YOLFTbeta
Sports Toto Berhad

Sports Toto Berhad

1562 · KLSE · Industrials / Conglomerates

1.28MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.28
Open1.29
Day Range1.27 – 1.29
52-Week Range1.19 – 1.37
Volume210.40K
Market Cap1.67B
P/E (TTM)9.07
Forward P/E8.06
EPS0.14
Dividend Yield9.76%
Beta0.15
50-Day Avg1.32
200-Day Avg1.32

About

Sports Toto Berhad, an investment holding company, operates Toto betting in Malaysia, the United Kingdom, and the Philippines. It engages in the gaming and lottery management, environmental, digital telecommunication and infrastructure, financial, and education platforms business; development, manufacture, and distribution of computerized wagering systems; provision of software licenses; vehicle dealerships and aftersales services for car market; and property investment and development activities. The company also involved in operation of hotels, resorts, air charter services, and recreation clubs; and offers motor retailing, repair and maintenance, and insurance and broker services. In addition, it offers coffee, chicken, consumer packaged goods, and vegan cuisines; and engages in the publication activities. The company was formerly known as Berjaya Sports Toto Berhad and changed its name to Sports Toto Berhad in April 2022. Sports Toto Berhad was incorporated in 1969 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMs. Sheik Ping Tan
  • Employees1.22K
  • HeadquartersBerjaya Times Square, Kuala Lumpur, Malaysia, 55100, Malaysia
  • Websitehttps://www.berjaya.com/sports-toto/

Leadership

  • Mr. Yeong Ching TanExecutive Chairman · b. 1974
  • Ms. Sheik Ping TanCEO & Executive Director · b. 1976
  • Mr. Chee Seng ChinExecutive Director · b. 1957
  • Mr. Tuck Kong CheongChief Financial Officer · b. 1973
  • Mr. Jeffrey M. JohnsonPresident of International Lottery & Totalizator Systems, Inc. and Unisyn Voting Solutions, Inc. · b. 1961
  • Mr. Veh Ken ChooChief Executive Officer of H. R. Owen Plc · b. 1973
  • Mr. Chee Yioun TanCEO & MD of STM Lottery Sdn Bhd · b. 1952
  • Ms. Lai Heng ThamSecretary
  • Mr. Siew Guek WongCompany Secretary

Financials

Income Statement

Currency: MYR2013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue3.63B4.34B5.29B5.56B5.73B5.53B6.58B4.64B4.83B5.23B6.10B6.31B6.46B6.04B
Growth (%)-+19.65%+21.82%+5.20%+3.02%-3.46%+18.92%-29.55%+4.17%+8.29%+16.64%+3.41%+2.43%-6.55%
Cost of Revenue2.67B3.35B4.13B4.42B4.62B4.53B5.37B3.79B4.01B4.38B5.13B5.20B6.03B-
Gross Profit957.00M990.00M1.16B1.15B1.11B1.01B1.21B845.62M823.12M853.26M974.07M1.11B6.46B6.04B
Gross Margin26.38%22.81%21.97%20.59%19.42%18.17%18.34%18.24%17.04%16.32%15.97%17.61%100.00%100.00%
Operating Expense395.00M453.00M636.00M688.98M723.30M657.25M753.43M555.91M476.65M512.56M566.99M710.24M6.03B5.67B
Operating Income562.00M537.00M526.00M456.47M389.48M348.03M453.56M289.71M346.47M340.70M407.09M400.60M430.12M364.90M
Operating Margin15.49%12.37%9.95%8.21%6.80%6.29%6.89%6.25%7.17%6.52%6.67%6.35%6.66%6.04%
EBITDA----426.73M427.21M-290.18M343.58M340.70M407.09M439.45M463.13M394.68M
EBITDA Margin----7.45%7.72%-6.26%7.11%6.52%6.67%6.97%7.17%6.54%
Net Income391.00M329.00M362.00M308.64M237.13M233.20M226.85M132.70M181.23M160.88M225.33M217.98M237.01M188.86M
Net Income Margin10.78%7.58%6.85%5.55%4.14%4.21%3.45%2.86%3.75%3.08%3.69%3.46%3.67%3.13%
R&D-------160.00K153.00K-----
R&D as % of Total Revenue-------0.00%0.00%-----
Interest Expense000000063.36M60.67M64.97M79.81M96.67M93.24M91.31M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.37%1.26%1.24%1.31%1.53%1.44%1.51%

Balance Sheet

Currency: MYR2013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets1.54B2.15B2.25B2.66B2.60B2.63B2.67B2.91B2.87B3.26B3.94B3.90B3.99B3.69B
Total Liabilities930.00M1.45B1.49B1.89B1.84B1.88B1.95B2.17B2.00B2.30B2.79B2.67B2.74B2.52B
Total Equity--684.50M766.90M768.02M746.69M721.43M737.83M811.32M894.97M1.07B1.16B1.17B1.10B
Cash69.00M145.00M115.00M131.00M384.05M128.15M-187.59M109.66M190.31M230.70M248.48M790.41M610.71M
Total Debt---717.68M574.20M532.88M763.22M1.03B1.32B1.49B1.73B1.66B1.71B1.61B
Net Debt-----1.03B-903.88M1.21B1.30B1.50B1.41B923.11M1.00B

Cash Flow

Currency: MYR2013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow408.00M384.00M391.00M330.38M283.77M298.14M357.16M154.72M508.33M280.14M232.17M481.73M323.60M179.95M
Investing Cash Flow-58.00M-179.00M-46.00M-141.81M-162.37M-68.86M740.00K-91.84M-65.12M-102.51M-168.59M-43.43M-88.25M-41.32M
Financing Cash Flow-332.00M-152.00M-414.00M-85.45M-276.22M-175.41M-352.19M-195.26M-392.24M31.11M-17.48M-336.67M-206.34M-291.90M
Capital Expenditure15.00M28.00M28.00M76.47M29.61M32.52M55.78M77.31M81.56M131.23M185.19M37.31M100.57M47.69M
Free Cash Flow----254.16M280.15M-77.40M426.77M148.91M46.98M443.67M223.03M132.26M
Dividends Paid--315.21M222.88M215.87M148.66M262.67M168.36M87.32M46.97M127.67M86.92M121.04M119.30M
FCF to OCF----89.57%93.97%-50.03%83.95%53.16%20.24%92.10%68.92%73.50%
Dividend Paid to FCF----84.93%53.07%-217.51%20.46%31.54%271.74%19.59%54.27%90.20%

Earnings

Report DateJul 31, 1999Oct 31, 1999Jan 31, 2000Apr 30, 2000Jul 31, 2000Oct 31, 2000Jan 31, 2001Apr 30, 2001Jul 31, 2001Oct 31, 2001Jan 31, 2002Apr 30, 2002Jul 31, 2002Oct 31, 2002Mar 17, 2003Jun 20, 2003Sep 22, 2003Dec 17, 2003Mar 15, 2004Jun 18, 2004Sep 13, 2004Dec 15, 2004Mar 14, 2005Jun 17, 2005Sep 12, 2005Dec 14, 2005Sep 10, 2007Dec 19, 2007Mar 7, 2008Jun 18, 2008Sep 15, 2008Dec 18, 2008Mar 13, 2009Jun 23, 2009Sep 14, 2009Dec 16, 2009Mar 12, 2010Jun 22, 2010Sep 20, 2010Dec 15, 2010Mar 11, 2011Jun 29, 2011Sep 12, 2011Dec 12, 2011Mar 9, 2012Jun 19, 2012Sep 18, 2012Dec 27, 2012Mar 8, 2013Jun 18, 2013Sep 12, 2013Dec 16, 2013Mar 14, 2014Jun 17, 2014Sep 19, 2014Dec 17, 2014Mar 16, 2015Jun 15, 2015Sep 17, 2015Dec 16, 2015Mar 15, 2016Jun 20, 2016Sep 19, 2016Dec 13, 2016Mar 16, 2017Jun 20, 2017Sep 20, 2017Dec 18, 2017Mar 15, 2018Jun 18, 2018Sep 19, 2018Dec 17, 2018Mar 14, 2019Jun 18, 2019Dec 19, 2019Mar 23, 2020Jun 23, 2020Aug 18, 2020Nov 18, 2020Feb 23, 2021May 20, 2021Aug 16, 2021Nov 16, 2021Feb 21, 2022May 18, 2022Aug 18, 2022Nov 16, 2022Feb 20, 2023May 22, 2023Aug 23, 2023Nov 21, 2023Feb 23, 2024May 24, 2024Aug 23, 2024Nov 20, 2024Feb 21, 2025May 20, 2025Aug 21, 2025Nov 18, 2025Feb 19, 2026May 18, 2026Aug 21, 2026
EPS Estimate---------------------------------------------------0.000.000.000.000.000.000.005.807.210.000.000.000.000.000.000.000.000.000.000.000.000.000.000.050.050.040.000.000.000.000.000.000.000.060.000.000.000.010.05------------
EPS Actual0.060.050.050.030.050.060.040.060.060.060.060.060.100.060.060.060.060.060.06-0.060.060.050.070.060.080.070.070.060.070.040.060.080.070.070.070.070.070.060.040.040.080.070.060.070.080.060.080.080.060.060.070.060.050.050.060.070.080.065.280.050.040.080.040.050.030.050.050.050.040.040.060.050.040.050.050.050.04-0.030.050.050.010.02-0.010.040.060.030.050.050.020.050.050.020.050.050.030.040.080.030.020.030.040.05
Surprise-----------------------------------------------------------8.97%-99.28%---------------1.00%-9.00%-11.00%-------1.01%---18.88%0.00%------------
Timing----------------------------------------------------------After-hours-----------------------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap1.67B
Enterprise Value2.71B
Trailing P/E9.07
Forward P/E8.06
PEG Ratio0.95
Price / Sales0.28
Price / Book1.56
EPS0.14
Book Value0.839
Revenue (TTM)6.04B
Gross Profit (TTM)364.90M
EBITDA414.29M
Profit Margin3.13%
Operating Margin7.93%
Return on Equity15.34%
Return on Assets5.90%
Shares Outstanding1.31B
Shares Float627.36M
Beta0.15
Dividend Yield9.76%
Dividend Rate0.12
Payout Ratio76.39%

Dividends

20262×
0.03Jun 29, 20260.03Mar 26, 2026
20254×
0.02Dec 30, 20250.02Oct 1, 20250.02Jun 26, 20250.02Mar 27, 2025
20244×
0.02Dec 30, 20240.02Oct 1, 20240.03Jun 27, 20240.02Mar 27, 2024
20233×
0.02Sep 29, 20230.02Jun 28, 20230.02Apr 4, 2023
20224×
0.02Dec 29, 20220.03Oct 3, 20220.02Jun 29, 20220.01Mar 30, 2022
20213×
0.01Dec 16, 20210.01Jun 29, 20210.02Mar 31, 2021
20202×
0.04Dec 30, 20200.04Mar 10, 2020
20192×
0.04Dec 12, 20190.04Jul 18, 2019

Stock Splits

  • Dec 28, 202351:50
  • Oct 3, 2022121:120
  • Sep 23, 2020101:100
  • Oct 8, 2015141:140
  • Apr 14, 201444:43
  • Jan 15, 201346:45
  • Jul 13, 200915:14
  • Jun 11, 2002441:218