YOLFTbeta
16

Landmarks Bhd

1643 · KLSE · Consumer Cyclical / Lodging

0.055MYR-0.00 (-8.33%)

Price History

Full chart

Market Stats

Previous Close0.06
Open0.06
Day Range0.05 – 0.07
52-Week Range0.06 – 0.16
Volume5.88M
Market Cap43.65M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.03
Dividend Yield0.00%
Beta0.47
50-Day Avg0.0707
200-Day Avg0.0888

About

Landmarks Berhad, an investment holding company, develops resorts, properties, and other attractions in Malaysia and Indonesia. The company operates through two segments, Hospitality and Wellness, and Resort and Destination Development. It also constructs, maintains, and rents buildings; provides management, consultancy, and accommodation services; develops tourism complex and manages of resort hotels; rents and manages real estate properties; ownership of brand and intellectual property; provides wellness; operates and manages a recreational park; and develops and manages commercial and residential properties. In addition, the company offers hotel management and wellness. Landmarks Berhad was incorporated in 1989 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryLodging
  • CEOMr. Liang Yee Wee
  • Employees350
  • HeadquartersMenara Haw Par, Kuala Lumpur, Malaysia, 50250, Malaysia
  • Websitehttps://www.landmarks.com.my

Leadership

  • Mr. Liang Yee WeeNon-Independent Executive Deputy Chairman & CEO · b. 1966
  • Kian Guan LimSenior Manager of Finance
  • Mr. Eng Kiong ChewChief Operating Officer · b. 1964
  • Mr. Shirad Bin AnuarSenior Management of Legal · b. 1965
  • Ms. Ai Ning Tan MAICSAJoint Company Secretary · b. 1972
  • Chean Ee FooJoint Company Secretary
  • Jiin Shan OngGeneral Manager of Projects Development - Treasure Bay Bintan
  • Khiam Siew TanHead of Attractions of Treasure Bay Bintan
  • Wai Meng WongChief of Finance of Treasure Bay Bintan
  • Wee Ling GohHead of PR and Marketing - Treasure Bay Bintan

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue50.00M40.00M54.00M62.00M83.16M103.81M111.44M116.60M37.97M5.58M24.29M31.66M25.04M22.20M
Growth (%)--20.00%+35.00%+14.81%+34.13%+24.84%+7.35%+4.63%-67.44%-85.30%+335.25%+30.35%-20.89%-11.36%
Cost of Revenue20.00M18.00M22.00M25.00M29.96M46.24M48.75M45.99M26.35M9.12M10.47M14.20M12.58M11.82M
Gross Profit29.00M22.00M32.00M37.00M53.20M57.57M62.69M70.61M11.61M-3.54M13.82M17.46M12.47M10.38M
Gross Margin58.00%55.00%59.26%59.68%63.97%55.46%56.25%60.56%30.58%-63.41%56.90%55.15%49.78%46.74%
Operating Expense33.00M35.00M43.00M57.00M90.60M86.82M89.36M109.43M13.57M18.02M43.28M15.38M40.80M31.63M
Operating Income-4.00M-13.00M-11.00M-20.00M-37.40M-29.25M-26.68M-38.82M-1.96M-21.56M-29.46M2.08M-28.33M-21.25M
Operating Margin-8.00%-32.50%-20.37%-32.26%-44.98%-28.18%-23.94%-33.29%-5.17%-386.42%-121.30%6.55%-113.12%-95.74%
EBITDA------3.16M-9.70M-15.92M22.98M-7.55M-13.20M17.63M-15.45M-10.86M
EBITDA Margin------3.05%-8.70%-13.65%60.54%-135.39%-54.35%55.68%-61.70%-48.93%
Net Income-2.00M-5.00M-5.00M-12.00M-27.94M-29.83M-36.00M-100.23M62.41M-34.49M-43.28M-594.00K-28.62M-19.89M
Net Income Margin-4.00%-12.50%-9.26%-19.35%-33.60%-28.73%-32.31%-85.96%164.40%-618.15%-178.21%-1.88%-114.29%-89.61%
Interest Expense0000006.10M16.60M6.24M5.84M5.33M3.28M100.00K16.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%5.47%14.23%16.43%104.66%21.96%10.37%0.40%0.07%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.33B2.36B2.35B2.34B2.31B2.33B2.34B2.29B2.30B2.27B2.26B2.24B2.23B2.19B
Total Liabilities550.00M586.00M581.00M568.00M567.88M405.98M452.33M498.40M434.58M411.62M434.10M355.65M389.77M378.62M
Total Equity----1.75B1.93B1.89B1.79B1.86B1.86B1.82B1.88B1.84B1.81B
Cash159.00M115.00M84.00M35.76M13.53M33.53M28.40M27.52M54.75M20.99M3.54M1.70M26.50M7.38M
Total Debt-----69.22M-123.03M124.78M-----
Net Debt-----60.88M102.22M93.89M74.65M123.54M122.52M---

Cash Flow

Currency: MYR2005-12-312006-12-312007-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---1.00M-42.00M-27.00M-22.00M-26.84M-44.06M-2.65M-20.39M-27.94M-40.76M-557.00K1.11M-11.88M-18.91M
Investing Cash Flow----22.00M-26.00M4.00M-12.00M22.74M7.75M-41.89M47.01M45.12M-1.94M5.63M48.25M3.22M-586.00K
Financing Cash Flow----15.00M23.00M-10.00M-14.00M-14.63M54.62M41.11M-31.03M9.95M-6.07M-3.89M-51.37M33.56M614.00K
Capital Expenditure00011.00M19.00M13.00M4.00M8.96M6.50M29.03M29.74M6.59M6.39M2.16M757.00K790.00K661.00K
Free Cash Flow---------50.56M-31.69M-50.13M-34.54M-47.15M-6.78M1.52M-12.67M-19.57M
FCF to OCF--------114.75%1193.45%245.90%123.60%115.68%1217.41%137.08%106.65%103.50%

Earnings

Report DateDec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 24, 2016May 23, 2016Aug 24, 2016Nov 23, 2016Mar 1, 2017May 18, 2017Aug 22, 2017Nov 23, 2017Feb 27, 2018May 30, 2018Aug 29, 2018Nov 22, 2018Feb 27, 2019May 22, 2019Aug 21, 2019Nov 27, 2019Feb 26, 2020May 20, 2020Aug 19, 2020Nov 18, 2020Mar 23, 2021May 19, 2021Aug 18, 2021Nov 17, 2021Feb 23, 2022May 25, 2022Aug 25, 2022Nov 23, 2022Feb 27, 2023May 24, 2023Aug 23, 2023Nov 29, 2023Feb 22, 2024May 29, 2024Aug 21, 2024Nov 20, 2024Feb 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------
EPS Actual-0.000.00-0.00-0.000.020.00-0.010.00-0.01-0.00-0.01-0.01-0.01-0.000.01-0.010.00-0.01-0.01-0.000.010.00-0.01-0.020.02-0.00-0.010.00-0.02-0.01-0.01-0.03-0.02-0.01-0.030.00-0.03-0.01-0.01-0.01-0.04-0.02-0.03-0.02-0.12-0.02-0.04-0.030.20-0.00-0.01-0.02-0.03-0.01-0.01-0.01-0.03-0.01-0.010.03-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.01-0.01
Surprise-----------------------------------------------------------------------
Timing-----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap43.65M
Enterprise Value40.83M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.15
Price / Book0.02
EPS-0.03
Book Value2.68
Revenue (TTM)20.26M
Gross Profit (TTM)8.44M
EBITDA-13.63M
Profit Margin-99.05%
Operating Margin-107.87%
Return on Equity-1.11%
Return on Assets-0.60%
Shares Outstanding671.51M
Shares Float263.37M
Beta0.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20101×
0.01Jun 28, 2010
20081×
0.02Jun 27, 2008
20071×
0.02Jun 29, 2007
20061×
0.02Jun 29, 2006
20051×
0.02Aug 25, 2005
20041×
0.01Aug 12, 2004
20031×
0.01Aug 21, 2003
20021×
0.00Aug 1, 2002
20011×
0.00Aug 13, 2001
20001×
0.00Jul 26, 2000
19981×
0.01Aug 18, 1998
19971×
0.06May 14, 1997
19961×
0.05Aug 6, 1996
19951×
0.05Jul 10, 1995