nov 29, 2022Feb 27, 2023May 31, 2023Aug 30, 2023Nov 29, 2023Feb 27, 2024May 30, 2024Aug 29, 2024Nov 27, 2024Feb 26, 2025May 28, 2025Aug 28, 2025Nov 27, 2025Feb 27, 2026May 28, 2026Aug 27, 2026Nov 26, 2026
EPS Estimate----------------------------------------------------------------------------------------------------------
EPS Actual0.060.100.080.080.070.040.070.080.100.120.070.080.110.080.080.010.200.080.080.080.120.090.060.100.140.090.110.100.170.120.140.130.140.140.150.130.180.150.140.130.380.310.750.250.280.240.220.370.260.330.410.300.370.400.390.390.420.370.400.340.410.360.240.280.340.340.390.370.230.400.430.440.400.440.420.410.410.430.440.300.460.520.470.510.510.560.490.510.590.600.680.630.550.650.730.720.710.750.740.630.750.740.790.660.83-
Surprise----------------------------------------------------------------------------------------------------------
Timing---------------------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-market--After-hoursAfter-hours-Pre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap19.85B
Enterprise Value-2.07B
Trailing P/E5.78
Forward P/E5.65
PEG Ratio1.32
Price / Sales2.64
Price / Book0.57
EPS3.03
Book Value30.60
Revenue (TTM)7.52B
Gross Profit (TTM)7.52B
Profit Margin45.65%
Operating Margin66.29%
Return on Equity10.50%
Return on Assets1.42%
Shares Outstanding1.13B
Shares Float211.46M
Beta0.22
Dividend Yield4.51%
Dividend Rate0.79
Payout Ratio34.55%

Dividends

20262×
0.57Oct 9, 20260.22Mar 13, 2026
20252×
0.52Oct 10, 20250.20Mar 12, 2025
20242×
0.36Oct 30, 20240.18Mar 14, 2024
20232×
0.32Nov 1, 20230.17Mar 14, 2023
20222×
0.31Nov 4, 20220.15Mar 14, 2022
20212×
0.29Nov 5, 20210.11Mar 12, 2021
20201×
0.25Nov 5, 2020
20192×
0.13Dec 11, 20190.29Jun 13, 2019
20182×
0.13Dec 11, 20180.27Jun 12, 2018
20172×
0.13Dec 14, 20170.25Jun 9, 2017
20162×
0.13Dec 6, 20160.25Jun 9, 2016
20152×
0.13Nov 27, 20150.25Jun 10, 2015
20141×
0.13Dec 8, 2014

Stock Splits

  • Nov 4, 2015402:395
  • Jul 30, 2002195077:108376
  • Jun 22, 200198:97
  • Jun 17, 1997520:423