YOLFTbeta
24

Kluang Rubber Company Malaya

2453 · KLSE · Consumer Defensive / Farm Products

6.55MYR+0.02 (+0.31%)

Price History

Full chart

Market Stats

Previous Close6.53
Open6.54
Day Range6.54 – 6.55
52-Week Range4.79 – 6.73
Volume29.90K
Market Cap403.24M
P/E (TTM)14.22
Forward P/E0.00
EPS0.46
Dividend Yield0.15%
Beta-0.12
50-Day Avg6.62
200-Day Avg6.04

About

Kluang Rubber Company (Malaya) Berhad, an investment holding company, produces and sells fresh oil palm fruit bunches in Malaysia, Singapore, and the United Kingdom. It operates through two segments: Plantation and Investments. The Plantation segment cultivates oil palm. The Investments segment is involved in long term portfolio investment in securities, deposits with banks, and property investment activities. Kluang Rubber Company (Malaya) Berhad was incorporated in 1959 and is based in Kluang, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Mugana Kerisnan
  • Employees56
  • HeadquartersKluang Estate, Kluang, Malaysia, 86007, Malaysia
  • Websitehttps://www.kluangrubber.com

Leadership

  • Mr. Mugana KerisnanExecutive Director · b. 1959
  • Mr. Mun Hong CheongExecutive Director · b. 1986
  • Mr. Khoon Liat ColfleshManaging Director · b. 1987
  • Ms. Santhi Saminathan MIACompany Secretary
  • Madam Yit Chan Tai MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue7.00M24.00M28.00M24.00M24.59M25.29M28.99M22.61M25.91M31.67M54.13M50.40M62.67M59.16M66.65M
Growth (%)-+242.86%+16.67%-14.29%+2.47%+2.85%+14.62%-22.00%+14.59%+22.24%+70.90%-6.90%+24.35%-5.60%+12.67%
Cost of Revenue2.00M5.00M5.00M5.00M-216.64K219.14K19.92K8.04K-10.10K-37.38K-13.24K-33.31K39.81K1.10K19.24M
Gross Profit5.00M19.00M23.00M19.00M24.81M25.07M28.97M22.60M25.92M31.71M54.14M50.43M62.63M59.16M47.41M
Gross Margin71.43%79.17%82.14%79.17%100.88%99.13%99.93%99.96%100.04%100.12%100.02%100.07%99.94%100.00%71.13%
Operating Expense2.00M7.00M7.00M7.00M21.79M15.77M11.70M17.66M30.06M-11.46M46.64M11.79M28.22M26.84M19.75M
Operating Income3.00M12.00M16.00M12.00M3.02M9.31M17.27M4.94M-4.14M43.17M7.50M38.64M34.41M32.32M27.66M
Operating Margin42.86%50.00%57.14%50.00%12.28%36.79%59.59%21.85%-15.96%136.30%13.85%76.68%54.90%54.63%41.50%
EBITDA-----12.42M20.91M13.33M-3.57M64.23M-11.83M45.87M45.64M49.20M62.02M
EBITDA Margin-----49.12%72.11%58.94%-13.76%202.80%-21.85%91.02%72.84%83.18%93.05%
Net Income7.00M10.00M8.00M5.00M2.92M1.84M7.59M-12.30M-2.17M31.03M-5.66M19.47M19.74M23.80M28.42M
Net Income Margin100.00%41.67%28.57%20.83%11.86%7.29%26.17%-54.41%-8.37%97.98%-10.46%38.63%31.50%40.23%42.64%
Interest Expense000004.10M3.33M731.61K5.04M29.32M15.20M22.36M9.75M9.03M117.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%16.22%11.48%3.24%19.43%92.58%28.09%44.37%15.55%15.26%0.18%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets389.00M753.00M848.00M1.17B1.12B1.23B1.26B1.23B1.15B1.24B1.25B1.32B1.50B1.47B1.55B
Total Liabilities2.00M5.00M5.00M19.00M489.59M555.36M574.92M553.34M511.06M557.64M571.85M606.54M707.98M680.84M45.72M
Total Equity----629.50M673.54M684.98M676.47M638.92M679.56M674.67M708.86M791.47M786.85M840.94M
Cash44.00M213.00M221.00M241.00M-270.45M265.42M267.95M228.06M237.24M266.09M275.61M315.45M298.45M265.97M
Total Debt--------2.84M2.73M-----

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow1.00M-2.00M1.00M-2.00M-2.93M1.14M3.10M-7.12M-9.48M-5.95M13.89M-2.28M-4.36M3.48M9.40M
Investing Cash Flow-1.00M10.00M9.00M8.00M24.44M15.20M-125.78M19.49M-11.92M74.15M-67.98M-56.61M31.54M4.53M-
Financing Cash Flow-1.00M-2.00M-7.00M-1.00M-1.79M-1.74M-1.71M-4.59M-6.31M-3.11M-6.43M-7.49M-6.33M-21.27M-
Capital Expenditure2.00M2.00M2.00M2.00M9.49M11.14M7.90M8.27M3.54M3.01M3.05M3.04M1.31M463.64K1.31M
Free Cash Flow------10.00M-4.81M-15.39M-13.02M-8.97M10.84M-5.32M-5.68M3.02M8.09M
Dividends Paid----631.72K583.74K583.75K583.74K631.72K627.62K1.97M1.68M1.68M2.49M4.97M
FCF to OCF------879.02%-155.27%216.27%137.29%150.58%78.02%233.29%130.14%86.69%86.07%
Dividend Paid to FCF------5.84%-12.15%-3.79%-4.85%-7.00%18.19%-31.56%-29.57%82.33%61.44%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual0.100.11-0.01-0.00-0.04-0.030.040.03-0.010.080.070.060.050.07-0.010.010.060.040.050.03-0.010.100.050.060.010.060.030.01-0.010.04-0.060.030.070.000.00-0.040.08-0.010.040.030.04-0.01-0.02-0.120.02-0.07-0.060.10-0.230.160.150.17-0.030.20-0.080.08-0.04-0.11-0.090.140.060.200.030.160.050.080.24-0.130.060.220.250.070.050.09
Surprise--------------------------------------------------------------------------
Timing--------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap403.24M
Enterprise Value121.42M
Trailing P/E14.22
Forward P/E0.00
Price / Sales6.05
Price / Book0.48
EPS0.46
Book Value13.62
Revenue (TTM)66.67M
Gross Profit (TTM)47.43M
EBITDA30.65M
Profit Margin42.63%
Operating Margin50.21%
Return on Equity3.76%
Return on Assets1.14%
Shares Outstanding61.66M
Shares Float24.85M
Beta-0.12
Dividend Yield0.15%
Dividend Rate0.01
Payout Ratio10.92%

Dividends

20251×
0.05Dec 12, 2025
20241×
0.03Dec 12, 2024
20231×
0.02Dec 15, 2023
20221×
0.02Dec 22, 2022
20211×
0.02Dec 15, 2021
20201×
0.01Dec 22, 2020
20191×
0.05Dec 11, 2019
20181×
0.01Dec 12, 2018
20171×
0.01Nov 29, 2017
20161×
0.01Dec 1, 2016
20151×
0.01Dec 29, 2015
20141×
0.01Dec 18, 2014
20132×
0.01Dec 4, 20130.23Oct 3, 2013
20121×
0.00Dec 5, 2012
20112×
0.00Dec 7, 20110.01Apr 13, 2011
20101×
0.01Dec 8, 2010
20091×
0.01Dec 8, 2009
20081×
0.01Dec 1, 2008
20071×
0.01Nov 14, 2007
20061×
0.01Dec 13, 2006
20052×
0.01Dec 8, 20050.01Feb 23, 2005

Stock Splits

  • Jan 29, 20191800:1741
  • Apr 18, 200599931:3331