11

Global Oriental Bhd

1147 · KLSE · Real Estate / Real Estate - Development

0.075MYR+0.00 (+7.14%)

Price History

Full chart

Market Stats

Previous Close0.07
Open0.075
Day Range0.075 – 0.075
52-Week Range0.08 – 0.135
Volume200
Market Cap36.37M
P/E (TTM)0.00
Forward P/E12.85
EPS0.00
Dividend Yield0.00%
Beta0.19
50-Day Avg0.0903
200-Day Avg0.0993

About

Global Oriental Berhad, an investment holding company, engages in the development of properties in Malaysia. It operates in Property Development, Car Park Operations, Trading and Distribution, and Other segments. The company engages in development of residential and commercial properties; management and operation of car parks; trading and distribution of housewares and related products, such as glass and ceramic, dinnerware, and tableware; and retail businesses, construction of property development projects, and others. It also provides treasury services, and operates bookstores and cafes. The company was formerly known as Equine Capital Berhad and changed its name to Global Oriental Berhad in September 2012. Global Oriental Berhad was founded in 1992 and is based in Seri Kembangan, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOBeng Aun Wee
  • Employees156
  • HeadquartersPersiaran Equine Perdana, Seri Kembangan, Malaysia, 43300, Malaysia
  • Websitehttps://www.gob.com.my

Leadership

  • Beng Aun WeeExecutive Director · b. 1959
  • Mr. Vi King GanExecutive Director · b. 1971
  • Mr. Hon Keong ChinExecutive Director · b. 1954
  • Ms. Leong Phaik LooSenior Financial Controller · b. 1972
  • Ms. Pei Fung ChinCompany Secretary · b. 1973

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue271.00M352.00M445.00M809.91M246.28M118.75M148.83M260.88M418.97M421.36M392.63M196.93M215.74M151.77M
Growth (%)-+29.89%+26.42%+82.00%-69.59%-51.78%+25.34%+75.29%+60.60%+0.57%-6.82%-49.84%+9.55%-29.65%
Cost of Revenue192.00M241.00M305.00M665.13M139.55M88.44M128.92M237.88M350.03M382.10M329.11M147.90M143.91M95.58M
Gross Profit79.00M111.00M140.00M144.78M106.73M30.30M19.91M23.00M68.94M39.26M63.52M49.03M71.83M56.19M
Gross Margin29.15%31.53%31.46%17.88%43.34%25.52%13.38%8.82%16.46%9.32%16.18%24.90%33.29%37.02%
Operating Expense35.00M54.00M74.00M57.88M76.33M118.11M73.44M45.77M19.82M14.73M25.79M31.79M49.58M40.80M
Operating Income44.00M57.00M66.00M86.91M30.40M-87.81M-53.52M-22.77M49.12M24.53M37.73M17.24M22.25M15.39M
Operating Margin16.24%16.19%14.83%10.73%12.34%-73.94%-35.96%-8.73%11.72%5.82%9.61%8.75%10.31%10.14%
EBITDA------72.62M-53.70M-20.06M23.94M30.29M49.62M30.76M37.00M38.19M
EBITDA Margin------61.16%-36.08%-7.69%5.71%7.19%12.64%15.62%17.15%25.16%
Net Income30.00M39.00M30.00M38.81M7.98M-68.64M-99.07M-27.59M10.34M14.46M11.38M5.51M1.67M5.19M
Net Income Margin11.07%11.08%6.74%4.79%3.24%-57.81%-66.56%-10.58%2.47%3.43%2.90%2.80%0.77%3.42%
Interest Expense0000003.95M5.19M5.17M10.04M2.77M11.54M11.63M11.31M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%2.65%1.99%1.23%2.38%0.71%5.86%5.39%7.46%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets760.00M845.00M1.09B967.71M806.11M1.11B1.02B976.87M961.33M912.12M923.09M847.45M773.70M741.54M
Total Liabilities507.00M554.00M639.00M505.78M337.51M733.43M733.78M704.73M719.93M656.26M655.62M604.13M514.77M494.65M
Total Equity---461.93M468.60M380.68M281.91M272.14M241.40M255.86M267.46M257.26M258.93M264.12M
Cash10.00M31.00M28.00M184.00M41.88M83.30M81.32M96.84M86.43M51.30M118.29M50.66M48.42M25.16M
Total Debt---57.38M92.46M148.95M150.49M157.59M141.45M-----
Net Debt-----170.37M127.46M154.40M92.44M163.75M183.51M170.49M148.65M143.69M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-77.00M-77.00M-88.00M425.36M-122.63M-132.13M39.53M-37.06M67.77M-38.37M27.21M-13.18M31.74M3.99M
Investing Cash Flow-17.00M-53.00M-61.00M-164.45M18.65M59.86M5.65M-4.55M840.00K-10.14M-39.46M-60.71M-3.17M-
Financing Cash Flow28.00M151.00M142.00M-121.33M-1.99M121.84M-40.06M-5.39M-29.78M32.56M1.25M17.35M-28.93M-
Capital Expenditure18.00M5.00M4.00M17.40M8.10M5.21M543.00K2.24M799.00K15.90M10.27M4.44M2.49M5.60M
Free Cash Flow------137.35M38.98M-39.30M66.97M-54.27M14.60M-26.51M19.12M-1.61M
Dividends Paid----2.27M---------
FCF to OCF-----103.95%98.63%106.05%98.82%141.45%53.64%201.15%60.23%-40.49%

Earnings

Report DateDec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 20, 2015Feb 22, 2016May 25, 2016Aug 24, 2016Nov 23, 2016Feb 22, 2017May 24, 2017Aug 23, 2017Nov 27, 2017Feb 21, 2018May 31, 2018Aug 29, 2018Nov 23, 2018Feb 20, 2019May 22, 2019Aug 28, 2019Nov 27, 2019Feb 19, 2020Jun 25, 2020Aug 24, 2020Nov 26, 2020Feb 25, 2021May 28, 2021Sep 29, 2021Nov 25, 2021Feb 23, 2022May 25, 2022Aug 25, 2022Nov 24, 2022Feb 23, 2023May 25, 2023Aug 28, 2023Nov 23, 2023Feb 28, 2024May 27, 2024Aug 29, 2024Nov 28, 2024Feb 27, 2025May 29, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------------------
EPS Actual0.010.020.010.010.020.060.010.010.020.010.000.010.000.000.00-0.01-0.01-0.070.00-0.00-0.01-0.03-0.090.000.02-0.010.010.040.040.010.030.010.020.040.040.010.030.030.070.020.030.020.040.17-0.03-0.05-0.01-0.030.010.010.030.00-0.03-0.03-0.15-0.02-0.02-0.04-0.130.000.010.01-0.09-0.010.010.020.010.000.000.010.020.01-0.01-0.010.03-0.02-0.020.000.04-0.01-0.000.000.02-0.010.000.010.01-0.02
Surprise----------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap36.37M
Enterprise Value218.93M
Trailing P/E0.00
Forward P/E12.85
Price / Sales0.24
Price / Book0.15
EPS0.00
Book Value0.565
Revenue (TTM)149.22M
Gross Profit (TTM)56.28M
EBITDA24.16M
Profit Margin0.55%
Operating Margin-17.31%
Return on Equity-1.59%
Return on Assets1.31%
Shares Outstanding454.68M
Shares Float208.61M
Beta0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.01Sep 7, 2016
20051×
0.02Nov 11, 2005

Stock Splits

  • Nov 28, 2014354:277