YOLFTbeta
30

Olympia Industries Bhd

3018 · KLSE · Consumer Cyclical / Gambling

0.06MYR+0.00 (+9.09%)

Price History

Full chart

Market Stats

Previous Close0.055
Open0.055
Day Range0.055 – 0.06
52-Week Range0.05 – 0.075
Volume52.00K
Market Cap61.41M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.49
50-Day Avg0.0619
200-Day Avg0.0617

About

Olympia Industries Berhad, an investment holding company, engages in the organizing, managing, and selling of numbers forecast pools and public lotteries in Malaysia. It operates through Leasing; Property Development; Gaming; and Investment Holding and Others segments. The company is also involved in the rental of office and retail spaces, and other related activities; development of residential and commercial properties; trading, retailing, and food and beverage businesses; and property investment, letting, and management activities. In addition, it provides building maintenance and management services; and trading in fresh fruit bunches, crude palm oil, and other palm oil-related products. The company was incorporated in 1980 and is based in Kuala Lumpur, Malaysia. Olympia Industries Berhad operates as a subsidiary of Duta Equities Sdn Bhd.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Yong Seong Yap
  • Employees121
  • HeadquartersMenara Olympia, Kuala Lumpur, Malaysia, 50200, Malaysia
  • Websitehttps://www.oib.com.my

Leadership

  • Mr. Yong Seong YapGroup MD & Director · b. 1941
  • Mr. Wee Keat YapExecutive Director · b. 1968
  • Mr. Chee Kai LeeGeneral Manager of Group Finance · b. 1958
  • Mr. Han Leong TanChief Operating Officer · b. 1976
  • Ms. Yoke Si LimCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue194.00M180.00M158.00M158.00M121.98M170.03M170.85M125.20M74.30M59.63M86.40M86.87M83.25M82.44M
Growth (%)--7.22%-12.22%0.00%-22.80%+39.39%+0.48%-26.72%-40.66%-19.75%+44.89%+0.55%-4.17%-0.98%
Cost of Revenue119.00M116.00M127.00M79.00M82.12M109.69M147.36M96.95M56.86M45.82M70.03M75.44M68.60M69.67M
Gross Profit74.00M63.00M31.00M80.00M39.86M60.35M23.49M28.25M17.44M13.81M16.37M11.44M14.65M12.77M
Gross Margin38.14%35.00%19.62%50.63%32.68%35.49%13.75%22.57%23.47%23.16%18.95%13.16%17.60%15.49%
Operating Expense130.00M50.00M-23.00M81.00M8.97M24.43M-5.95M36.41M39.06M17.00M21.60M19.68M18.79M21.21M
Operating Income-56.00M13.00M54.00M-1.00M30.89M35.91M29.43M-8.16M-21.62M-3.19M-5.23M-8.24M-4.13M-8.44M
Operating Margin-28.87%7.22%34.18%-0.63%25.33%21.12%17.23%-6.52%-29.10%-5.35%-6.05%-9.49%-4.96%-10.24%
EBITDA-----40.40M33.68M-5.67M-19.45M-1.44M-3.48M-6.62M-2.46M-7.01M
EBITDA Margin-----23.76%19.71%-4.53%-26.18%-2.41%-4.03%-7.62%-2.96%-8.50%
Net Income-79.00M-1.00M24.00M17.00M2.41M13.29M11.85M-22.76M-28.44M-11.18M-13.21M-15.79M-13.57M-18.18M
Net Income Margin-40.72%-0.56%15.19%10.76%1.98%7.82%6.94%-18.18%-38.28%-18.75%-15.29%-18.17%-16.30%-22.06%
Interest Expense00000014.04M10.41M8.90M8.38M8.34M7.76M9.04M9.52M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%8.22%8.31%11.98%14.05%9.66%8.93%10.86%11.54%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets729.00M687.00M762.00M753.00M768.94M748.50M647.58M636.61M601.92M584.85M554.90M549.97M559.28M546.82M
Total Liabilities361.00M314.00M372.00M367.00M384.97M331.24M220.67M232.46M226.21M220.32M203.58M214.43M237.32M243.04M
Total Equity----383.96M417.26M426.92M404.15M375.71M364.53M351.32M335.54M321.96M303.78M
Cash37.00M39.00M53.00M54.00M65.73M29.64M31.01M33.85M30.00M30.43M26.12M20.42M25.32M20.65M
Total Debt----210.87M258.36M186.30M187.38M189.08M-----
Net Debt-----172.30M137.46M116.60M120.69M119.97M99.28M110.99M117.09M119.24M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow24.00M14.00M3.00M-3.00M28.74M-11.98M-5.57M22.65M-1.78M-7.70M6.78M-3.43M5.28M-3.67M
Investing Cash Flow15.00M3.00M-3.00M-3.00M-4.64M-2.55M19.63M-8.07M6.97M17.98M22.89M329.00K-1.43M-340.00K
Financing Cash Flow-41.00M-20.00M11.00M11.00M-19.71M7.68M-23.42M-24.94M-7.54M-10.38M-27.27M-2.47M-8.80M-4.54M
Capital Expenditure1.00M15.00M2.00M3.00M2.87M1.07M1.72M189.00K311.00K224.00K1.55M837.00K335.00K200.00K
Free Cash Flow------13.05M-18.48M22.46M-1.76M-7.93M7.36M-4.27M4.95M-3.87M
FCF to OCF-----108.90%332.04%99.17%98.93%102.91%108.49%124.40%93.66%105.46%

Earnings

Report DateSep 30, 1999Dec 31, 1999Mar 31, 2000Jun 30, 2000Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------------
EPS Actual-0.32-0.28-0.07-2.710.440.010.010.020.01-0.01-0.02-0.000.020.00-0.00-0.030.00-0.00-0.000.000.00-0.020.010.00-0.01-0.03-0.05-0.00-0.03-0.000.000.01-0.01-0.000.04-0.00-0.01-0.00-0.01-0.010.02-0.000.01-0.000.000.01-0.000.01-0.010.00-0.000.00-0.02-0.00-0.02-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.01-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.01-0.00-0.00
Surprise-------------------------------------------------------------------------------
Timing-------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap61.41M
Enterprise Value178.84M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.69
Price / Book0.21
EPS-0.02
Book Value0.29
Revenue (TTM)88.81M
Gross Profit (TTM)16.55M
EBITDA-6.61M
Profit Margin-19.03%
Operating Margin-10.26%
Return on Equity-5.51%
Return on Assets-0.80%
Shares Outstanding1.02B
Shares Float303.11M
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

19981×
0.14Feb 3, 1998
19961×
0.35Dec 9, 1996
19951×
0.42Nov 16, 1995
19941×
0.27Oct 7, 1994

Stock Splits

  • Mar 15, 20071000:7037
  • Dec 8, 19941274:1215