YOLFTbeta
Eastland Equity Bhd

Eastland Equity Bhd

2097 · KLSE · Consumer Cyclical / Lodging

0.13MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.13
Open0.13
Day Range0.13 – 0.13
52-Week Range0.1047 – 0.1596
Volume103.50K
Market Cap362.35M
P/E (TTM)13.00
Forward P/E0.00
EPS0.01
Dividend Yield0.28%
Beta-0.05
50-Day Avg0.1363
200-Day Avg0.1356

About

Meta Bright Group Berhad, an investment holding company, engages in property development and investment, and hotel operations businesses primarily in Malaysia and Australia. It operates through Investment Holding, Leasing and Financing, Hospitality, Investment Properties, Property Development, Energy Related, and Building Materials and Related Services divisions. The company offers electrical vehicles (EVs), and EV charging equipment and solutions; money lending services; and leasing services of machinery and equipment, such as short-term rental and its ancillary business services. It also engages in the investment advisory and leasing; supply of ready-mixed concrete, building materials, and cement; transportation activities; production, sales, and marketing of quarry products; operation of generation facilities that produce electric energy, as well as charging stations; and renewable energy and energy efficiency related technology and businesses. The company was formerly known as EastLand Equity Bhd. and changed its name to Meta Bright Group Berhad in July 2022. Meta Bright Group Berhad was incorporated in 2000 is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryLodging
  • CEOMr. Chee Kiang Lee
  • Employees654
  • HeadquartersLingkaran SV, Sunway Velocity, Kuala Lumpur, Malaysia, 55100, Malaysia
  • Websitehttps://www.mbgb.my

Leadership

  • Mr. Chee Kiang LeeMD & Director · b. 1974
  • Mr. Chin Hong TanExecutive Director · b. 1977
  • Mr. Kiew Lim PhangExecutive Director · b. 1982
  • Mr. Wai Mun Lee DIMP, J.P.Executive Director · b. 1973
  • Mr. Tuck Hoe SanFinancial Controller · b. 1969
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue36.00M39.00M34.00M31.66M24.16M17.74M21.30M18.07M20.90M25.70M34.07M103.14M240.04M275.40M
Growth (%)-+8.33%-12.82%-6.88%-23.70%-26.55%+20.08%-15.16%+15.63%+22.99%+32.53%+202.77%+132.72%+14.73%
Cost of Revenue13.00M18.00M15.00M25.78M2.88M-1.62M5.56M3.03M5.07M8.71M13.75M64.94M139.95M-
Gross Profit23.00M21.00M19.00M5.88M21.28M19.36M15.75M15.04M15.83M17.00M20.31M38.21M100.09M-
Gross Margin63.89%53.85%55.88%18.57%88.09%109.13%73.92%83.23%75.76%66.13%59.63%37.04%41.70%-
Operating Expense18.00M11.00M10.00M-3.29M25.87M27.58M23.72M28.38M123.16M15.26M16.27M36.23M71.03M-
Operating Income5.00M10.00M9.00M9.17M-4.59M-8.22M-7.98M-13.33M-107.33M1.73M4.05M1.98M29.06M30.82M
Operating Margin13.89%25.64%26.47%28.97%-19.01%-46.33%-37.44%-73.77%-513.56%6.75%11.88%1.92%12.11%11.19%
EBITDA------2.26M-1.84M-4.44M-11.95M16.21M29.83M49.72M51.76M
EBITDA Margin------12.72%-8.62%-24.59%-46.51%47.58%28.92%20.71%18.80%
Net Income1.00M5.00M7.00M8.76M-4.78M-7.94M-7.16M-12.79M-100.42M4.07M8.71M10.62M12.33M16.07M
Net Income Margin2.78%12.82%20.59%27.68%-19.80%-44.78%-33.60%-70.76%-480.48%15.85%25.56%10.30%5.14%5.83%
Interest Expense0000001.89M4.57M4.25M2.86M1.76M3.94M8.68M8.60M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%8.85%25.28%20.35%11.14%5.18%3.82%3.61%3.12%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets301.00M309.00M318.00M285.81M285.57M279.93M280.50M273.03M171.72M243.97M319.40M505.43M547.07M595.43M
Total Liabilities138.00M129.00M130.00M89.71M92.79M95.16M104.52M104.48M100.47M82.39M80.66M220.60M243.44M248.47M
Total Equity---196.10M192.78M184.77M175.98M168.55M71.25M161.58M238.74M272.71M286.93M325.83M
Cash4.00M4.00M3.00M2.00M4.44M949.70K1.89M2.97M-26.82M37.22M34.06M23.40M31.14M
Total Debt---25.45M55.10M57.06M55.94M55.98M54.29M-----
Net Debt-----60.02M63.54M58.45M---82.32M102.12M99.43M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.00M-8.00M-31.00M-12.04M-5.84M910.48K-3.94M-134.68K868.97K-8.70M-39.93M95.93K14.54M27.33M
Investing Cash Flow1.00M1.00M1.00M-3.56M2.33M-1.01M6.05M-954.82K451.15K-2.39M-21.20M---
Financing Cash Flow1.00M6.00M19.00M320.15K1.06M-3.25M1.81M-446.66K16.98M43.79M67.08M---
Capital Expenditure1.00M1.00M1.00M2.75M621.22K257.37K1.27M410.41K97.49K2.31M16.44M41.40M16.28M24.67M
Free Cash Flow-----910.48K-3.94M-545.09K1.62M-11.01M-31.41M-41.31M-1.74M2.66M
Dividends Paid-------------1.00M
FCF to OCF-----100.00%100.00%404.73%186.36%126.59%78.67%-43059.65%-11.98%9.72%
Dividend Paid to FCF-------------37.67%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 30, 2022Nov 30, 2022Dec 31, 2022May 24, 2023Aug 29, 2023Nov 29, 2023Feb 28, 2024May 29, 2024Aug 29, 2024Nov 26, 2024Feb 25, 2025May 30, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual0.02-0.00-0.02-0.01-0.00-0.000.04-0.000.000.000.060.000.010.00-0.000.000.000.02-0.000.000.000.000.020.100.00-0.01-0.07-0.01-0.010.00-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.01-0.01-0.01-0.01-0.01-0.010.06-0.01-0.01-0.22-0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Surprise--------------------------------------------------------------------
Timing----------------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap362.35M
Enterprise Value479.03M
Trailing P/E13.00
Forward P/E0.00
Price / Sales1.32
Price / Book1.11
EPS0.01
Book Value0.12
Revenue (TTM)275.40M
Gross Profit (TTM)21.09M
EBITDA48.07M
Profit Margin5.84%
Operating Margin13.79%
Return on Equity5.86%
Return on Assets3.37%
Shares Outstanding2.79B
Shares Float447.83M
Beta-0.05
Dividend Yield0.28%
Dividend Rate0.00
Payout Ratio9.49%

Dividends

20261×
0.00Jun 12, 2026
20001×
0.03Oct 25, 2000
19971×
0.08Apr 10, 1997

Stock Splits

  • Jan 14, 2022117:98
  • Mar 2, 20091:2