GuocoLand (Malaysia) Bhd

GuocoLand (Malaysia) Bhd

1503 · KLSE · Real Estate / Real Estate - Development

1.10MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.10
Open1.10
Day Range1.10 – 1.10
52-Week Range0.565 – 1.10
Volume0
Market Cap3.35M
P/E (TTM)0.25
Forward P/E10.82
EPS0.02
Dividend Yield1.82%
Beta0.53
50-Day Avg1.09
200-Day Avg0.9448

About

GuocoLand (Malaysia) Berhad, an investment holding company, engages in the properties and other business activities in Malaysia. It operates through Property Development, Property Investment, Hotel, Plantation, and Others segments. The Property Development segment develops and sells residential and commercial properties. Its Property Investment segment invests in residential and commercial properties, as well as in real estate investment trusts. The Hotels segment operates and manages hotels. Its Plantation segment operates oil palm estates and sells fresh fruit bunches. The company is also involved in the provision of construction management, property management, management, and property-related services; acquisition, enhancement, and resale of properties; securities trading; and car park operation activities. The company was formerly known as Hong Leong Properties Bhd and changed its name to GuocoLand (Malaysia) Berhad in November 2004. The company was incorporated in 1920 and is headquartered in Kuala Lumpur, Malaysia. GuocoLand (Malaysia) Berhad is a subsidiary of GLL (Malaysia) Pte. Ltd.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Chee Beng Choo
  • Employees0
  • HeadquartersGuoco Tower, Kuala Lumpur, Malaysia, 50490, Malaysia
  • Websitehttps://guocoland.com.my

Leadership

  • Mr. Chee Beng ChooChief Financial Officer · b. 1970
  • Mr. Chin Yun ChoiChief Operating Officer
  • Ms. Min Yann ChinCompany Secretary
  • Mr. Sow Yeang LeeCompany Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue116.00M263.00M237.00M196.00M315.08M285.61M239.40M413.95M422.79M650.46M434.07M434.35M437.27M449.52M
Growth (%)-+126.72%-9.89%-17.30%+60.75%-9.35%-16.18%+72.91%+2.13%+53.85%-33.27%+0.07%+0.67%+2.80%
Cost of Revenue73.00M184.00M135.00M114.00M192.46M163.16M169.59M317.50M276.90M395.92M313.26M297.85M339.26M323.46M
Gross Profit43.00M80.00M101.00M82.00M122.61M122.45M69.81M96.45M145.89M254.54M120.80M136.50M98.01M126.06M
Gross Margin37.07%30.42%42.62%41.84%38.92%42.87%29.16%23.30%34.51%39.13%27.83%31.43%22.41%28.04%
Operating Expense19.00M31.00M41.00M35.00M-49.38M72.07M-23.71M79.94M100.51M67.00M65.75M66.27M7.96M62.02M
Operating Income24.00M49.00M60.00M47.00M172.00M50.38M93.52M16.51M45.39M187.54M55.05M70.24M90.05M64.04M
Operating Margin20.69%18.63%25.32%23.98%54.59%17.64%39.06%3.99%10.73%28.83%12.68%16.17%20.59%14.25%
EBITDA-----180.26M143.81M41.89M62.18M213.52M91.47M---
EBITDA Margin-----63.11%60.07%10.12%14.71%32.83%21.07%---
Net Income27.00M42.00M153.00M189.00M114.04M121.81M21.12M-32.78M-54.36M77.41M26.30M34.61M66.47M18.84M
Net Income Margin23.28%15.97%64.56%96.43%36.19%42.65%8.82%-7.92%-12.86%11.90%6.06%7.97%15.20%4.19%
Interest Expense000001.37M582.00K8.18M19.46M995.00K393.00K5.59M3.53M2.52M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.48%0.24%1.98%4.60%0.15%0.09%1.29%0.81%0.56%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets2.03B1.95B2.16B2.90B2.89B3.19B2.96B2.84B2.84B2.37B2.34B2.25B2.84B2.67B
Total Liabilities1.19B1.06B1.12B1.67B1.66B1.85B1.62B1.55B1.62B1.07B1.02B907.83M1.45B1.27B
Total Equity----1.22B1.33B1.34B1.29B1.23B1.30B1.32B1.34B1.39B1.40B
Cash41.00M46.00M61.00M50.00M-25.52M36.23M35.96M30.06M27.61M30.56M63.54M29.40M21.00M
Total Debt----1.07B1.28B1.09B1.18B1.10B597.17M----
Net Debt------1.03B1.01B1.08B676.35M637.83M447.70M396.18M486.03M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow-32.00M62.00M-18.00M82.00M62.69M83.92M-19.58M20.85M-24.11M299.24M6.13M204.84M91.57M196.03M
Investing Cash Flow-237.00M124.00M-29.00M-285.00M-76.88M-201.57M180.71M4.51M445.00K142.48M114.37M2.24M36.86M21.43M
Financing Cash Flow167.00M-167.00M58.00M195.00M180.32M137.31M-200.99M-16.04M-3.71M-533.36M-101.72M-153.25M-156.44M-201.97M
Capital Expenditure8.00M5.00M11.00M38.00M69.00M188.16M27.22M8.79M898.00K1.16M1.82M1.06M808.00K5.86M
Free Cash Flow------104.25M-46.73M12.05M-25.00M298.79M-1.09M203.78M90.24M190.17M
Dividends Paid----13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M
FCF to OCF------124.23%238.65%57.83%103.73%99.85%-17.78%99.48%98.54%97.01%
Dividend Paid to FCF------12.85%-28.67%111.14%-53.59%4.48%-1230.30%6.57%14.85%7.05%

Earnings

Report DateDec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Mar 6, 2014May 28, 2014Sep 9, 2014Dec 3, 2014Mar 5, 2015Apr 7, 2015Sep 8, 2015Dec 2, 2015Jan 20, 2016Apr 11, 2016Aug 22, 2016Oct 11, 2016Jan 25, 2017Apr 19, 2017Aug 24, 2017Oct 26, 2017Apr 23, 2018Aug 27, 2018Oct 22, 2018Jan 23, 2019Apr 17, 2019Aug 16, 2019Oct 30, 2019Jan 28, 2020May 18, 2020Aug 19, 2020Nov 6, 2020Jan 27, 2021Apr 23, 2021Aug 25, 2021Nov 18, 2021Jan 24, 2022Apr 26, 2022Aug 16, 2022Nov 14, 2022Feb 13, 2023May 17, 2023Aug 18, 2023Nov 10, 2023Feb 5, 2024May 13, 2024Aug 21, 2024Nov 12, 2024Jan 27, 2025Apr 30, 2025Aug 29, 2025Nov 14, 2025Jan 29, 2026May 19, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual0.01-0.01-0.110.010.00-0.010.000.00-0.010.030.000.00-0.000.040.010.020.010.020.020.020.020.170.000.000.020.260.03-0.010.020.140.000.170.010.000.000.08-0.03-0.00-0.02-0.01-0.02-0.01-0.02-0.02-0.030.01-0.020.110.01-0.010.010.010.040.000.010.010.020.010.010.000.060.000.010.000.010.010.01-0.01
Surprise--------------------------------------------------------------------
Timing--------------------------------------------------------------------

Key Statistics & Ratios

Market Cap3.35M
Enterprise Value1.10B
Trailing P/E0.25
Forward P/E10.82
Price / Sales0.01
Price / Book0.53
EPS0.02
Book Value2.07
Revenue (TTM)564.70M
Gross Profit (TTM)115.20M
EBITDA59.72M
Profit Margin2.35%
Operating Margin-0.38%
Return on Equity1.29%
Return on Assets1.30%
Shares Outstanding669.95M
Shares Float110.81M
Beta0.53
Dividend Yield1.82%
Dividend Rate0.02
Payout Ratio2.04%

Dividends

20251×
0.02Oct 22, 2025
20241×
0.02Sep 17, 2024
20231×
0.02Oct 30, 2023
20221×
0.02Oct 31, 2022
20211×
0.02Nov 22, 2021
20191×
0.02Nov 4, 2019
20181×
0.02Nov 26, 2018
20171×
0.02Oct 31, 2017
20161×
0.02Nov 22, 2016
20151×
0.02Nov 16, 2015
20141×
0.02Oct 16, 2014
20131×
0.02Oct 24, 2013
20121×
0.02Oct 15, 2012
20111×
0.02Oct 14, 2011
20101×
0.02Oct 18, 2010
20091×
0.02Oct 16, 2009
20081×
0.02Oct 17, 2008
20071×
0.02Nov 15, 2007
20061×
0.04Oct 27, 2006
20051×
0.01Oct 27, 2005
20041×
0.01Oct 21, 2004
20031×
0.01Oct 29, 2003
20021×
0.01Oct 29, 2002
20011×
0.01May 16, 2001