Ajinomoto Malaysia Bhd

Ajinomoto Malaysia Bhd

2658 · KLSE · Consumer Defensive / Packaged Foods

19.74MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close19.74
Open19.74
Day Range19.74 – 19.76
52-Week Range11.92 – 19.70
Volume16.30K
Market Cap1.20B
P/E (TTM)16.98
Forward P/E11.61
EPS1.16
Dividend Yield0.00%
Beta0.32
50-Day Avg19.04
200-Day Avg15.30

About

Ajinomoto (Malaysia) Berhad manufactures and sells monosodium glutamate and other related products in Malaysia. The company operates through Consumer Business and Industrial Business segments. It offers retail products, such as AJI-NO-MOTO, a monosodium glutamate product; TUMIX, a chicken stock seasoning product; SERI-AJI, a menu specific seasoning; AJI-SHIO, a seasoning that includes flavored pepper and black pepper; AJI-MIX, a blended seasoning; AJI-NO-MOTO plus, a flavor enhancer used in various dishes; AJINOMOTO, a lime seasoning powder; AJINOMOTO Gyoza, a blend of chicken or prawn meat and vegetables with thin skin; aminoVITAL, a jelly sports drink; and Pal Sweet, a sugar free sweetener. The company also provides industrial products, including hydrolysed vegetable protein products in liquid and powder forms; AJI-AROMA, an enhancer of taste and aroma; AJIMATE, a flavor enhancer; ACTIVA TG preparation, which is an enzyme that catalyzes the polymerization and cross linking of proteins; AJIRISE, a yeast extract related product; and AJIezi, a texture improver. Its industrial products are used by industrial producers in foods, such as instant noodles, snacks, soups, sauces, processed meat, processed seafood, Ready-To-Eat (RTE) meal, and dairy products and beverages. The company exports its products to the Malaysia, Middle East, other Asian countries, and internationally markets. Ajinomoto (Malaysia) Berhad was incorporated in 1961 and is headquartered in Kuala Lumpur, Malaysia. Ajinomoto (Malaysia) Berhad operates as a subsidiary of Ajinomoto Co., Inc.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Daisaku Wadami
  • Employees573
  • HeadquartersLot L1-E-5A and L1-E-5B, Kuala Lumpur, Malaysia, 57000, Malaysia
  • Websitehttps://www.ajinomoto.com.my

Leadership

  • Mr. Daisaku WadamiExecutive MD, Chief Executive Officer & Director · b. 1967
  • Mr. Taishi AkiyamaChief Finance Officer & Executive Director · b. 1979
  • Mr. Kum Cheng YongChief Production Officer & Executive Director · b. 1973
  • Mr. Akihiko NozakiExecutive Director · b. 1981
  • Ms. Zarina Binti BasarExecutive Director · b. 1972
  • Mr. Takahiro SatoChief Supply Chain Officer · b. 1973
  • Ms. Siew Chuan Chua FCIS, MAICSACompany Secretary · b. 1958
  • Ms. Sze Min Yeow FCIS, MAICSAJoint Company Secretary
  • Ms. Wai Shen HengFinancial Controller
  • Ms. Kah Mun GohJoint Secretary

Financials

Income Statement

Currency: MYR2006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue170.59M190.63M215.46M243.84M284.62M316.17M324.65M332.91M345.35M340.38M400.20M419.92M436.29M447.73M461.69M443.12M484.68M603.75M636.45M684.50M710.21M
Growth (%)-+11.75%+13.03%+13.17%+16.72%+11.08%+2.68%+2.54%+3.74%-1.44%+17.58%+4.93%+3.90%+2.62%+3.12%-4.02%+9.38%+24.57%+5.42%+7.55%+3.76%
Cost of Revenue98.10M109.06M119.55M153.94M172.24M195.45M203.88M198.33M198.39M186.81M222.58M233.28M251.25M250.70M241.84M231.72M283.11M394.10M381.00M390.81M496.15M
Gross Profit72.49M81.57M95.91M89.90M112.38M120.72M120.78M134.58M146.96M153.57M177.62M186.63M185.04M197.03M219.85M211.40M201.57M209.65M255.45M293.69M214.05M
Gross Margin42.49%42.79%44.52%36.87%39.48%38.18%37.20%40.43%42.55%45.12%44.38%44.45%42.41%44.01%47.62%47.71%41.59%34.72%40.14%42.91%30.14%
Operating Expense65.34M64.21M68.64M64.33M81.50M88.77M87.25M106.49M109.36M112.97M123.68M-24.84M135.39M136.59M152.24M154.96M176.48M190.51M197.34M226.63M131.00M
Operating Income7.15M17.35M27.27M25.57M30.88M31.94M33.52M28.09M37.60M40.60M53.94M211.47M49.65M60.44M67.60M56.44M25.08M19.14M58.11M67.06M83.06M
Operating Margin4.19%9.10%12.66%10.49%10.85%10.10%10.33%8.44%10.89%11.93%13.48%50.36%11.38%13.50%14.64%12.74%5.18%3.17%9.13%9.80%11.69%
EBITDA18.14M24.91M35.25M34.81M42.52M42.37M44.47M38.86M44.19M46.92M59.44M70.53M62.74M76.56M86.03M75.14M47.17M42.32M483.73M104.92M114.83M
EBITDA Margin10.64%13.07%16.36%14.28%14.94%13.40%13.70%11.67%12.80%13.78%14.85%16.80%14.38%17.10%18.63%16.96%9.73%7.01%76.01%15.33%16.17%
Net Income6.31M14.99M20.94M18.96M23.94M25.87M25.60M19.40M28.04M29.73M40.79M187.46M56.26M56.58M59.85M46.50M17.00M27.49M401.42M49.66M71.45M
Net Income Margin3.70%7.86%9.72%7.78%8.41%8.18%7.89%5.83%8.12%8.74%10.19%44.64%12.90%12.64%12.96%10.49%3.51%4.55%63.07%7.26%10.06%
Interest Expense-------00000012.22M10.14M1.04M1.04M3.74M3.79M968.00K1.43M
Interest Expense % of Total Revenue-------0.00%0.00%0.00%0.00%0.00%0.00%2.73%2.20%0.23%0.21%0.62%0.60%0.14%0.20%

Balance Sheet

Currency: MYR2006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets169.39M193.10M213.18M218.63M239.59M270.17M273.85M294.40M308.02M332.95M367.05M532.44M486.59M533.26M580.45M727.53M731.02M741.98M1.09B976.00M1.02B
Total Liabilities23.84M34.26M38.83M33.16M35.47M49.98M38.53M50.06M45.94M53.42M59.24M57.80M49.46M67.93M84.77M215.22M225.03M213.01M168.64M154.71M156.37M
Total Equity145.55M158.84M174.36M185.46M204.12M220.19M235.32M244.34M262.08M279.52M307.81M474.64M437.13M465.33M495.68M512.31M505.99M528.97M924.13M821.29M867.63M
Cash30.45M64.19M66.19M43.22M56.35M68.77M67.10M79.50M105.41M123.12M162.25M129.94M126.75M106.40M112.91M118.84M75.20M57.24M123.31M73.63M74.24M
Total Debt-------------716.93K1.15M100.67M101.03M96.38M62.42M3.26M5.16M
Net Debt-30.45M-64.19M-66.19M-43.22M-56.35M-68.77M-67.10M-79.50M-105.41M-123.12M-162.25M-129.94M-126.75M-106.40M-112.19M-18.17M25.83M39.14M-60.90M-70.37M-69.08M

Cash Flow

Currency: MYR2006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow12.83M36.89M20.83M4.99M32.45M35.09M23.58M30.18M45.01M38.16M58.73M54.64M60.75M65.47M67.69M73.26M4.01M-10.42M66.39M69.55M96.69M
Investing Cash Flow-8.94M1.64M-13.41M-20.11M-10.20M-13.11M-14.82M-7.12M-8.53M-9.55M-9.94M-67.36M34.07M-58.07M-32.15M-135.49M-23.63M-23.97M69.46M94.23M-69.05M
Financing Cash Flow-4.79M-4.79M-5.42M-7.86M-9.12M-9.58M-10.49M-10.49M-10.49M-11.25M-12.16M-20.52M-94.24M-28.27M-29.59M68.50M-24.19M15.21M-70.55M-212.40M-27.03M
Capital Expenditure10.94M6.24M27.51M22.07M14.24M14.68M16.52M9.13M11.66M13.03M12.72M17.77M8.34M40.15M118.07M162.12M74.38M53.57M16.89M20.80M23.41M
Free Cash Flow1.89M30.66M-6.68M-17.08M18.21M20.42M7.07M21.06M33.35M25.13M46.01M36.86M52.41M25.32M-50.39M-88.86M-70.37M-63.99M49.50M47.86M73.28M
Dividends Paid4.79M4.79M5.42M7.86M9.12M9.58M10.49M10.49M10.49M11.25M12.16M20.52M94.24M28.27M28.58M29.97M23.26M5.17M5.53M152.24M24.84M
FCF to OCF14.76%83.10%-32.06%-341.92%56.11%58.17%29.97%69.76%74.10%65.86%78.34%67.47%86.27%38.68%-74.44%-121.29%-1754.99%614.07%74.56%68.81%75.79%
Dividend Paid to FCF253.04%15.63%-81.21%-46.00%50.09%46.90%148.41%49.81%31.44%44.75%26.43%55.66%179.80%111.64%-56.71%-33.73%-33.05%-8.08%11.18%318.12%33.89%

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Feb 26, 2018May 24, 2018Aug 23, 2018Nov 28, 2018Feb 26, 2019May 22, 2019Aug 22, 2019Nov 20, 2019Mar 2, 2020Jun 25, 2020Aug 17, 2020Nov 24, 2020Feb 25, 2021May 24, 2021Aug 17, 2021Nov 24, 2021Feb 28, 2022May 26, 2022Aug 24, 2022Nov 29, 2022Feb 24, 2023May 30, 2023Aug 24, 2023Nov 28, 2023Feb 29, 2024May 29, 2024Aug 26, 2024Nov 18, 2024Feb 27, 2025May 27, 2025Aug 25, 2025Nov 17, 2025Feb 25, 2026Jun 3, 2026Aug 26, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual0.110.100.160.020.140.090.100.090.120.100.100.100.090.100.050.070.140.140.100.090.140.130.130.090.170.200.190.110.210.200.222.450.130.270.280.240.180.260.300.190.230.250.250.260.250.230.190.100.250.150.17-0.29-0.010.050.040.380.200.170.245.990.310.300.32-0.110.400.310.220.240.38
Surprise---------------------------------------------------------------------
Timing----------------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap1.20B
Enterprise Value828.46M
Trailing P/E16.98
Forward P/E11.61
Price / Sales1.69
Price / Book1.31
EPS1.16
Book Value14.65
Revenue (TTM)708.21M
Gross Profit (TTM)319.31M
EBITDA100.18M
Profit Margin9.96%
Operating Margin15.54%
Return on Equity8.24%
Return on Assets4.62%
Shares Outstanding60.80M
Shares Float23.83M
Beta0.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio35.23%

Dividends

20251×
0.41Aug 28, 2025
20242×
0.38Aug 29, 20242.12May 15, 2024
20231×
0.09Aug 29, 2023
20221×
0.09Aug 30, 2022
20211×
0.38Sep 22, 2021
20201×
0.49Oct 1, 2020
20191×
0.47Aug 30, 2019
20181×
0.47Aug 29, 2018
20171×
1.13Aug 30, 2017
20161×
0.34Sep 29, 2016
20151×
0.20Oct 1, 2015
20141×
0.18Oct 2, 2014
20131×
0.09Oct 2, 2013
20121×
0.09Sep 12, 2012
20111×
0.02Sep 21, 2011
20101×
0.09Aug 12, 2010
20091×
0.09Aug 26, 2009
20081×
0.07Sep 2, 2008
20071×
0.04Aug 30, 2007
20061×
0.04Sep 1, 2006
20051×
0.04Aug 30, 2005
20041×
0.04Sep 8, 2004
20031×
0.09Sep 11, 2003

Stock Splits

  • Dec 3, 2002479156:319437