IOI Corporation Bhd

IOI Corporation Bhd

1961 · KLSE · Consumer Defensive / Packaged Foods

4.41MYR-0.10 (-2.22%)

Price History

Full chart

Market Stats

Previous Close4.51
Open4.51
Day Range4.41 – 4.52
52-Week Range3.69 – 5.00
Volume7.36M
Market Cap27.91B
P/E (TTM)16.44
Forward P/E18.05
EPS0.27
Dividend Yield3.15%
Beta-0.08
50-Day Avg4.67
200-Day Avg4.33

About

IOI Corporation Berhad, an investment holding company, primarily engages in the plantation business in Malaysia, Europe, North America, Asia, and internationally. The company operates through two segments, Plantation and Resource-Based Manufacturing. It cultivates oil palm, softwood timber, rubber, and coconut; refines and processes crude palm, crude coconut, and palm kernel oils; and manufactures specialty oils and fats. The company also manufactures and exports fatty acids, soap noodles, glycerin, fatty esters, and other related products. In addition, it is involved in the commercialization of clonal ramets, tissue culturing process and biotechnology related research and development activities; provision of management and marketing services; production and supply of palm-based renewable energy; and trading of palm oil commodities, oilseeds, and edible oils and fats; and the processing of raw materials for the edible oils and fats industry. Further, the company engages in the property development, maintenance, and investment activities; issuance of exchangeable bonds and guaranteed notes; processing of oil palm trunks; storage tanks rental activities; manufacturing of oleochemical products; and provision of bulk cargo warehousing services, as well as treasury management services and management consulting services. Additionally, it is involved in the manufacture and sale of pharmaceutical products, plasticizer products, margarine, and shortening and fat spreads; manufacture of palm wood boards and panels under the OnCore brand name used in the furniture, construction, and building industries; and development of a proprietary keto-ester portfolio. The company was formerly known as Industrial Oxygen Incorporated Sdn Bhd and changed its name to IOI Corporation Berhad in March 1995. IOI Corporation Berhad was incorporated in 1969 and is based in Putrajaya, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Yeow Chor Lee DSAP
  • Employees28.00K
  • HeadquartersIOI City Tower 2, Putrajaya, Malaysia, 62502, Malaysia
  • Websitehttps://www.ioigroup.com

Leadership

  • Mr. Yeow Chor Lee DSAPGroup MD, CEO & Executive Director · b. 1966
  • Mr. Kian Beng KongGroup Chief Financial Officer · b. 1977
  • Ms. Mee Kam LeeGroup Head of Legal · b. 1976
  • Mr. Kean Hua TanDeputy Group Chief Executive Officer · b. 1964
  • Mr. Sia Chieng HoChief Operating Officer of Oleochemicals - Johor · b. 1971
  • Mr. Kea Ang LingHead of Group Internal Audit · b. 1967
  • Dr. Surina binti IsmailChief Sustainability Officer · b. 1960
  • Mr. Chin Huat LeeHead of Group Business Systems & Information Technology · b. 1974
  • Mr. Subramaniam ArumugamHead of Plantations in Indonesia · b. 1964
  • Mr. Amir Mohd Hafiz Bin Amir KhalidHead of Group Strategy · b. 1980

Financials

Income Statement

Currency: MYR2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue6.11B8.95B14.67B14.60B12.54B16.15B15.64B12.20B11.91B11.62B11.74B14.13B7.42B7.39B7.80B11.25B15.58B11.58B9.60B11.33B11.78B
Growth (%)-+46.53%+63.81%-0.44%-14.09%+28.79%-3.18%-22.01%-2.36%-2.43%+1.02%+20.34%-47.49%-0.43%+5.64%+44.21%+38.46%-25.64%-17.09%+18.03%+3.92%
Cost of Revenue4.24B6.30B10.71B11.08B9.34B12.74B12.37B9.99B9.23B9.26B9.35B11.69B5.70B6.21B6.13B8.96B11.73B9.34B7.58B9.30B9.22B
Gross Profit1.87B2.66B3.96B3.52B3.21B3.41B3.27B2.21B2.68B2.36B2.39B2.44B1.72B1.17B1.68B2.29B3.85B2.24B2.03B11.33B11.78B
Gross Margin30.65%29.66%27.00%24.11%25.57%21.11%20.93%18.12%22.54%20.30%20.34%17.24%23.18%15.90%21.47%20.35%24.69%19.38%21.10%100.00%100.00%
Operating Expense652.23M597.56M788.17M1.55B570.89M594.92M907.35M496.00M905.70M1.01B1.03B1.01B477.30M265.70M680.40M1.08B1.69B703.30M846.60M9.99B10.07B
Operating Income1.22B2.06B3.17B1.97B2.64B2.82B2.37B1.71B1.78B1.35B1.36B1.42B1.24B908.90M994.60M1.21B2.15B1.54B1.18B1.35B1.71B
Operating Margin19.97%22.99%21.63%13.49%21.02%17.43%15.13%14.06%14.93%11.59%11.54%10.07%16.75%12.31%12.75%10.77%13.82%13.30%12.29%11.90%14.49%
EBITDA1.48B2.30B3.46B2.26B3.00B3.28B2.02B2.12B2.18B1.04B1.64B1.67B2.18B1.42B1.34B2.25B2.86B2.02B1.92B2.42B2.13B
EBITDA Margin24.20%25.67%23.61%15.48%23.95%20.30%12.89%17.34%18.30%8.93%14.00%11.81%29.38%19.27%17.19%19.98%18.36%17.43%19.94%21.37%18.06%
Net Income829.00M1.48B2.23B983.52M2.04B2.22B1.79B1.97B3.37B168.10M629.70M743.20M1.24B631.70M600.90M1.39B1.73B1.11B1.11B1.52B1.68B
Net Income Margin13.57%16.55%15.22%6.74%16.23%13.76%11.44%16.15%28.32%1.45%5.36%5.26%16.67%8.55%7.70%12.39%11.07%9.62%11.55%13.42%14.28%
R&D-------3.10M9.00M4.90M6.40M7.90M8.90M9.70M9.80M1.80M1.80M6.70M20.40M8.40M8.40M
R&D as % of Total Revenue-------0.03%0.08%0.04%0.05%0.06%0.12%0.13%0.13%0.02%0.01%0.06%0.21%0.07%0.07%
Interest Expense129.99M144.15M190.96M230.85M221.17M169.91M191.09M279.10M282.40M270.30M157.30M152.60M143.00M144.50M148.70M147.90M148.10M118.90M162.90M139.80M128.80M
Interest Expense % of Total Revenue2.13%1.61%1.30%1.58%1.76%1.05%1.22%2.29%2.37%2.33%1.34%1.08%1.93%1.96%1.91%1.31%0.95%1.03%1.70%1.23%1.09%

Balance Sheet

Currency: MYR2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets10.31B13.68B17.26B15.98B17.34B19.66B23.06B23.90B15.33B13.43B17.56B18.02B16.74B16.50B16.73B17.66B19.17B17.58B17.94B18.13B19.12B
Total Liabilities3.53B5.08B7.90B7.21B6.27B7.39B10.15B9.95B9.10B8.19B10.14B10.31B7.33B6.99B7.16B7.34B7.88B5.91B5.93B5.50B5.48B
Total Equity6.03B7.74B8.39B8.35B10.78B12.00B12.63B13.67B6.04B5.06B7.14B7.46B9.16B9.30B9.30B10.01B10.94B11.33B11.68B12.29B13.28B
Cash767.71M848.65M1.30B839.87M769.09M1.06B2.59B878.90M350.90M478.20M569.40M685.10M400.70M520.30M773.00M586.10M1.22B1.02B749.60M597.20M1.84B
Total Debt2.50B3.63B5.96B5.55B4.76B5.40B8.12B7.32B7.52B6.65B7.38B7.34B5.18B4.91B4.97B4.96B5.05B3.82B3.76B3.25B3.13B
Net Debt1.73B2.78B4.67B4.71B3.99B4.34B5.54B6.45B7.17B6.17B6.81B6.66B4.78B4.39B4.20B4.38B3.83B2.80B3.02B2.66B1.29B

Cash Flow

Currency: MYR2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow803.25M1.32B1.42B2.82B2.01B909.71M2.13B2.78B1.67B1.36B1.63B1.29B1.37B1.21B872.30M671.60M1.80B2.07B1.23B1.04B1.77B
Investing Cash Flow-772.06M-991.50M-1.84B-716.74M-483.56M-1.28B-1.75B-2.27B287.60M-303.10M-803.20M-410.50M3.11B-206.30M-278.60M-276.20M-222.80M89.50M-493.10M-637.10M-1.09B
Financing Cash Flow-769.51M1.18B562.16M-2.52B-76.63M-739.82M1.19B-1.48B-1.40B-3.26B-678.80M-1.31B-3.28B-1.18B-878.10M-682.40M-1.06B-2.50B-796.30M-1.00B-410.70M
Capital Expenditure395.73M451.48M419.63M506.95M564.60M432.21M1.58B481.80M355.30M456.50M458.60M497.90M444.30M418.40M410.50M404.90M441.30M614.80M673.20M691.20M755.30M
Free Cash Flow407.52M866.01M999.02M2.31B1.44B477.50M550.90M2.29B1.31B901.00M1.17B789.80M926.40M794.30M461.80M266.70M1.36B1.46B560.60M351.90M1.02B
Dividends Paid468.35M529.45M388.80M1.00B589.41M1.25B1.04B990.50M1.05B1.05B504.10M565.90M1.32B502.80M534.20M532.50M746.70M869.40M589.40M620.40M686.90M
FCF to OCF50.73%65.73%70.42%82.02%71.89%52.49%25.84%82.64%78.71%66.37%71.90%61.33%67.59%65.50%52.94%39.71%75.48%70.35%45.44%33.74%57.39%
Dividend Paid to FCF114.93%61.14%38.92%43.35%40.82%260.76%188.01%43.19%80.00%116.46%42.96%71.65%142.45%63.30%115.68%199.66%54.96%59.61%105.14%176.30%67.52%

Earnings

Report DateSep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2002Sep 30, 2002Feb 18, 2003May 16, 2003Aug 15, 2003Nov 18, 2003Feb 17, 2004May 14, 2004Aug 13, 2004Nov 16, 2004Feb 15, 2005May 13, 2005Aug 12, 2005Nov 18, 2005Sep 28, 2006Nov 21, 2006Feb 28, 2007May 30, 2007Aug 29, 2007Nov 15, 2007Feb 14, 2008May 16, 2008Aug 19, 2008Nov 18, 2008Feb 20, 2009Jun 3, 2009Aug 18, 2009Nov 17, 2009Mar 3, 2010May 14, 2010Aug 24, 2010Nov 19, 2010Mar 2, 2011Jun 1, 2011Aug 24, 2011Nov 18, 2011Feb 29, 2012May 17, 2012Aug 27, 2012Nov 19, 2012Feb 27, 2013May 17, 2013Aug 21, 2013Nov 14, 2013Feb 24, 2014May 21, 2014Aug 27, 2014Nov 16, 2014Feb 12, 2015May 14, 2015Aug 24, 2015Nov 16, 2015Feb 19, 2016May 18, 2016Aug 23, 2016Nov 17, 2016Feb 20, 2017May 16, 2017Aug 28, 2017Nov 17, 2017Feb 23, 2018May 15, 2018Aug 17, 2018Nov 11, 2018Feb 20, 2019May 20, 2019Aug 15, 2019Nov 26, 2019Feb 18, 2020May 27, 2020Aug 25, 2020Nov 16, 2020Feb 21, 2021May 21, 2021Aug 24, 2021Nov 24, 2021Feb 23, 2022May 20, 2022Aug 23, 2022Nov 25, 2022Feb 28, 2023May 30, 2023Aug 22, 2023Nov 28, 2023Feb 23, 2024May 24, 2024Aug 26, 2024Nov 26, 2024Feb 25, 2025May 27, 2025Aug 28, 2025Nov 26, 2025Feb 24, 2026May 29, 2026Aug 28, 2026Nov 25, 2026Nov 30, 2026
EPS Estimate---------------------------------------------0.06-0.050.05-0.060.050.040.060.050.040.030.040.040.020.020.100.040.050.060.060.040.040.040.030.030.030.030.030.040.040.040.040.060.060.090.070.070.070.070.070.060.040.040.04-0.050.060.060.060.060.050.050.080.08
EPS Actual0.010.010.030.020.030.030.020.030.030.030.030.040.040.060.030.040.030.040.040.060.060.070.070.090.090.100.050.030.010.080.080.070.070.090.070.080.100.080.040.090.090.060.090.080.090.040.050.060.070.060.030.000.020.03-0.110.120.12-0.010.020.000.040.040.050.050.030.010.030.030.040.020.020.030.000.040.040.040.080.060.060.090.070.090.060.070.040.010.050.050.020.060.110.020.040.070.060.080.050.08--
Surprise----------------------------------------------30.50%-20.00%40.00%--50.00%-93.80%-50.00%-50.00%-320.00%200.00%300.00%-125.00%-50.00%-87.50%100.00%-60.00%25.00%0.00%-50.00%-83.33%-25.00%-25.00%0.00%-33.33%-33.33%0.00%-100.00%33.33%0.00%0.00%100.00%50.00%0.00%50.00%-22.22%28.57%-14.29%0.00%-42.86%-85.71%-16.67%25.00%-50.00%50.00%--60.00%-33.33%17.33%-0.83%41.00%-9.80%59.40%--
Timing---------------------------------------------Pre-market-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap27.91B
Enterprise Value29.11B
Trailing P/E16.44
Forward P/E18.05
PEG Ratio1.06
Price / Sales2.37
Price / Book2.10
EPS0.27
Book Value2.11
Revenue (TTM)11.78B
Gross Profit (TTM)2.52B
EBITDA1.97B
Profit Margin14.28%
Operating Margin16.03%
Return on Equity13.02%
Return on Assets5.45%
Shares Outstanding6.29B
Shares Float2.95B
Beta-0.08
Dividend Yield3.15%
Dividend Rate0.14
Payout Ratio59.69%

Dividends

20262×
0.07Sep 14, 20260.06Mar 10, 2026
20252×
0.06Sep 12, 20250.05Mar 11, 2025
20242×
0.05Sep 17, 20240.04Mar 8, 2024
20232×
0.05Sep 6, 20230.06Mar 14, 2023
20222×
0.08Sep 12, 20220.06Mar 9, 2022
20212×
0.06Sep 10, 20210.04Mar 9, 2021
20202×
0.04Sep 9, 20200.04Mar 3, 2020
20192×
0.04Nov 8, 20190.04Mar 8, 2019
20182×
0.04Sep 4, 20180.04Mar 16, 2018
20172×
0.05Aug 24, 20170.04Mar 3, 2017
20162×
0.04Sep 7, 20160.04Mar 4, 2016
20152×
0.04Sep 8, 20150.04Mar 3, 2015

Stock Splits

  • Nov 24, 2009440:427
  • Aug 13, 200719:20
  • Jun 4, 20075:1