33

Insas Bhd

3379 · KLSE · Financial Services / Capital Markets

0.855MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.855
Open0.86
Day Range0.855 – 0.86
52-Week Range0.8021 – 0.97
Volume115.00K
Market Cap613.74M
P/E (TTM)3.16
Forward P/E7.81
EPS0.28
Dividend Yield3.39%
Beta0.14
50-Day Avg0.8993
200-Day Avg0.8854

About

Insas Berhad, an investment holding company, trades in securities in Malaysia, Singapore, and internationally. It operates through Financial Services and Credit and Leasing; Investment Holding and Trading; Technology and IT-related Manufacturing, Trading and Services; Manufacturing and Distribution of Consumer Products and Services, Retail Trading and Car Rental; and Property Investment and Development segments. The company offers management and consultancy; loans; stock broking, corporate finance and advisory, credit and leasing, share registration, nominee agency, and fund management; property development, holding, rental, and management; corporate secretarial; project management; and information technology and software consultancy services. It also provides semiconductors; electronic manufacturing services; chip fabrication and die preparation; optoelectronic and sensor components; optical fiber products; communication, networking, and telecommunication services; electronic component sourcing; transportation, delivery of goods, and courier services; fleet management and limousine services; digital media; protection films for vehicles; and mobile wireless and fixed line broadband solutions. In addition, the company engages in communication chips testing; design and development of software and web applications; trading of construction materials, semiconductor equipment, computer, multimedia, telecommunication, and electronic products; construction, landscaping, and renovation; and investment trading. Further, it invests in securities; deals in and maintains computer hardware; produces and distributes consumer food; leases cars, limousines, and trucks; operates as a wine merchant, and food and beverage outlets; and retails and trades in fashion wear and leather goods. The company was formerly known as Paper Products (Malaya) Berhad and changed its name to Insas Berhad in October 1987. Insas Berhad was incorporated in 1961 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorFinancial Services
  • IndustryCapital Markets
  • CEOMr. Gian Kui Wong
  • Employees279
  • HeadquartersThe Gardens South Tower, Kuala Lumpur, Malaysia, 59200, Malaysia
  • Websitehttps://www.insas.net

Leadership

  • Mr. Gian Kui WongCEO & Executive Director · b. 1960
  • Dr. Seng Chuan TanExecutive Director · b. 1955
  • Mr. Kok Khee ThongAdvisor · b. 1955
  • Ms. Yuet Kuen ChowCompany Secretary
  • Ms. Fong Siew LauCompany Secretary
  • Ms. Mei Chuen ThongHead of Global Treasury & Corporate Planning · b. 1982

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue235.00M297.00M277.00M407.00M272.72M347.83M341.53M212.01M197.50M285.65M216.39M216.84M291.76M245.55M393.61M
Growth (%)-+26.38%-6.73%+46.93%-32.99%+27.54%-1.81%-37.92%-6.84%+44.63%-24.25%+0.20%+34.55%-15.84%+60.30%
Cost of Revenue183.00M234.00M193.00M310.00M201.82M250.46M237.63M128.15M104.69M130.22M98.30M131.46M163.79M98.46M176.99M
Gross Profit52.00M63.00M83.00M97.00M70.90M97.36M103.90M83.87M92.81M155.43M118.09M85.38M127.97M147.09M216.62M
Gross Margin22.13%21.21%29.96%23.83%26.00%27.99%30.42%39.56%46.99%54.41%54.57%39.37%43.86%59.90%55.03%
Operating Expense56.00M67.00M74.00M84.00M-17.19M-54.80M30.60M11.22M112.17M120.03M82.91M71.10M96.34M111.42M70.92M
Operating Income-4.00M-4.00M9.00M13.00M88.09M152.17M73.30M72.65M-19.36M35.40M35.19M14.28M31.63M35.66M145.70M
Operating Margin-1.70%-1.35%3.25%3.19%32.30%43.75%21.46%34.26%-9.80%12.39%16.26%6.58%10.84%14.52%37.02%
EBITDA-----244.89M154.37M144.52M64.54M298.41M254.97M164.11M128.26M145.87M156.33M
EBITDA Margin-----70.40%45.20%68.16%32.68%104.47%117.83%75.69%43.96%59.41%39.72%
Net Income13.00M62.00M160.00M91.00M77.38M181.01M90.54M81.83M14.87M257.56M215.15M122.75M82.65M93.93M185.97M
Net Income Margin5.53%20.88%57.76%22.36%28.37%52.04%26.51%38.60%7.53%90.17%99.42%56.61%28.33%38.25%47.25%
R&D----------3.00K16.00K---
R&D as % of Total Revenue----------0.00%0.01%---
Interest Expense0000074.52M10.99M23.58M21.45M15.22M16.02M18.77M20.69M21.46M25.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%21.42%3.22%11.12%10.86%5.33%7.40%8.66%7.09%8.74%6.38%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets1.32B1.36B1.61B1.94B1.90B2.20B2.22B2.34B2.25B2.48B2.70B3.03B3.13B3.16B3.35B
Total Liabilities351.00M326.00M404.00M671.00M549.94M650.82M572.62M599.60M501.93M500.42M507.45M531.15M514.34M513.68M531.05M
Total Equity----1.35B1.55B1.65B1.74B1.75B1.98B2.19B2.34B2.43B2.47B2.65B
Cash35.00M53.00M41.00M89.00M-118.26M103.76M95.15M180.09M413.69M144.79M101.63M182.70M174.23M462.23M
Total Debt----246.99M319.46M293.55M193.15M268.92M292.84M281.89M267.05M251.57M290.85M424.83M
Net Debt------160.90M206.78M259.00M49.95M137.10M165.42M68.88M116.62M-37.40M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-196.00M101.00M-103.00M-14.00M-75.19M-6.66M143.83M-44.94M126.37M117.05M-31.23M155.32M137.76M-94.31M69.08M
Investing Cash Flow8.00M44.00M7.00M17.00M146.44M92.96M61.98M38.96M18.66M116.96M44.08M30.19M42.84M51.39M76.62M
Financing Cash Flow89.00M-59.00M2.00M68.00M36.00K-46.47M-84.52M-25.95M-135.55M10.34M21.87M-64.21M-24.75M-2.89M6.92M
Capital Expenditure7.00M3.00M7.00M17.00M17.89M17.20M4.14M5.63M5.84M16.30M3.76M3.94M3.06M4.27M2.03M
Free Cash Flow------23.85M139.69M-50.57M120.53M100.74M-34.99M151.38M134.70M-98.58M67.05M
Dividends Paid----6.63M6.63M6.63M13.26M13.26M13.26M16.57M16.57M16.57M16.58M19.90M
FCF to OCF-----358.35%97.12%112.54%95.38%86.07%112.04%97.46%97.78%104.53%97.06%
Dividend Paid to FCF------27.80%4.75%-26.22%11.00%13.16%-47.36%10.95%12.30%-16.82%29.68%

Earnings

Report DateSep 30, 2003Dec 31, 2003Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 25, 2022Nov 24, 2022Feb 22, 2023May 25, 2023Aug 30, 2023Nov 22, 2023Feb 26, 2024May 23, 2024Aug 27, 2024Nov 27, 2024Feb 26, 2025May 20, 2025Jun 30, 2025Nov 25, 2025Feb 24, 2026May 18, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------------------------
EPS Actual0.010.010.000.010.010.01-0.010.010.000.000.020.010.030.020.040.010.02-0.00-0.01-0.000.040.000.030.050.010.000.000.040.020.030.06-0.030.030.04-0.020.040.040.01-0.010.090.060.050.050.040.010.040.05-0.040.080.030.050.090.030.100.040.060.050.010.010.040.010.040.030.030.05-0.080.030.100.120.110.040.030.030.030.130.030.070.040.050.030.040.010.040.040.040.030.030.040.050.040.15
Surprise-------------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap613.74M
Enterprise Value488.95M
Trailing P/E3.16
Forward P/E7.81
Price / Sales1.56
Price / Book0.23
EPS0.28
Book Value3.82
Revenue (TTM)393.61M
Gross Profit (TTM)220.43M
EBITDA79.90M
Profit Margin47.25%
Operating Margin14.98%
Return on Equity7.08%
Return on Assets1.33%
Shares Outstanding693.49M
Shares Float338.85M
Beta0.14
Dividend Yield3.39%
Dividend Rate0.03
Payout Ratio10.83%

Dividends

20251×
0.03Dec 30, 2025
20241×
0.03Dec 11, 2024
20231×
0.03Dec 29, 2023
20221×
0.03Dec 30, 2022
20211×
0.03Dec 30, 2021
20201×
0.02Dec 21, 2020
20191×
0.02Dec 20, 2019
20182×
0.02Dec 17, 20180.01Jan 22, 2018
20171×
0.01Jan 20, 2017
20161×
0.01Jan 21, 2016
20151×
0.01Jan 23, 2015
20141×
0.01Jan 23, 2014
20131×
0.01Jan 23, 2013

Stock Splits

  • Feb 29, 201251:50
  • Jan 20, 201026:25
  • Jun 27, 199588:73