YOLFTbeta
United Plantations Bhd

United Plantations Bhd

2089 · KLSE · Consumer Defensive / Farm Products

31.34MYR-0.26 (-0.82%)

Price History

Full chart

Market Stats

Previous Close31.60
Open31.60
Day Range31.30 – 32.00
52-Week Range24.40 – 35.38
Volume230.40K
Market Cap18.18B
P/E (TTM)21.97
Forward P/E18.28
EPS1.33
Dividend Yield3.49%
Beta-0.25
50-Day Avg31.60
200-Day Avg31.99

About

United Plantations Berhad engages in the cultivation and processing of oil palm and coconuts in Malaysia, Indonesia, Europe, the United States, and internationally. It operates through Plantations, Palm Oil Refining, and Other segments. The company offers edible oils, fats, and cocoa butter substitutes; and trades in crude palm oil and palm kernel products. It also provides trading and marketing services. United Plantations Berhad was founded in 1906 and is based in Teluk Intan, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Carl Bek-Nielsen
  • Employees6.93K
  • HeadquartersJendarata Estate, Teluk Intan, Malaysia, 36009, Malaysia
  • Websitehttps://www.unitedplantations.com

Leadership

  • Mr. Carl Bek-NielsenVice Chairman & Chief Executive Director · b. 1973
  • Mr. Martin Bek-NielsenExecutive Director of Finance & Marketing and Executive Director · b. 1975
  • Mr. Hang Pai Loh A.M.P.Executive Director of Estates & Executive Director · b. 1948
  • Norhazizi Bin NayanSenior Manager of Human Resources and Environment, Safety & Health
  • Mr. Eng Ho NgCompany Secretary & Senior Group Manager of Finance

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.18B950.00M1.02B1.00B1.23B1.47B1.31B1.17B1.34B2.03B2.51B2.01B2.20B2.51B
Growth (%)--19.70%+7.58%-1.76%+22.35%+20.02%-11.44%-10.15%+14.23%+51.75%+23.67%-19.90%+9.11%+14.40%
Cost of Revenue486.00M329.00M410.00M369.00M697.67M812.43M664.94M591.70M653.75M1.05B1.14B824.05M987.59M1.06B
Gross Profit697.00M622.00M612.00M636.00M530.72M661.89M640.65M581.40M686.30M984.60M1.38B1.19B1.21B1.46B
Gross Margin58.92%65.47%59.88%63.35%43.20%44.89%49.07%49.56%51.21%48.42%54.79%59.09%55.06%57.95%
Operating Expense265.00M307.00M282.00M280.00M139.65M187.04M176.08M253.97M207.76M308.29M553.91M293.00M317.17M390.14M
Operating Income432.00M315.00M330.00M356.00M391.06M474.86M464.57M327.43M478.55M676.31M823.90M897.20M893.05M1.07B
Operating Margin36.52%33.16%32.29%35.46%31.84%32.21%35.58%27.91%35.71%33.26%32.76%44.54%40.63%42.43%
EBITDA-----585.67M576.85M453.45M601.13M783.93M951.52M1.04B1.05B1.22B
EBITDA Margin-----39.72%44.18%38.65%44.86%38.55%37.84%51.69%47.74%48.59%
Net Income342.00M252.00M278.00M292.00M329.49M390.52M372.42M283.29M399.54M518.34M601.68M707.77M715.08M825.08M
Net Income Margin28.91%26.53%27.20%29.08%26.82%26.49%28.52%24.15%29.82%25.49%23.93%35.14%32.54%32.82%
Interest Expense00000025.00K29.00K26.00K26.00K2.31M747.00K847.00K842.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.09%0.04%0.04%0.03%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.37B2.40B2.33B2.48B2.64B2.82B2.92B2.86B2.97B3.15B3.32B3.26B3.24B3.32B
Total Liabilities220.00M202.00M207.00M238.00M279.68M318.08M337.30M313.62M354.88M478.34M428.07M396.19M426.01M446.36M
Total Equity---2.24B2.36B2.50B2.58B2.54B2.62B2.67B2.89B2.85B2.80B2.87B
Cash748.00M17.00M542.00M400.00M33.86M30.28M56.66M31.32M56.99M113.46M131.90M579.87M484.53M84.03M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow447.00M316.00M375.00M246.00M213.89M568.05M523.18M285.61M385.93M530.49M924.32M690.79M688.58M904.14M
Investing Cash Flow-455.00M-58.00M-25.00M-128.00M49.74M-299.05M-177.76M-78.57M-68.31M53.12M-190.40M112.86M-112.04M-137.18M
Financing Cash Flow-187.00M-204.00M-351.00M-187.00M-207.82M-264.13M-314.92M-297.81M-286.45M-412.48M-496.59M-762.59M-712.29M-745.85M
Capital Expenditure105.00M104.00M85.00M95.00M126.57M146.25M175.33M112.13M111.15M93.91M132.55M109.40M132.88M219.17M
Free Cash Flow-----420.64M383.31M173.05M274.62M416.08M785.58M581.39M555.71M684.97M
Dividends Paid---187.01M207.79M238.96M311.69M83.04M103.70M186.65M435.52M746.61M705.13M734.17M
FCF to OCF-----74.05%73.26%60.59%71.16%78.43%84.99%84.16%80.70%75.76%
Dividend Paid to FCF-----56.81%81.32%47.98%37.76%44.86%55.44%128.42%126.89%107.18%

Earnings

Report DateMay 17, 2010Aug 24, 2010Nov 22, 2010Feb 21, 2011May 16, 2011Aug 22, 2011Nov 21, 2011Feb 20, 2012May 14, 2012Aug 27, 2012Nov 26, 2012Feb 25, 2013May 13, 2013Aug 26, 2013Nov 18, 2013Feb 24, 2014May 19, 2014Aug 25, 2014Nov 24, 2014Feb 26, 2015Apr 25, 2015Aug 24, 2015Nov 23, 2015Feb 22, 2016Apr 25, 2016Aug 1, 2016Nov 21, 2016Feb 27, 2017Apr 25, 2017Jul 31, 2017Nov 13, 2017Mar 1, 2018Apr 24, 2018Aug 20, 2018Nov 12, 2018Mar 4, 2019Apr 23, 2019Jul 29, 2019Nov 11, 2019Feb 24, 2020Apr 23, 2020Jul 27, 2020Nov 9, 2020Feb 25, 2021Apr 22, 2021Jul 22, 2021Nov 8, 2021Feb 28, 2022Apr 27, 2022Jul 20, 2022Nov 7, 2022Feb 27, 2023Apr 27, 2023Jul 24, 2023Nov 16, 2023Feb 26, 2024Apr 24, 2024Jul 24, 2024Nov 13, 2024Feb 22, 2025Apr 23, 2025Jul 21, 2025Nov 12, 2025Feb 23, 2026Apr 23, 2026Jul 27, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.080.090.130.130.140.180.170.120.120.120.160.150.100.090.060.150.140.070.120.120.100.110.140.120.100.120.130.180.120.180.160.170.160.140.150.140.110.120.100.130.130.300.150.160.120.220.250.250.100.450.470.390.270.380.570.320.210.300.350.290.260.400.330.340.260.31
Surprise------------------------------------------------------------------
Timing-------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap18.18B
Enterprise Value17.96B
Trailing P/E21.97
Forward P/E18.28
PEG Ratio3.91
Price / Sales6.78
Price / Book6.79
EPS1.33
Book Value4.30
Revenue (TTM)2.68B
Gross Profit (TTM)1.70B
EBITDA1.14B
Profit Margin28.61%
Operating Margin40.58%
Return on Equity28.35%
Return on Assets19.54%
Shares Outstanding622.18M
Shares Float288.19M
Beta-0.25
Dividend Yield3.49%
Dividend Rate1.02
Payout Ratio71.73%

Dividends

20261×
0.51Apr 24, 2026
20252×
0.14Nov 25, 20250.27Apr 25, 2025
20242×
0.13Nov 26, 20240.27Apr 26, 2024
20232×
0.27Nov 30, 20230.20May 2, 2023
20222×
0.27Nov 21, 20220.13Apr 28, 2022
20212×
0.20Nov 19, 20210.33Apr 26, 2021
20202×
0.03Nov 20, 20200.28Apr 27, 2020
20192×
0.03Nov 22, 20190.30Apr 25, 2019
20182×
0.03Nov 23, 20180.33Apr 26, 2018
20172×
0.03Nov 24, 20170.22Apr 26, 2017
20162×
0.03Dec 2, 20160.17Apr 27, 2016
20152×
0.03Dec 4, 20150.13Apr 28, 2015
20141×
0.07Dec 4, 2014

Stock Splits

  • Feb 25, 20253:2
  • May 27, 20202:1