Gopeng Bhd

2135 · KLSE · Consumer Defensive / Farm Products

0.615MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.615

Open0.615

Day Range0.615 – 0.615

52-Week Range0.6619 – 0.9386

Volume0

Market Cap288.50M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.02

Dividend Yield1.40%

Beta-0.02

50-Day Avg0.7829

200-Day Avg0.7925

About

Gopeng Berhad, an investment holding company, engages in the cultivation of oil palm and renewable energy businesses in Malaysia. It operates through Property Development, Plantation, Solar, and Other segments. The company develops residential and commercial properties; constructs solar photovoltaic facility; develops pineapple plantation; and sells electricity. Gopeng Berhad was incorporated in 1983 and is based in Kuala Lumpur, Malaysia.

Company Details

SectorConsumer Defensive
IndustryFarm Products
CEOMr. Mohd Salleh bin Hashim DPMP, PCM, PMP
Employees0
HeadquartersA-17-15, Menara UOA Bangsar, Kuala Lumpur, Malaysia, 59000, Malaysia
Websitehttps://gopeng.com.my

Leadership

Mr. Mohd Salleh bin Hashim DPMP, PCM, PMPNon-Independent Executive Chairman & CEO · b. 1948
Ms. Kavita AndiyappanGeneral Manager of Finance & Administration · b. 1985
Mr. Nasrul Shahrin Bin Mohd NasirChief Operating Officer · b. 1977
Ms. Syerleena Binti Mohd SallehGeneral Manager of Corporate Affairs & Human Resource · b. 1976
Ms. Sze Min Yeow FCIS, MAICSACompany Secretary
Ms. Siok Ying TanCompany Secretary

Financials

Income Statement

Currency: MYR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	15.00M	10.00M	9.00M	9.00M	11.37M	15.51M	10.56M	6.89M	9.22M	14.39M	12.88M	8.96M	276.24M	34.46M
Growth (%)	-	-33.33%	-10.00%	0.00%	+26.34%	+36.39%	-31.94%	-34.72%	+33.80%	+56.10%	-10.52%	-30.39%	+2981.93%	-87.53%
Cost of Revenue	8.00M	6.00M	8.00M	8.00M	7.50M	7.68M	8.09M	6.94M	13.02M	10.20M	9.79M	6.92M	232.30M	19.96M
Gross Profit	6.00M	4.00M	2.00M	1.00M	3.87M	7.83M	2.47M	-50.19K	-3.80M	4.19M	3.09M	2.05M	43.95M	14.50M
Gross Margin	40.00%	40.00%	22.22%	11.11%	34.00%	50.46%	23.40%	-0.73%	-41.20%	29.09%	23.97%	22.82%	15.91%	42.08%
Operating Expense	4.00M	3.00M	1.00M	-6.00M	-876.63K	1.77M	-2.59M	-2.75M	4.91M	6.91M	8.91M	3.59M	10.20M	10.55M
Operating Income	2.00M	1.00M	1.00M	7.00M	4.74M	6.06M	5.06M	2.70M	-8.71M	-2.72M	-5.83M	-1.55M	33.75M	3.95M
Operating Margin	13.33%	10.00%	11.11%	77.78%	41.71%	39.04%	47.93%	39.17%	-94.44%	-18.91%	-45.25%	-17.26%	12.22%	11.46%
EBITDA	-	-	-	-	-	9.18M	8.27M	5.93M	-2.68M	1.32M	-1.87M	2.43M	45.33M	19.75M
EBITDA Margin	-	-	-	-	-	59.17%	78.39%	86.08%	-29.07%	9.16%	-14.53%	27.16%	16.41%	57.33%
Net Income	3.00M	4.00M	1.00M	8.00M	4.44M	4.58M	2.17M	3.24M	-6.59M	-2.31M	-3.61M	-790.35K	23.94M	-7.87M
Net Income Margin	20.00%	40.00%	11.11%	88.89%	39.04%	29.55%	20.51%	47.02%	-71.48%	-16.05%	-28.07%	-8.82%	8.67%	-22.84%
Interest Expense	0	0	0	0	0	0	46.63K	45.20K	36.09K	48.69K	42.43K	96.06K	5.83M	9.11M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.44%	0.66%	0.39%	0.34%	0.33%	1.07%	2.11%	26.44%

Balance Sheet

Currency: MYR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	292.00M	309.00M	304.00M	306.00M	327.88M	327.09M	324.77M	320.95M	317.45M	307.32M	298.61M	591.89M	641.53M	632.86M
Total Liabilities	14.00M	14.00M	14.00M	12.00M	27.50M	29.31M	32.00M	31.66M	32.21M	29.74M	30.66M	214.09M	243.81M	246.58M
Total Equity	-	-	-	-	300.37M	297.78M	292.78M	289.29M	285.24M	277.58M	267.95M	377.81M	397.72M	386.27M
Cash	4.00M	1.00M	2.00M	1.00M	4.12M	11.41M	12.19M	12.18M	1.78M	4.69M	5.19M	10.55M	37.46M	9.95M
Total Debt	-	-	-	-	103.54K	63.53K	23.51K	-	-	-	-	-	-	-

Cash Flow

Currency: MYR	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	4.00M	3.00M	-2.00M	-3.00M	-1.23M	4.26M	-2.14M	-4.29M	-4.28M	1.55M	-4.53M	-4.34M	-10.47M	18.79M
Investing Cash Flow	1.00M	-3.00M	6.00M	7.00M	10.70M	10.99M	9.46M	11.09M	655.50K	10.75M	6.14M	15.86M	40.58M	-22.25M
Financing Cash Flow	-13.00M	-5.00M	-5.00M	-5.00M	-7.24M	-7.24M	-7.26M	-6.80M	-6.78M	-5.44M	-4.09M	-6.16M	-4.11M	-13.15M
Capital Expenditure	4.00M	3.00M	2.00M	3.00M	2.91M	3.67M	4.81M	8.58M	4.84M	6.03M	1.11M	1.72M	2.90M	3.82M
Free Cash Flow	-	-	-	-	-	4.01M	-6.98M	-12.87M	-9.12M	-4.49M	-1.48M	-6.06M	-13.37M	18.79M
Dividends Paid	-	-	-	5.38M	7.17M	7.17M	7.17M	6.72M	6.72M	5.38M	6.05M	4.03M	4.03M	4.04M
FCF to OCF	-	-	-	-	-	94.11%	326.38%	299.76%	213.10%	-289.61%	32.75%	139.49%	127.74%	100.00%
Dividend Paid to FCF	-	-	-	-	-	179.04%	-102.72%	-52.24%	-73.73%	-119.93%	-408.02%	-66.60%	-30.18%	21.48%

Earnings

Report Date	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Jun 30, 2010	Sep 30, 2010	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	Sep 30, 2016	Dec 31, 2016	Mar 31, 2017	Jun 30, 2017	Sep 30, 2017	Dec 31, 2017	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.01	0.03	0.02	0.03	0.02	0.05	-0.13	0.01	0.01	0.00	-0.00	0.00	0.00	0.00	-0.00	0.00	0.00	0.00	0.01	0.00	-0.00	0.00	0.00	0.02	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.01	-0.01	0.00	0.00	-0.00	0.00	-0.01	0.01	-0.00	-0.01	-0.01	0.00	-0.00	0.00	-0.00	-0.00	-0.01	0.00	-0.00	-0.00	0.00	0.00	-0.00	0.00	-0.01	0.08	-0.01	-0.00	0.00	-0.01	-0.01	-0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap288.50M

Enterprise Value437.00M

Trailing P/E0.00

Forward P/E0.00

Price / Sales8.27

Price / Book0.80

EPS-0.02

Book Value0.952

Revenue (TTM)34.90M

Gross Profit (TTM)15.00M

EBITDA17.35M

Profit Margin-19.74%

Operating Margin3.26%

Return on Equity-1.75%

Return on Assets0.19%

Shares Outstanding403.49M

Shares Float73.18M

Beta-0.02

Dividend Yield1.40%

Dividend Rate0.01

Payout Ratio16.58%

Dividends

20261×

0.01Jul 15, 2026

20251×

0.01Jul 15, 2025

20241×

0.01Jul 16, 2024

20231×

0.01Jul 17, 2023

20221×

0.01Jul 12, 2022

20211×

0.01Jul 14, 2021

20201×

0.02Aug 24, 2020

20191×

0.02Jun 27, 2019

20181×

0.02Jun 27, 2018

20171×

0.02Jun 28, 2017

20161×

0.02Jun 28, 2016

20151×

0.01Jun 26, 2015

20141×

0.01Jun 26, 2014

20131×

0.01Jun 26, 2013

20121×

0.04Jun 27, 2012

20112×

0.02Jun 28, 20110.04Jan 27, 2011

20101×

0.00Jun 28, 2010

20091×

0.01Jun 16, 2009

20081×

0.02Jun 11, 2008

20071×

0.01Jun 13, 2007

19981×

0.00Jun 30, 1998

19971×

0.02Jun 19, 1997

19961×

0.02Jun 21, 1996

Stock Splits

Jul 29, 2021479156:319437
Jul 30, 2018479156:319437