Malayan Banking Bhd

Malayan Banking Bhd

1155 · KLSE · Financial Services / Banks - Regional

9.94MYR+0.03 (+0.30%)

Price History

Full chart

Market Stats

Previous Close9.91
Open9.93
Day Range9.91 – 9.94
52-Week Range9.33 – 11.71
Volume18.15M
Market Cap121.20B
P/E (TTM)11.52
Forward P/E10.87
EPS0.87
Dividend Yield6.19%
Beta0.10
50-Day Avg10.23
200-Day Avg10.97

About

Malayan Banking Berhad provides commercial banking and related financial products and services. The company operates in three segments: Group Community Financial Services, Group Global Banking, and Group Insurance and Takaful. It offers savings and fixed deposits, and current accounts; and housing and personal loans, project financing, overdrafts, and trade financing, as well as remittance services. The company also provides credit cards; bancassurance products; hire purchase, unit trust, cash management, custodian, and trustee services; and treasury activities and services, including foreign exchange, money market, derivatives, and trading of capital market. In addition, it offers investment banking and securities broking services comprising corporate advisory, bond and equity issuance, syndicated acquisition advisory, debt restructuring advisory, and share and futures dealings; and asset and fund management services, including a range of conventional and Islamic investment solutions. Further, the company underwrites general and life insurance businesses, offshore investment life insurance business, and general and family takaful businesses; and offers offshore and Islamic banking, multi-financing, bureau, corporate finance, property leasing and trading, nominee, property investment, business/economic consultancy and advisory, IT shared and development, financial and investment advisory, research, and leasing and factoring services, as well as business management consultancy/support services. It serves individuals, corporates, financial institutions, government, institution, and commercial customers, as well as micro, small and medium enterprises in Malaysia, Singapore, Indonesia, the Philippines, Brunei Darussalam, the People's Republic of China, Hong Kong SAR, Vietnam, the United Kingdom, the United States of America, Cambodia, Laos, Myanmar, Labuan Offshore, and Thailand. The company was incorporated in 1960 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Khairussaleh Bin Ramli
  • Employees43.37K
  • HeadquartersMenara Merdeka Maybank, Kuala Lumpur, Malaysia, 50118, Malaysia
  • Websitehttps://www.maybank.com

Leadership

  • Mr. Khairussaleh Bin RamliPresident, Group CEO & Non Independent Executive Director · b. 1968
  • Mr. Shafiq Bin Abdul JabbarChief Financial Officer · b. 1977
  • Ms. Bee Geok ChuaGroup Chief Operations Officer · b. 1973
  • Mr. Michael Oh-LauInvestment Banking Chief
  • Mr. Giorgio MigliarinaGroup Chief Technology & Digital Officer · b. 1969
  • Ms. Jeeva ArulampalamHead of Group Investor Relations
  • Mr. Wan Marzimin Bin Wan MuhammadGroup General Counsel & Group Company Secretary
  • Ms. Inn Sann YiowGroup Chief Compliance Officer
  • Ms. Mazhatulshima Mohd ZahidGroup Chief Human Capital Officer · b. 1971
  • Mr. Mohamad Yasin bin Abdullah JMN, M.I.CPA, PPT, SMSGroup CEO of Islamic Banking & CEO of Maybank Islamic Berhad · b. 1974

Financials

Income Statement

Currency: MYR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.43B12.33B14.58B14.96B16.17B16.51B25.25B24.57B25.90B28.74B30.74B31.87B33.74B35.93B31.49B29.03B32.55B43.49B48.05B50.67B
Growth (%)-+18.20%+18.18%+2.62%+8.10%+2.09%+52.94%-2.68%+5.39%+11.00%+6.93%+3.70%+5.87%+6.49%-12.35%-7.83%+12.13%+33.61%+10.50%+5.44%
Cost of Revenue3.30B4.25B5.72B5.33B5.65B4.18B6.37B6.80B8.15B8.89B9.58B9.91B11.12B12.10B8.31B5.21B7.83B17.50B20.03B17.69B
Gross Profit7.13B8.09B8.85B9.63B10.52B12.32B18.88B17.77B17.75B19.85B21.16B21.96B22.62B23.83B23.18B23.82B24.71B25.99B28.03B32.98B
Gross Margin68.33%65.57%60.74%64.37%65.06%74.65%74.77%72.34%68.54%69.06%68.83%68.91%67.04%66.32%73.61%82.04%75.93%59.77%58.32%65.09%
Operating Expense3.64B4.10B4.49B5.54B8.84B6.95B10.98B8.90B8.64B10.70B12.31B11.87B11.72B12.82B14.53B12.93B12.84B13.46B14.32B18.65B
Operating Income3.49B3.99B4.36B4.09B1.67B5.37B7.90B8.87B9.11B9.15B8.84B10.10B10.90B11.01B8.66B10.89B11.87B12.53B13.70B14.33B
Operating Margin33.49%32.33%29.94%27.32%10.35%32.53%31.28%36.10%35.18%31.84%28.77%31.68%32.31%30.65%27.49%37.50%36.47%28.82%28.51%28.29%
EBITDA3.75B4.23B4.60B4.30B1.95B5.66B8.27B9.34B9.67B9.79B9.51B10.79B11.54B11.95B9.71B11.92B12.95B13.68B14.82B15.42B
EBITDA Margin35.92%34.29%31.55%28.74%12.07%34.26%32.74%38.03%37.36%34.06%30.95%33.86%34.20%33.26%30.82%41.06%39.79%31.46%30.84%30.43%
Net Income2.54B2.83B3.25B3.00B750.71M3.97B5.75B6.55B6.72B6.84B6.74B7.52B8.11B8.20B6.48B8.10B7.96B9.35B10.09B10.51B
Net Income Margin24.38%22.98%22.32%20.07%4.64%24.04%22.76%26.67%25.94%23.78%21.94%23.60%24.04%22.82%20.58%27.89%24.46%21.50%20.99%20.75%
Interest Expense3.30B4.25B5.72B5.33B5.65B4.18B6.37B6.80B8.15B8.89B9.58B9.91B11.12B12.10B8.31B5.21B7.83B17.50B20.03B16.28B
Interest Expense % of Total Revenue31.67%34.43%39.26%35.63%34.94%25.35%25.23%27.66%31.46%30.94%31.17%31.09%32.96%33.68%26.39%17.96%24.07%40.23%41.68%32.14%

Balance Sheet

Currency: MYR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets191.90B224.21B256.67B269.10B310.74B336.70B451.63B494.87B560.44B640.30B708.34B735.96B765.30B806.99B834.41B856.86B888.17B947.81B1.03T1.08T1.05T
Total Liabilities175.04B206.73B236.80B249.01B284.97B308.03B415.75B450.91B512.70B585.56B644.83B665.48B690.12B729.25B750.34B769.75B799.62B858.90B930.03B978.11B956.77B
Total Equity16.40B16.77B19.20B19.30B24.90B27.88B34.34B42.23B46.00B52.97B61.69B68.52B72.99B75.33B81.57B84.44B85.81B85.96B94.64B93.97B93.44B
Cash36.15B39.79B60.60B42.47B33.96B42.09B67.13B64.27B68.97B84.10B85.53B86.97B82.72B84.07B77.44B61.75B65.05B67.45B58.45B80.78B40.29B
Total Debt3.00B3.90B6.34B4.98B10.18B10.89B27.46B30.37B31.89B40.11B121.41B59.00B57.07B53.37B110.40B94.77B86.26B108.67B136.72B129.29B121.19B
Net Debt-33.15B-35.89B-54.25B-37.50B-23.77B-31.20B-39.67B-33.89B-37.08B-43.99B-28.58B-27.96B-25.65B-30.70B-15.98B-519.01M-4.65B-13.40B78.27B-30.90B80.90B

Cash Flow

Currency: MYR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.01B13.15B6.47B-5.25B-7.38B7.28B5.57B-13.38B8.56B-4.62B-12.23B-2.11B3.01B10.60B-9.97B2.25B13.08B8.91B1.77B28.78B13.15B
Investing Cash Flow-123.40M-1.39B-238.77M-2.36B-8.06B-422.80M-2.44B-585.69M-879.89M-292.45M386.66M-388.87M-540.42M-566.07M-755.21M-148.48M-294.40M-463.39M-691.85M-291.89M-34.86B
Financing Cash Flow-2.31B-2.33B38.27M-976.47M10.28B-988.57M4.65B5.75B46.60M4.65B9.56B-769.57M2.59B-7.03B1.08B-5.55B-5.38B-10.02B-11.54B-8.01B-3.72B
Capital Expenditure168.88M178.88M328.26M243.83M268.55M236.11M335.84M831.30M898.63M628.06M528.74M567.65M801.58M673.86M622.75M479.62M450.50M650.75M901.55M797.51M565.97M
Free Cash Flow1.84B12.97B6.15B-5.49B-7.64B7.04B5.23B-14.21B7.66B-5.25B-12.76B-2.68B2.20B9.93B-10.59B1.77B12.63B8.26B873.19M27.99B12.58B
Dividends Paid1.86B2.98B2.10B2.18B722.41M1.01B3.87B3.94B4.37B4.94B5.36B4.93B5.71B6.23B6.35B4.38B9.19B6.92B7.11B7.24B7.49B
FCF to OCF91.59%98.64%94.93%104.65%103.64%96.76%93.97%106.22%89.50%113.60%104.32%126.87%73.33%93.65%106.25%78.67%96.56%92.69%49.20%97.23%95.70%
Dividend Paid to FCF101.21%23.01%34.15%-39.77%-9.45%14.32%74.04%-27.77%57.00%-94.13%-41.99%-183.83%259.01%62.77%-59.92%247.90%72.75%83.75%814.48%25.87%59.50%

Earnings

Report DateSep 30, 2000Nov 5, 2002Feb 17, 2003May 7, 2003Aug 26, 2003Nov 10, 2003Feb 16, 2004May 11, 2004Aug 30, 2004Nov 8, 2004Feb 18, 2005May 10, 2005Aug 26, 2005Nov 17, 2005Feb 15, 2006May 15, 2006Aug 24, 2006Nov 14, 2006Feb 21, 2007May 11, 2007Aug 29, 2007Nov 15, 2007Feb 20, 2008May 14, 2008Aug 27, 2008Nov 11, 2008Feb 27, 2009May 21, 2009Aug 25, 2009Nov 12, 2009Feb 9, 2010May 13, 2010Aug 20, 2010Nov 15, 2010Feb 23, 2011May 12, 2011Aug 26, 2011Sep 30, 2011Feb 23, 2012May 23, 2012Aug 15, 2012Nov 8, 2012Feb 20, 2013May 22, 2013Aug 20, 2013Nov 20, 2013Feb 26, 2014May 29, 2014Aug 28, 2014Nov 26, 2014Feb 25, 2015May 28, 2015Aug 26, 2015Nov 25, 2015Feb 25, 2016May 27, 2016Aug 25, 2016Nov 24, 2016Feb 23, 2017May 24, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 28, 2018Aug 30, 2018Nov 29, 2018Feb 26, 2019May 29, 2019Aug 28, 2019Nov 28, 2019Feb 27, 2020May 21, 2020Aug 27, 2020Nov 27, 2020Feb 25, 2021May 27, 2021Aug 26, 2021Nov 25, 2021Feb 24, 2022May 26, 2022Aug 25, 2022Nov 23, 2022Feb 27, 2023May 24, 2023Aug 30, 2023Nov 22, 2023Feb 28, 2024May 24, 2024Aug 28, 2024Nov 26, 2024Feb 25, 2025May 26, 2025Aug 26, 2025Nov 21, 2025Feb 26, 2026May 28, 2026Aug 26, 2026Nov 23, 2026Nov 26, 2026
EPS Estimate----------0.140.150.150.150.140.140.14-0.140.140.240.14-0.190.20-0.110.130.150.130.130.120.130.140.15---0.170.160.170.180.210.170.180.180.210.180.180.180.180.160.160.160.170.180.150.170.210.170.170.180.200.180.170.170.200.180.190.180.210.170.130.140.150.170.180.160.170.170.180.180.180.200.200.190.200.200.190.210.210.210.210.220.220.220.220.220.23
EPS Actual0.070.070.110.090.130.100.120.140.130.110.150.150.120.140.130.130.180.120.160.150.220.150.130.150.240.110.150.100.080.120.140.150.130.150.160.160.160.170.170.180.190.190.170.180.180.200.200.180.170.180.210.180.170.200.170.150.120.180.230.170.160.200.200.170.180.180.210.160.170.180.220.180.080.170.140.210.170.140.170.170.160.180.180.190.190.200.200.210.210.210.210.210.220.220.220.210.22--
Surprise----------7.14%0.00%-20.00%-6.67%-7.14%-7.14%28.57%-14.29%7.14%-8.33%7.14%--21.05%20.00%-36.36%-23.08%-46.67%-7.69%7.69%25.00%0.00%7.14%6.67%---0.00%12.50%11.76%5.56%-19.05%5.88%0.00%11.11%-4.76%0.00%-5.56%0.00%16.67%12.50%6.25%25.00%0.00%-16.67%-20.00%5.88%9.52%0.00%-5.88%11.11%0.00%-5.56%5.88%5.88%5.00%-11.11%-10.53%0.00%4.76%5.88%-38.46%21.43%-6.67%23.53%-5.56%-12.50%0.00%0.00%-11.11%0.00%0.00%-5.00%-5.00%5.26%0.00%5.00%10.53%0.00%0.00%0.00%4.76%0.00%0.00%-4.55%0.00%--
Timing----------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours---Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours----After-hoursAfter-hoursPre-marketAfter-hours-Pre-market--Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap121.20B
Enterprise Value108.31B
Trailing P/E11.52
Forward P/E10.87
PEG Ratio1.16
Price / Sales4.25
Price / Book1.30
EPS0.87
Book Value7.69
Revenue (TTM)28.52B
Gross Profit (TTM)28.52B
Profit Margin36.70%
Operating Margin50.16%
Return on Equity11.14%
Return on Assets1.00%
Shares Outstanding12.10B
Shares Float11.85B
Beta0.10
Dividend Yield6.19%
Dividend Rate0.62
Payout Ratio98.46%

Dividends

20261×
0.33Mar 12, 2026
20252×
0.30Sep 11, 20250.32Mar 12, 2025
20242×
0.29Sep 11, 20240.31Mar 13, 2024
20232×
0.29Sep 14, 20230.30Mar 13, 2023
20222×
0.28Sep 19, 20220.30Mar 16, 2022
20212×
0.28Sep 22, 20210.39May 28, 2021
20202×
0.14Dec 17, 20200.39Apr 10, 2020
20192×
0.25Sep 18, 20190.32May 7, 2019
20182×
0.25Sep 28, 20180.32Jun 5, 2018
20172×
0.23Sep 29, 20170.22May 4, 2017
20162×
0.20Sep 23, 20160.30May 4, 2016
20152×
0.24Oct 8, 20150.33Apr 23, 2015
20141×
0.24Sep 25, 2014

Stock Splits

  • Feb 18, 20085:4
  • Oct 16, 20013:2