YOLFTbeta
EcoFirst Consolidated Bhd

EcoFirst Consolidated Bhd

3557 · KLSE · Real Estate / Real Estate - Diversified

0.325MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.325
Open0.325
Day Range0.325 – 0.33
52-Week Range0.275 – 0.365
Volume163.00K
Market Cap385.59M
P/E (TTM)32.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.28
50-Day Avg0.3409
200-Day Avg0.34

About

EcoFirst Consolidated Bhd, an investment holding company, engages in property construction, development, investment, and management businesses in Malaysia. The company operates through Property Development, Property Investment, and Investment and Others segments. It develops residential and commercial properties, including residential towers, apartment units, and retail units. The company was formerly known as Kumpulan Emas Bhd and changed its name to EcoFirst Consolidated Bhd in January 2006. EcoFirst Consolidated Bhd was incorporated in 1973 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Lik Sin Goh
  • Employees0
  • HeadquartersA-19, Menara Allianz Sentral, Kuala Lumpur, Malaysia, 50470, Malaysia
  • Websitehttps://www.ecofirst.my

Leadership

  • Mr. Hian Tat ChewExecutive Chairman · b. 1974
  • Mr. Lik Sin GohGroup Chief Executive Officer · b. 1972
  • Ms. Peck Chean KewSenior Group Finance Manager · b. 1975
  • Ms. Yet Gor ChewHuman Resources & Administration Manager · b. 1964
  • Ms. Bee Teng LimSenior Group Legal Manager · b. 1985
  • Mr. Roland TanHead of Sales & Marketing of BCM Holdings Sdn. Bhd. · b. 1961
  • Ms. Seck Wah Lim MAICSACompany Secretary · b. 1959
  • Ms. Mei Kee Kong MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Total Revenue160.00M76.00M24.00M81.00M121.18M127.20M181.36M221.28M150.04M42.37M24.04M31.46M162.68M453.91M310.72M
Growth (%)--52.50%-68.42%+237.50%+49.60%+4.98%+42.57%+22.01%-32.19%-71.76%-43.27%+30.90%+417.08%+179.01%-31.55%
Cost of Revenue125.00M45.00M10.00M47.00M75.12M80.09M133.03M162.60M103.62M22.02M1.70M14.78M143.69M383.44M254.25M
Gross Profit35.00M31.00M14.00M34.00M46.06M47.11M48.33M58.68M46.42M20.35M22.34M16.68M18.99M70.47M56.47M
Gross Margin21.88%40.79%58.33%41.98%38.01%37.03%26.65%26.52%30.94%48.04%92.93%53.03%11.67%15.52%18.17%
Operating Expense13.00M-2.00M-24.00M21.00M20.58M19.85M-10.04M16.43M13.85M-2.97M26.93M-15.78M-5.67M15.15M15.61M
Operating Income22.00M33.00M38.00M13.00M25.48M27.26M58.38M42.25M32.57M23.33M-4.60M32.47M24.66M55.32M40.85M
Operating Margin13.75%43.42%158.33%16.05%21.03%21.43%32.19%19.09%21.71%55.06%-19.13%103.19%15.16%12.19%13.15%
EBITDA------40.23M58.02M43.75M34.41M24.29M-3.16M34.27M25.69M56.68M42.97M
EBITDA Margin------31.63%31.99%19.77%22.93%57.32%-13.14%108.92%15.79%12.49%13.83%
Net Income11.00M24.00M30.00M6.00M16.20M16.13M46.30M22.61M17.09M14.01M-9.84M14.37M12.83M24.89M16.16M
Net Income Margin6.88%31.58%125.00%7.41%13.37%12.68%25.53%10.22%11.39%33.06%-40.96%45.66%7.89%5.48%5.20%
Interest Expense000000011.41M8.78M10.15M4.53M17.64M32.86M13.35M14.77M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.16%5.85%23.96%18.86%56.06%20.20%2.94%4.75%

Balance Sheet

Currency: MYR2012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Total Assets440.00M403.00M441.00M550.00M530.19M756.86M716.58M706.66M706.88M717.32M959.30M946.34M1.04B974.14M979.84M
Total Liabilities296.00M239.00M246.00M330.00M299.90M493.39M404.90M375.35M359.72M336.69M477.60M435.90M523.03M442.62M411.95M
Total Equity----230.30M263.47M311.69M331.31M347.16M380.63M481.70M510.44M518.99M531.52M553.05M
Cash2.00M1.00M3.00M3.00M-19.67M31.27M51.55M26.57M7.67M8.23M17.01M29.86M33.72M26.30M
Total Debt----104.72M180.59M183.84M161.02M146.53M172.21M-----
Net Debt------207.32M141.74M142.16M181.70M181.04M186.60M298.47M153.04M177.43M

Cash Flow

Currency: MYR2012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Operating Cash Flow32.00M28.00M-31.00M-33.00M42.40M-129.05M-42.45M108.27M-3.26M-54.39M-39.31M-1.88M-3.35M152.66M-10.35M
Investing Cash Flow-14.00M2.00M-2.00M-2.00M-1.59M-7.45M80.92M-19.36M718.00K5.35M-2.00M2.06M-58.71M-1.81M-
Financing Cash Flow-20.00M-31.00M35.00M36.00M-37.61M143.32M-26.71M-68.63M-22.44M29.43M41.88M7.03M75.30M-147.26M-
Capital Expenditure2.00M3.00M1.00M1.00M336.00K537.00K215.00K138.00K406.00K50.00K1.18M272.00K808.00K250.00K324.00K
Free Cash Flow------129.59M-42.59M108.13M-3.66M-54.44M-40.49M-2.15M-4.16M152.12M-10.68M
FCF to OCF-----100.42%100.33%99.87%112.47%100.09%103.00%114.46%124.13%99.65%103.13%

Earnings

Report DateAug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Nov 30, 2010Feb 28, 2011May 31, 2011May 31, 2012Aug 31, 2012Nov 30, 2012Feb 28, 2013May 31, 2013Aug 31, 2013Nov 30, 2013Feb 28, 2014May 31, 2014Aug 31, 2014Nov 30, 2014Feb 28, 2015May 31, 2015Aug 31, 2015Nov 30, 2015Feb 29, 2016May 31, 2016Aug 31, 2016Nov 30, 2016Feb 28, 2017May 31, 2017Aug 31, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual-0.01-0.00-0.02-0.03-0.010.010.010.010.010.010.000.020.030.010.01-0.010.000.000.000.010.000.020.000.000.000.010.000.010.000.030.010.010.010.010.010.010.000.010.010.000.000.00-0.010.02-0.00-0.00-0.00-0.00-0.00-0.000.010.01-0.00-0.02-0.000.030.000.000.010.010.010.000.000.00
Surprise----------------------------------------------------------------
Timing----------------------------------------------------------------

Key Statistics & Ratios

Market Cap385.59M
Enterprise Value565.87M
Trailing P/E32.50
Forward P/E0.00
Price / Sales1.24
Price / Book0.70
EPS0.01
Book Value0.469
Revenue (TTM)310.72M
Gross Profit (TTM)56.47M
EBITDA42.67M
Profit Margin5.20%
Operating Margin10.56%
Return on Equity2.95%
Return on Assets2.61%
Shares Outstanding1.19B
Shares Float385.55M
Beta0.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

19952×
0.03Dec 20, 19950.02Jan 4, 1995

Stock Splits

  • Mar 3, 2000101:84
  • Sep 20, 1999363:292
  • Nov 16, 1994602:561