Paramount Corporation Bhd

Paramount Corporation Bhd

1724 · KLSE · Real Estate / Real Estate - Development

0.97MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.97
Open0.97
Day Range0.97 – 0.975
52-Week Range0.903 – 1.03
Volume20.00K
Market Cap610.32M
P/E (TTM)4.90
Forward P/E5.18
EPS0.20
Dividend Yield7.65%
Beta0.11
50-Day Avg1.01
200-Day Avg1.02

About

Paramount Corporation Berhad, an investment holding company, engages in property development in Malaysia. The company operates through three segments: Property, Coworking, and Investment and Others. The Property segment develops and constructs residential and commercial properties; and invests in retail and car park properties. The Coworking segment offers coworking spaces under the Co-labs Coworking brand and incubator-related services; and workspace solutions, such as location sourcing, design, construction, and after-build services under the Scalable brand. The Investment and Others segment invests in campus buildings. It is also involved in the operation of a fine-dining restaurant under the Dewakan brand; a French restaurant under the Bidou brand; a hotel under the Mercure Kuala Lumpur Glenmarie brand; and building and engineering contracting. The company was formerly known as Malaysia Rice Industries Berhad and changed its name to Paramount Corporation Berhad in 1980. Paramount Corporation Berhad was incorporated in 1969 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Sun Teong Chew
  • Employees513
  • HeadquartersLevel 12 Tower B, Petaling Jaya, Malaysia, 46200, Malaysia
  • Websitehttps://www.pcb.my

Leadership

  • Mr. Sun Teong ChewGroup CEO & Executive Director · b. 1966
  • Mr. Jong Hian TeoExecutive Deputy Chairman · b. 1990
  • Mr. Poh Seng FoongChief Financial Officer · b. 1966
  • Mr. Chuan Tatt QuahGroup Human Resource Director · b. 1967
  • Ms. Wai Peng NgSecretary
  • Mr. Siew Pin CheeChief Executive Officer of Paramount Property · b. 1970
  • Ms. Lee Kong TaySpecial Projects Director · b. 1960

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue484.00M542.00M552.00M605.00M573.14M763.00M632.49M705.97M593.56M681.35M847.46M1.01B1.04B946.87M
Growth (%)-+11.98%+1.85%+9.60%-5.27%+33.13%-17.10%+11.62%-15.92%+14.79%+24.38%+19.44%+2.76%-8.97%
Cost of Revenue248.00M295.00M267.00M267.00M253.67M344.97M417.65M473.88M419.97M506.44M608.77M721.38M698.67M640.58M
Gross Profit236.00M247.00M285.00M338.00M319.47M418.02M214.84M232.09M173.59M174.91M238.69M290.88M341.49M306.29M
Gross Margin48.76%45.57%51.63%55.87%55.74%54.79%33.97%32.88%29.25%25.67%28.17%28.74%32.83%32.35%
Operating Expense101.00M107.00M116.00M142.00M199.07M216.43M91.68M123.64M102.68M84.46M107.16M126.28M137.84M106.80M
Operating Income135.00M140.00M169.00M196.00M120.41M201.59M123.16M108.45M70.91M90.45M131.53M164.59M203.64M199.49M
Operating Margin27.89%25.83%30.62%32.40%21.01%26.42%19.47%15.36%11.95%13.28%15.52%16.26%19.58%21.07%
EBITDA-----784.56M200.20M142.04M88.31M110.86M158.48M185.39M224.15M237.31M
EBITDA Margin-----102.83%31.65%20.12%14.88%16.27%18.70%18.32%21.55%25.06%
Net Income56.00M54.00M64.00M74.00M88.67M146.93M105.28M116.10M502.45M43.14M75.31M95.05M114.65M121.19M
Net Income Margin11.57%9.96%11.59%12.23%15.47%19.26%16.65%16.45%84.65%6.33%8.89%9.39%11.02%12.80%
Interest Expense00000021.93M21.91M18.30M21.73M28.20M31.85M40.95M50.59M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%3.47%3.10%3.08%3.19%3.33%3.15%3.94%5.34%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.19B1.30B1.65B1.93B2.02B2.54B2.68B3.07B2.96B2.95B3.13B2.98B3.07B3.25B
Total Liabilities492.00M575.00M700.00M840.00M884.29M1.30B1.40B1.68B1.29B1.26B1.46B1.35B1.59B1.76B
Total Equity---1.09B1.13B1.24B1.27B1.39B1.68B1.69B1.66B1.63B1.48B1.49B
Cash122.00M111.00M192.00M150.00M96.51M86.15M100.63M134.74M162.31M142.09M218.79M163.26M216.09M331.51M
Total Debt----508.01M722.66M579.66M718.30M919.90M-----
Net Debt-----682.42M763.70M792.01M762.55M905.20M864.58M756.29M774.24M881.60M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow129.00M79.00M47.00M88.00M9.00M65.03M124.10M238.84M94.50M17.78M171.77M298.22M386.46M95.03M
Investing Cash Flow-303.00M-130.00M-193.00M-356.00M-47.74M-150.52M-119.34M-357.16M158.74M28.65M34.95M-92.08M-316.27M-116.81M
Financing Cash Flow90.00M40.00M224.00M224.00M9.37M80.47M-41.87M165.88M-197.01M-99.20M-31.50M-361.08M-88.20M154.29M
Capital Expenditure24.00M69.00M170.00M39.00M20.25M50.06M73.17M116.53M8.51M5.02M10.63M9.53M11.41M10.74M
Free Cash Flow------65.23M9.55M-101.65M85.99M12.75M163.34M288.69M375.05M84.29M
Dividends Paid---31.67M34.89M36.06M68.52M50.19M43.72M30.08M48.82M115.20M62.27M28.02M
FCF to OCF------100.31%7.70%-42.56%91.00%71.74%95.09%96.80%97.05%88.70%
Dividend Paid to FCF------55.29%717.14%-49.37%50.84%235.87%29.89%39.91%16.60%33.25%

Earnings

Report DateMar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2006Jun 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Dec 3, 2014Feb 24, 2015May 19, 2015Sep 2, 2015Dec 2, 2015Feb 23, 2016May 11, 2016Aug 17, 2016Nov 23, 2016Feb 10, 2017May 24, 2017Aug 16, 2017Nov 29, 2017Mar 1, 2018May 23, 2018Aug 21, 2018Nov 21, 2018Feb 26, 2019May 22, 2019Aug 22, 2019Nov 26, 2019Mar 3, 2020May 29, 2020Aug 24, 2020Nov 27, 2020Feb 25, 2021May 26, 2021Aug 27, 2021Nov 25, 2021Feb 25, 2022May 27, 2022Aug 26, 2022Nov 25, 2022Feb 23, 2023May 29, 2023Aug 25, 2023Nov 24, 2023Feb 28, 2024May 29, 2024Aug 28, 2024Nov 27, 2024Feb 21, 2025May 23, 2025Aug 26, 2025Nov 25, 2025Feb 19, 2026May 21, 2026Aug 26, 2026
EPS Estimate-----------------------------------------------------------------------------------------
EPS Actual0.010.020.010.010.010.020.000.010.030.030.040.020.020.040.030.030.030.020.020.020.040.040.030.030.050.040.170.040.040.030.030.030.030.030.030.030.020.030.030.040.040.030.020.040.020.030.020.020.040.020.050.010.020.140.040.010.070.030.050.010.050.050.060.06-0.010.030.010.000.000.000.040.010.010.040.030.020.040.030.050.010.040.030.090.020.040.040.090.020.05
Surprise-----------------------------------------------------------------------------------------
Timing------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap610.32M
Enterprise Value1.82B
Trailing P/E4.90
Forward P/E5.18
Price / Sales0.61
Price / Book0.37
EPS0.20
Book Value2.40
Revenue (TTM)999.67M
Gross Profit (TTM)383.37M
EBITDA313.26M
Profit Margin12.96%
Operating Margin19.18%
Return on Equity8.05%
Return on Assets5.48%
Shares Outstanding622.77M
Shares Float275.95M
Beta0.11
Dividend Yield7.65%
Dividend Rate0.08
Payout Ratio37.06%

Dividends

20262×
0.03Sep 10, 20260.04Mar 3, 2026
20252×
0.03Sep 3, 20250.01Mar 6, 2025
20243×
0.03Dec 10, 20240.03Sep 10, 20240.04Mar 12, 2024
20233×
0.03Sep 8, 20230.04Jun 27, 20230.12Mar 17, 2023
20222×
0.03Sep 9, 20220.03Jun 10, 2022
20211×
0.03Jun 8, 2021
20202×
0.04Jul 8, 20200.29Mar 23, 2020
20192×
0.02Sep 6, 20190.04Jun 19, 2019
20183×
0.02Sep 5, 20180.04Jun 18, 20180.05Mar 15, 2018
20172×
0.02Sep 7, 20170.04May 29, 2017
20162×
0.02Sep 7, 20160.04May 30, 2016

Stock Splits

  • Jul 24, 20197:5
  • Jul 4, 2014805:754
  • Jun 21, 201183429:29796