YOLFTbeta
Allianz Malaysia Bhd

Allianz Malaysia Bhd

1163 · KLSE · Financial Services / Insurance - Diversified

19.28MYR-0.18 (-0.92%)

Price History

Full chart

Market Stats

Previous Close19.46
Open19.48
Day Range19.12 – 19.48
52-Week Range16.80 – 22.81
Volume42.10K
Market Cap3.87B
P/E (TTM)7.39
Forward P/E7.47
EPS2.84
Dividend Yield5.78%
Beta0.15
50-Day Avg21.47
200-Day Avg21.29

About

Allianz Malaysia Berhad, together with its subsidiaries, engages in the general and life insurance businesses in Malaysia. It offers personal insurance products, including life protection, medical and hospitalization, critical illness, personal accident, home, car and motorcycle, roadside assistance, travel, and living insurance, as well as savings, investment, and waivers products. The company also provides corporate insurance products, such as fire and property, marine, engineering and machine, liabilities, corporate motor, worker and employee benefits, and group personal accident insurance, as well as bonds products. In addition, it is involved in underwriting life and general insurance and investment-linked business; and investment in government debt securities and money market instruments. The company was formerly known as Allianz General Insurance Malaysia Berhad and changed its name to Allianz Malaysia Berhad in July 2007. Allianz Malaysia Berhad was founded in 1890 and is headquartered in Kuala Lumpur, Malaysia. Allianz Malaysia Berhad is a subsidiary of Allianz Asia Holding Pte. Ltd.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Diversified
  • CEOMr. Wee Keong Wang
  • Employees2.10K
  • HeadquartersMenara Allianz Sentral, Kuala Lumpur, Malaysia, 50470, Malaysia
  • Websitehttps://www.allianz.com.my

Leadership

  • Ms. Li Meng LimChief Sales Officer, Partnership Distribution & Corp Clients Solutions of ALIM · b. 1965
  • Mr. Wee Keong WangChief Executive Officer · b. 1972
  • Ms. Xiao Wei ChinChief Financial Officer · b. 1984
  • Mr. Kok Soon SimChief Operations Officer · b. 1971
  • Mr. David BrandlChief Information Technology Officer · b. 1995
  • Ms. Joannica DassHead of Investor Relations · b. 1977
  • Ms. Shamala GopalanGroup Head of Corporate Communications · b. 1971
  • Ms. Siew Pei LokeChief Market Management Officer of the Group · b. 1979
  • Ms. Woon Man WongChief People & Culture Officer · b. 1969
  • Mr. Horst Hermann HabbigChief Sales Officer of Allianz General Insurance Company (Malaysia) Berhad · b. 1964

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.82M4.37M5.17M1.89B2.17B2.45B2.77B3.27B3.76B4.01B4.30B4.80B4.53B5.62B5.72B5.74B3.62B4.37B5.26B7.02B
Growth (%)--24.97%+18.38%+36446.32%+15.00%+12.89%+12.77%+18.16%+14.95%+6.66%+7.24%+11.65%-5.57%+24.09%+1.78%+0.30%-36.99%+20.85%+20.34%+33.38%
Cost of Revenue------2.11B2.51B2.87B3.08B---735.22M---496.87M596.69M1.50B
Gross Profit5.82M4.37M5.17M1.89B2.17B2.45B2.77B3.27B3.76B4.01B4.30B4.80B4.53B4.89B5.72B5.74B3.62B3.87B4.66B5.51B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%86.93%100.00%100.00%100.00%88.63%88.66%78.58%
Operating Expense-44.46M-7.89M-107.14M1.71B1.98B2.20B2.47B2.93B3.33B3.57B3.84B4.36B4.01B4.20B4.99B5.12B2.74B2.92B3.66B4.35B
Operating Income50.28M12.26M112.31M176.97M191.55M248.79M297.78M339.23M423.53M438.22M454.59M437.28M518.98M692.14M729.63M625.59M873.73M956.89M1.01B1.17B
Operating Margin863.60%280.75%2171.94%9.36%8.81%10.14%10.76%10.38%11.27%10.93%10.58%9.11%11.45%12.31%12.75%10.90%24.15%21.89%19.11%16.61%
EBITDA------------553.35M748.44M786.82M684.52M769.10M1.02B1.07B1.25B
EBITDA Margin------------12.21%13.31%13.75%11.92%21.26%23.39%20.39%17.80%
Net Income34.96M-2.61M70.73M118.86M129.20M163.64M207.60M237.92M295.90M308.87M312.13M287.96M377.02M492.48M520.33M478.50M613.67M730.91M770.74M958.78M
Net Income Margin600.50%-59.75%1367.78%6.29%5.94%6.67%7.50%7.28%7.87%7.71%7.26%6.00%8.32%8.76%9.09%8.33%16.96%16.72%14.65%13.66%
Interest Expense-----240.85M9.45M10.73M11.96M14.27M452.12M32.51M115.00K2.54M1.73M966.00K791.00K753.00K1.12M1.63M
Interest Expense % of Total Revenue-----9.82%0.34%0.33%0.32%0.36%10.52%0.68%0.00%0.05%0.03%0.02%0.02%0.02%0.02%0.02%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.18B3.57B3.98B5.77B6.85B7.93B9.19B10.76B12.18B13.62B14.91B16.60B17.40B19.71B21.90B22.93B23.99B25.92B28.49B30.49B
Total Liabilities710.75M1.84B1.91B5.26B5.37B6.29B7.35B8.73B9.89B11.00B12.03B13.46B14.04B16.04B17.87B18.45B19.31B20.78B22.66B24.21B
Total Equity336.67M319.53M388.12M504.74M1.47B1.64B1.84B2.02B2.29B2.62B2.88B3.14B3.36B3.67B4.03B4.49B4.68B5.14B5.83B6.29B
Cash5.16M8.13M4.17M490.26M494.75M511.89M447.82M618.50M666.58M621.65M625.30M934.90M1.24B1.53B1.18B1.52B2.26B1.56B2.03B1.79B
Total Debt-490.00M490.00M3.80M4.45M4.42M64.00K21.00K3.00K----57.12M42.78M24.79M19.17M25.30M17.73M32.74M
Net Debt-5.16M481.88M485.83M-486.47M-490.30M-507.47M-447.75M-618.48M-666.58M-621.65M-625.30M-934.90M-1.24B-1.53B-1.13B-1.49B-2.24B-1.54B-2.01B-1.76B

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.11M25.06M20.03M155.62M-105.97M38.02M-32.67M210.54M76.36M11.55M50.97M440.73M433.04M567.72M-135.55M611.06M1.18B-240.39M891.09M86.79M
Investing Cash Flow-10.91M-492.09M-22.46M-11.66M-7.75M-8.08M-13.18M-70.62M-16.39M-35.04M-21.33M-94.65M-27.10M-38.96M-23.88M-28.30M-123.86M-53.75M-42.38M-55.72M
Financing Cash Flow-18.40M475.40M-2.04M-3.83M118.22M-12.80M-18.22M30.76M-11.89M-21.44M-25.98M-36.61M-101.20M-168.34M-264.66M-239.12M-321.07M-403.16M-383.75M-269.60M
Capital Expenditure15.37M10.46M23.16M13.86M8.96M10.97M13.79M70.62M18.96M35.10M21.39M95.16M27.27M14.83M26.68M28.30M126.84M54.14M43.66M55.96M
Free Cash Flow12.74M14.59M-3.13M141.76M-114.93M27.05M-46.46M139.92M57.40M-23.55M29.58M345.56M405.77M552.89M-162.23M582.76M1.06B-294.53M847.43M30.83M
Dividends Paid17.38M13.93M2.28M2.31M2.31M12.11M18.11M22.34M9.55M19.10M24.80M34.26M45.65M152.04M247.04M220.44M300.12M381.75M362.76M238.90M
FCF to OCF45.32%58.23%-15.64%91.09%108.45%71.15%142.20%66.46%75.17%-203.97%58.03%78.41%93.70%97.39%119.69%95.37%89.29%122.52%95.10%35.52%
Dividend Paid to FCF136.45%95.48%-72.68%1.63%-2.01%44.78%-38.99%15.97%16.64%-81.10%83.85%9.92%11.25%27.50%-152.28%37.83%28.38%-129.61%42.81%774.91%

Earnings

Report DateDec 31, 2002Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 23, 2016Nov 18, 2016Mar 3, 2017May 30, 2017Aug 17, 2017Nov 22, 2017Feb 28, 2018May 28, 2018Aug 20, 2018Nov 23, 2018Feb 22, 2019May 29, 2019Aug 22, 2019Nov 22, 2019Feb 21, 2020May 27, 2020Aug 27, 2020Nov 26, 2020Feb 24, 2021May 19, 2021Aug 25, 2021Nov 24, 2021Feb 22, 2022May 20, 2022Aug 24, 2022Nov 23, 2022Feb 20, 2023May 29, 2023Aug 23, 2023Nov 23, 2023Feb 26, 2024May 23, 2024Aug 23, 2024Nov 22, 2024Feb 28, 2025May 23, 2025Aug 21, 2025Nov 20, 2025Feb 26, 2026May 21, 2026Aug 26, 2026
EPS Estimate-------------------------------------------------------------------------2.10-----------------
EPS Actual-0.090.050.060.080.07-0.020.04-0.01-0.200.020.060.070.070.020.100.09-0.230.110.060.150.130.130.100.150.390.150.190.160.110.090.100.070.090.140.150.140.120.140.160.190.120.210.150.190.170.180.200.230.250.210.220.210.260.190.190.200.250.250.260.290.110.290.340.410.010.230.480.370.150.180.420.330.150.290.280.310.150.500.480.570.310.550.480.530.670.610.500.680.690.660.63
Surprise--------------------------------------------------------------------------86.19%-----------------
Timing--------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap3.87B
Enterprise Value3.09B
Trailing P/E7.39
Forward P/E7.47
PEG Ratio0.39
Price / Sales0.57
Price / Book0.64
EPS2.84
Book Value32.82
Revenue (TTM)6.82B
Gross Profit (TTM)1.36B
EBITDA1.23B
Profit Margin14.33%
Operating Margin17.73%
Return on Equity15.43%
Return on Assets2.46%
Shares Outstanding184.26M
Shares Float173.80M
Beta0.15
Dividend Yield5.78%
Dividend Rate1.25
Payout Ratio47.03%

Dividends

20262×
0.35May 25, 20260.90Feb 3, 2026
20251×
0.63Jul 1, 2025
20242×
0.27May 28, 20240.69Jan 23, 2024
20232×
0.32Jun 14, 20230.69Jan 25, 2023
20222×
0.16Jul 18, 20220.63Jan 27, 2022
20211×
0.58Jan 25, 2021
20201×
0.51Jan 24, 2020
20191×
0.40Jan 23, 2019
20181×
0.12Jan 24, 2018
20171×
0.09Jan 31, 2017
20161×
0.07May 27, 2016
20151×
0.05Jan 13, 2015
20141×
0.03Jul 11, 2014
20131×
0.07Jul 11, 2013
20121×
0.05Jul 12, 2012
20111×
0.04Jul 13, 2011
20101×
0.02Jul 14, 2010
20091×
0.02Jul 15, 2009
20081×
0.02Jul 16, 2008
20071×
0.09Jul 16, 2007

Stock Splits

  • Aug 23, 20021613:732
  • Mar 10, 20004:3