Malaysia Building Society Bhd

Malaysia Building Society Bhd

1171 · KLSE · Financial Services / Banks - Regional

0.50MYR-0.01 (-0.99%)

Price History

Full chart

Market Stats

Previous Close0.505
Open0.505
Day Range0.50 – 0.505
52-Week Range0.52 – 0.7596
Volume2.55M
Market Cap4.52B
P/E (TTM)27.50
Forward P/E9.80
EPS0.02
Dividend Yield3.68%
Beta0.18
50-Day Avg0.5992
200-Day Avg0.665

About

MBSB Berhad, an investment holding company, provides banking services in Malaysia. The company operates through five segments: Consumer Banking, Corporate Banking, Global Markets, Investment, and Others. The company offers consumer financing, such as property financing, personal financing, and wealth management services; corporate financing, wholesale financing, contract financing, and commercial property financing; and savings accounts, current accounts, term deposits, investment accounts, sukuk, derivatives, and treasury solutions comprising money markets, as well as engages in the trading of capital market securities. It also provides investment banking, asset management, fund management, and investment advisory, rental, property development and holding, real property leasing, venture capital, and loan management services, as well as Islamic banking and related financial services. The company was incorporated in 1950 and is based in Petaling Jaya, Malaysia. MBSB Berhad is a subsidiary of Employees Provident Fund of Malaysia.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Mohamed Rafe bin Mohamed Haneef
  • Employees0
  • HeadquartersMenara MBSB Bank, Petaling Jaya, Malaysia, 46200, Malaysia
  • Websitehttps://www.mbsb.com.my

Leadership

  • Mr. Mohamed Rafe bin Mohamed HaneefGroup Chief Executive Officer · b. 1970
  • Mr. Shahnaz Farouque Bin Jammal AhmadGroup Chief Financial Officer · b. 1975
  • Mr. Jesleigh Bin JohariGroup Chief Operating Officer · b. 1983
  • Mr. Noor Azman Bin Abdul KarimGroup Chief Technology Officer · b. 1976
  • Ms. Ai Hoon KohGroup Head of Secretarial & Legal · b. 1969
  • Mr. Khalizul Bin KhalidGroup Chief Compliance Officer · b. 1975
  • Mr. Iskandar Shah ZulkarnainGroup Chief People Officer · b. 1982
  • Ms. Aniza Binti ZakariaGroup Chief Internal Auditor · b. 1974
  • Mr. Wooi Keat OngGroup Chief Risk Officer · b. 1971
  • Mr. Azlan Bin ShahrimGroup Chief Strategy Officer · b. 1969

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue282.08M324.90M365.11M455.91M584.14M919.75M1.35B1.87B1.64B1.64B1.66B1.60B1.37B1.39B1.78B1.62B1.52B1.05B1.71B1.57B
Growth (%)-+15.18%+12.37%+24.87%+28.13%+57.45%+46.45%+38.63%-12.34%+0.01%+1.50%-3.42%-14.61%+1.21%+28.22%-8.80%-6.25%-30.69%+62.46%-8.09%
Cost of Revenue160.63M186.82M188.46M151.21M142.55M161.32M272.38M367.90M274.90M278.34M253.82M152.30M21.83M20.00K11.00K--16.47M63.77M307.64M
Gross Profit121.46M138.08M176.65M304.70M441.59M758.42M1.07B1.50B1.36B1.36B1.41B1.45B1.35B1.39B1.78B1.62B1.52B1.04B1.65B1.27B
Gross Margin43.06%42.50%48.38%66.83%75.60%82.46%79.78%80.30%83.20%83.00%84.72%90.51%98.41%100.00%100.00%100.00%100.00%98.44%96.28%80.45%
Operating Expense91.05M94.71M122.60M224.38M234.19M330.16M418.32M566.93M429.30M1.00B1.07B901.63M494.81M489.39M1.35B907.66M829.04M477.62M1.06B875.85M
Operating Income30.41M43.38M54.04M80.31M207.40M428.26M656.23M932.35M932.56M355.02M338.42M550.73M853.57M897.43M427.64M714.11M691.34M559.72M586.35M390.04M
Operating Margin10.78%13.35%14.80%17.62%35.50%46.56%48.72%49.93%56.98%21.69%20.37%34.32%62.29%64.71%24.05%44.03%45.47%53.11%34.25%24.79%
EBITDA37.42M50.72M61.80M88.47M214.76M436.28M670.72M956.85M960.02M383.31M365.66M572.74M873.73M939.15M495.93M794.46M798.27M667.27M685.33M449.57M
EBITDA Margin13.26%15.61%16.93%19.41%36.76%47.43%49.80%51.25%58.65%23.42%22.01%35.69%63.77%67.72%27.89%48.99%52.50%63.32%40.03%28.57%
Net Income40.18M53.32M32.58M57.20M146.03M325.43M446.65M597.57M1.02B257.59M201.41M417.13M642.40M716.90M269.32M438.70M460.19M491.81M406.78M279.51M
Net Income Margin14.24%16.41%8.92%12.55%25.00%35.38%33.16%32.00%62.01%15.74%12.12%25.99%46.88%51.69%15.15%27.05%30.27%46.67%23.76%17.76%
Interest Expense160.63M186.82M188.46M151.21M142.55M161.32M272.38M367.90M274.90M278.34M253.82M152.30M21.83M20.00K11.00K0016.47M63.77M57.25M
Interest Expense % of Total Revenue56.94%57.50%51.62%33.17%24.40%17.54%20.22%19.70%16.80%17.00%15.28%9.49%1.59%0.00%0.00%0.00%0.00%1.56%3.72%3.64%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.97B6.72B7.31B9.30B12.23B17.36B26.37B35.25B37.67B41.09B43.27B44.81B45.43B50.71B48.44B50.68B54.95B66.67B64.26B65.20B
Total Liabilities5.56B6.24B6.80B8.75B11.84B16.23B24.87B33.06B32.98B36.23B36.54B37.69B37.64B42.12B39.56B2.41B2.46B56.83B54.49B55.33B
Total Equity410.08M479.14M511.12M552.56M381.12M1.13B1.50B2.19B4.68B4.86B6.72B7.12B7.79B8.59B8.88B8.68B8.96B9.84B9.78B9.86B
Cash309.58M162.50M73.17M763.27M888.83M1.36B1.28B4.58B5.77B7.33B7.72B8.53B5.40B4.00B2.48B2.15B3.41B7.18B2.89B966.19M
Total Debt477.59M741.03M405.25M50.00M200.12M551.68M701.42M2.18B2.72B11.75B3.19B2.29B1.97B15.55B13.60B13.70B13.25B17.29B1.53B14.18B
Net Debt168.01M578.53M332.08M-713.27M-688.71M-803.92M-579.37M-2.40B-3.05B-2.81B-4.52B-6.25B-3.43B-1.03B186.65M257.52M-955.64M10.11B-1.35B13.21B

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow233.18M-106.38M-13.51M-241.79M35.44M-1.21B-737.51M1.47B-740.07M87.39M1.11B3.09B-2.59B3.06B-1.37B1.40B988.94M1.51B-102.23M-513.34M
Investing Cash Flow3.80M-1.13M-3.46M-2.94M-2.66M-8.70M163.77M258.06M-147.37M-975.16M-1.40B-830.68M-1.09B-5.51B1.24B-2.14B-421.36M1.49B545.62M-129.90M
Financing Cash Flow-61.80M-39.56M-72.37M934.85M92.78M1.74B498.52M1.57B1.99B2.13B1.98M-1.11B-690.96M1.08B-829.25M307.30M983.53M487.03M-4.88B541.87M
Capital Expenditure1.41M1.29M3.46M6.51M3.73M30.93M73.94M24.70M64.67M21.37M18.05M47.89M238.41M94.05M89.80M80.48M52.52M83.09M76.70M30.10M
Free Cash Flow231.77M-107.67M-16.96M-248.31M31.70M-1.24B-811.46M1.45B-804.74M66.02M1.09B3.05B-2.83B2.96B-1.46B1.32B936.42M1.43B-178.93M-543.45M
Dividends Paid10.83M12.22M17.40M15.76M21.00M93.19M120.29M438.13M131.24M326.00M85.28M173.96M307.50M319.45M54.69M29.70M0609.58M287.78M538.56M
FCF to OCF99.40%101.21%125.60%102.69%89.46%102.56%110.03%98.32%108.74%75.54%98.37%98.45%109.20%96.92%106.57%94.26%94.69%94.51%175.02%105.86%
Dividend Paid to FCF4.67%-11.35%-102.55%-6.35%66.25%-7.51%-14.82%30.32%-16.31%493.83%7.81%5.71%-10.87%10.78%-3.76%2.25%0.00%42.65%-160.84%-99.10%

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Jan 28, 2014May 15, 2014Aug 14, 2014Nov 3, 2014Feb 16, 2015May 7, 2015Aug 6, 2015Nov 2, 2015Feb 24, 2016May 11, 2016Aug 8, 2016Nov 24, 2016Feb 22, 2017May 24, 2017Aug 21, 2017Nov 23, 2017Jan 30, 2018May 28, 2018Jul 30, 2018Nov 13, 2018Feb 28, 2019Jun 24, 2019Aug 30, 2019Nov 20, 2019Feb 28, 2020Jun 25, 2020Aug 26, 2020Nov 19, 2020Feb 25, 2021May 27, 2021Aug 25, 2021Nov 29, 2021Feb 24, 2022May 26, 2022Aug 25, 2022Nov 24, 2022Feb 22, 2023May 25, 2023Aug 27, 2023Nov 29, 2023Feb 27, 2024May 30, 2024Aug 27, 2024Nov 26, 2024Feb 27, 2025May 26, 2025Aug 25, 2025Nov 24, 2025Feb 25, 2026May 25, 2026Aug 27, 2026
EPS Estimate----------------------------------------------------------------------------------------------------
EPS Actual-0.00-0.04-0.01-0.07-0.02-0.01-0.09-0.62-0.03-0.050.010.000.000.010.000.010.000.010.000.010.010.010.000.010.000.020.020.010.01-0.010.000.010.04-0.010.030.040.030.010.050.070.060.030.040.050.040.080.080.070.050.060.060.070.060.110.040.030.02-0.000.010.020.010.010.020.020.020.020.050.010.020.020.010.020.030.05-0.01-0.000.040.010.010.06-0.010.010.010.020.010.030.010.010.000.040.010.010.010.020.010.010.010.000.000.01
Surprise----------------------------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap4.52B
Enterprise Value10.85B
Trailing P/E27.50
Forward P/E9.80
Price / Sales4.13
Price / Book0.46
EPS0.02
Book Value1.18
Revenue (TTM)1.10B
Gross Profit (TTM)1.10B
Profit Margin15.85%
Operating Margin21.09%
Return on Equity1.76%
Return on Assets0.26%
Shares Outstanding8.22B
Shares Float3.39B
Beta0.18
Dividend Yield3.68%
Dividend Rate0.02
Payout Ratio98.58%

Dividends

20262×
0.01Sep 9, 20260.01Mar 11, 2026
20252×
0.02Sep 10, 20250.02Mar 14, 2025
20242×
0.03Dec 23, 20240.04Jun 21, 2024
20231×
0.09Mar 31, 2023
20212×
0.03Dec 30, 20210.02Jun 30, 2021
20201×
0.03Jul 13, 2020
20191×
0.05Jun 24, 2019
20181×
0.05Jul 5, 2018
20171×
0.03May 24, 2017
20161×
0.02May 17, 2016
20151×
0.02Apr 27, 2015
20141×
0.04May 6, 2014
20132×
0.03Nov 1, 20130.12May 14, 2013
20122×
0.04Sep 19, 20120.05Apr 12, 2012
20112×
0.03Aug 15, 20110.05Apr 5, 2011
20101×
0.02May 4, 2010
20091×
0.02May 4, 2009

Stock Splits

  • Jun 21, 2016107:83
  • Dec 23, 2013807:703
  • May 4, 2011612:457
  • Feb 18, 199763:34