YOLFTbeta
15

Symphony Life Bhd

1538 · KLSE · Real Estate / Real Estate - Development

0.16MYR-0.01 (-3.03%)

Price History

Full chart

Market Stats

Previous Close0.165
Open0.15
Day Range0.15 – 0.16
52-Week Range0.145 – 0.23
Volume265.00K
Market Cap125.28M
P/E (TTM)18.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta-0.01
50-Day Avg0.1803
200-Day Avg0.1874

About

Symphony Life Berhad, an investment holding company, engages in the development and investment of properties in Malaysia. It operates through Property Development, Property Investment, and Construction segments. The company offers property management and maintenance; property rental and marketing consultancy; and share trading, project management, and marketing services. In addition, it undertakes civil engineering and construction works. The company was formerly known as Bolton Berhad and changed its name to Symphony Life Berhad in 2013. Symphony Life Berhad was incorporated in 1964 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Yun Liun Vun
  • Employees113
  • HeadquartersMenara Lien Hoe, Petaling Jaya, Malaysia, 47410, Malaysia
  • Websitehttps://www.symphonylife.my

Leadership

  • Mr. Yun Liun VunMD & Executive Director · b. 1974
  • Mr. Sik Eek TanNon-Independent Executive Director · b. 1976
  • Mr. Teck Sheng LeowFinancial Controller · b. 1994
  • Mr. Han Wei TeeGM of Operations & Business Development · b. 1979
  • Ms. Yuet Chyn WongCompany Secretary
  • Ms. Ling Koon TangCompany Secretary

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-31
Total Revenue407.00M391.00M285.00M144.28M232.69M125.18M198.88M220.02M261.17M297.62M128.96M70.50M44.66M
Growth (%)--3.93%-27.11%-49.38%+61.28%-46.20%+58.87%+10.63%+18.70%+13.96%-56.67%-45.33%-36.65%
Cost of Revenue289.00M282.00M207.00M91.12M172.37M94.47M156.91M182.02M172.07M236.91M86.17M55.87M9.53M
Gross Profit118.00M110.00M78.00M53.16M60.32M30.71M41.97M38.00M89.09M60.71M42.79M14.63M35.13M
Gross Margin28.99%28.13%27.37%36.84%25.92%24.53%21.10%17.27%34.11%20.40%33.18%20.76%78.66%
Operating Expense66.00M52.00M50.00M29.68M37.43M30.37M29.08M34.85M25.69M-10.58M115.97M7.83M29.51M
Operating Income52.00M58.00M28.00M23.48M22.89M334.00K12.89M3.14M63.41M71.28M-73.18M6.80M5.63M
Operating Margin12.78%14.83%9.82%16.27%9.84%0.27%6.48%1.43%24.28%23.95%-56.75%9.65%12.60%
EBITDA-----50.29M88.03M77.10M94.34M63.72M-56.03M9.97M11.36M
EBITDA Margin-----40.18%44.26%35.04%36.12%21.41%-43.45%14.14%25.43%
Net Income87.00M51.00M43.00M13.19M31.82M34.68M78.20M62.46M62.09M37.58M-71.17M-7.98M8.57M
Net Income Margin21.38%13.04%15.09%9.14%13.68%27.71%39.32%28.39%23.78%12.63%-55.19%-11.32%19.18%
Interest Expense00006.06M1.39M1.36M6.28M5.85M5.84M5.89M4.34M6.91M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%2.60%1.11%0.69%2.86%2.24%1.96%4.57%6.15%15.47%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-31
Total Assets1.05B1.09B1.12B1.14B1.19B1.33B1.46B1.46B1.50B1.35B1.19B1.21B1.14B
Total Liabilities543.00M524.00M527.00M551.45M583.49M679.58M644.14M579.25M569.31M348.66M262.03M292.04M188.59M
Total Equity---583.91M609.57M653.56M820.22M881.09M932.53M1.00B930.27M938.35M950.00M
Cash113.00M146.00M106.00M102.00M31.36M5.28M17.52M20.91M28.04M29.95M109.10M58.08M13.69M
Total Debt---288.94M248.85M361.50M347.70M265.63M275.19M----
Net Debt-----453.59M454.10M386.86M392.88M211.12M71.29M112.25M132.32M

Cash Flow

Currency: MYR2003-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-31
Operating Cash Flow--87.00M37.00M-100.00M8.04M-50.34M-15.12M-48.07M53.13M34.28M137.77M24.47M28.94M-4.20M
Investing Cash Flow--50.00M17.00M37.00M-15.80M-24.99M-64.51M-33.14M-13.63M-11.63M107.13M-25.71M-108.94M1.22M
Financing Cash Flow-152.00M-37.00M12.00M-25.00M84.71M70.63M103.47M-68.80M12.15M-140.50M-50.55M27.49M-47.30M
Capital Expenditure040.00M1.00M51.00M15.26M21.75M166.00K1.59M4.74M1.11M179.00K1.28M6.22M121.00K
Free Cash Flow-------15.28M-49.66M48.39M33.16M137.59M33.34M20.21M-43.77M
Dividends Paid----14.10M5.64M8.46M-2.19M1.32M2.94M0--
FCF to OCF------101.10%103.31%91.08%96.75%99.87%136.22%69.82%1042.05%
Dividend Paid to FCF-------55.35%-4.53%3.99%2.14%0.00%--

Earnings

Report DateSep 30, 2000Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.000.020.020.020.030.020.010.010.010.020.030.040.070.030.040.160.050.040.040.030.060.040.070.020.010.010.010.010.020.010.020.030.040.040.010.040.010.050.050.050.050.050.040.07-0.040.010.040.030.03-0.02-0.020.10-0.01-0.01-0.010.00-0.10-0.000.000.00-0.01-0.00-0.01-0.020.000.010.020.000.000.01
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap125.28M
Enterprise Value242.76M
Trailing P/E18.50
Forward P/E0.00
Price / Sales1.81
Price / Book0.12
EPS0.01
Book Value1.43
Revenue (TTM)69.21M
Gross Profit (TTM)22.12M
EBITDA20.25M
Profit Margin19.04%
Operating Margin36.80%
Return on Equity144.89%
Return on Assets0.04%
Shares Outstanding677.18M
Shares Float301.81M
Beta-0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
0.03Sep 5, 2017
20161×
0.02Sep 6, 2016
20151×
0.05Sep 23, 2015
20141×
0.04Sep 23, 2014
20131×
0.03Oct 4, 2013
20111×
0.02Sep 26, 2011
20101×
0.03Aug 10, 2010
20091×
0.01Aug 21, 2009
20081×
0.03Aug 20, 2008
20071×
0.02Jul 16, 2007
20051×
0.02Jul 13, 2005
20041×
0.01Jul 13, 2004
20031×
0.01Jul 8, 2003
20021×
0.01Jul 30, 2002
20011×
0.02Jul 12, 2001
20001×
0.02Jul 24, 2000
19991×
0.01Jul 22, 1999
19972×
0.03Oct 17, 19970.03Jul 22, 1997
19962×
0.03Nov 25, 19960.06Jul 22, 1996
19951×
0.05Aug 17, 1995
19941×
0.03Aug 19, 1994

Stock Splits

  • Oct 15, 201841:38
  • Oct 4, 201321:20
  • Jun 20, 201221:20