YOLFTbeta
Sunsuria Bhd

Sunsuria Bhd

3743 · KLSE · Real Estate / Real Estate - Development

0.28MYR+0.02 (+7.69%)

Price History

Full chart

Market Stats

Previous Close0.26
Open0.27
Day Range0.27 – 0.285
52-Week Range0.26 – 0.45
Volume51.40K
Market Cap246.38M
P/E (TTM)6.88
Forward P/E0.00
EPS0.04
Dividend Yield0.00%
Beta0.12
50-Day Avg0.281
200-Day Avg0.3233

About

Sunsuria Berhad, an investment holding company, engages in the development of properties in Malaysia. The company develops commercial, industrial, and residential properties, as well as undertakes construction activities. It also provides learning support and education, parking, service management, landscape and nursery, property management, and retail and mall management services. In addition, the company is involved in the trading of pharmaceutical and medical goods, as well as healthcare related products; operation of integrated healthcare center and school; factoring business; and automobile related business. Further, it offers money lending and IT services. The company was formerly known as Malaysia Aica Berhad and changed its name to Sunsuria Berhad in May 2014. Sunsuria Berhad was founded in 1989 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Wee Bee Tan
  • Employees296
  • HeadquartersMain Tower, Petaling Jaya, Malaysia, 47810, Malaysia
  • Websitehttps://www.sunsuria.com

Leadership

  • Mr. Leong Yap TerFounder & Executive Chairman · b. 1964
  • Ms. Shin Nie TerNon-Independent Executive Director · b. 1992
  • Mr. Wee Bee TanGroup Chief Executive Officer · b. 1972
  • Ms. Yen Yen YeapCFO & Joint Secretary · b. 1984
  • Mr. Hoong Wai KwanExecutive Director of Group Operations · b. 1973
  • Mr. Wong Chiew MengChief Operating Officer of Property Development · b. 1977
  • Ms. Foong Yin EweChief Executive Officer of Property Investment
  • Tian Meng TanCEO & Director of Citic Sunsuria Sdn Bhd · b. 1964
  • Mr. Chew Hai ChuahCEO of Construction and CEO & Director of Sunsuria Asas Sdn Bhd · b. 1963
  • Ms. Kim Cheng OoiChief Executive Officer of Healthcare Sdn Bhd · b. 1981

Financials

Income Statement

Currency: MYR2012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue15.00M35.00M77.00M106.00M202.40M398.48M712.26M534.26M197.08M268.68M402.20M506.20M627.77M566.71M
Growth (%)-+133.33%+120.00%+37.66%+90.94%+96.88%+78.75%-24.99%-63.11%+36.33%+49.70%+25.86%+24.02%-9.73%
Cost of Revenue13.00M27.00M49.00M66.00M116.69M180.74M339.63M273.95M115.44M183.22M284.02M378.99M449.12M404.32M
Gross Profit2.00M8.00M28.00M41.00M85.71M217.74M372.63M260.31M81.65M85.46M118.19M127.21M178.66M162.38M
Gross Margin13.33%22.86%36.36%38.68%42.35%54.64%52.32%48.72%41.43%31.81%29.38%25.13%28.46%28.65%
Operating Expense3.00M6.00M22.00M49.00M32.00M76.61M97.57M54.18M30.74M35.23M67.56M61.53M78.53M58.91M
Operating Income-1.00M2.00M6.00M-8.00M53.71M141.12M275.06M206.13M50.91M50.24M50.63M65.68M100.13M103.47M
Operating Margin-6.67%5.71%7.79%-7.55%26.53%35.42%38.62%38.58%25.83%18.70%12.59%12.98%15.95%18.26%
EBITDA-----142.58M172.91M216.06M64.50M62.48M62.41M79.82M114.01M118.83M
EBITDA Margin-----35.78%24.28%40.44%32.73%23.25%15.52%15.77%18.16%20.97%
Net Income1.00M4.00M4.00M14.00M43.84M90.75M155.24M135.47M29.10M21.38M16.55M13.13M23.66M36.97M
Net Income Margin6.67%11.43%5.19%13.21%21.66%22.77%21.79%25.36%14.76%7.96%4.12%2.59%3.77%6.52%
Interest Expense0000002.76M6.51M9.35M17.32M20.56M27.66M29.20M29.31M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.39%1.22%4.74%6.45%5.11%5.46%4.65%5.17%

Balance Sheet

Currency: MYR2012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets74.00M106.00M137.00M1.04B1.21B1.54B1.52B1.51B1.57B1.98B2.12B2.24B2.25B2.34B
Total Liabilities3.00M17.00M45.00M457.00M525.93M890.62M718.20M511.63M545.50M954.18M1.07B1.14B1.19B1.27B
Total Equity----680.75M646.17M803.23M999.57M1.03B1.03B1.05B1.06B1.02B1.08B
Cash27.00M12.00M40.00M77.00M34.35M88.77M103.24M87.09M140.61M122.72M248.23M64.00M183.25M128.03M
Total Debt----212.56M167.02M234.65M172.86M229.76M488.27M----
Net Debt-----92.32M135.84M130.10M179.21M500.17M373.04M578.86M387.12M617.80M

Cash Flow

Currency: MYR2012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow18.00M48.00M-24.00M-10.00M-176.58M150.72M-50.55M27.12M100.29M-69.49M151.66M-77.91M230.66M182.94M
Investing Cash Flow-42.00M-42.00M1.00M-147.00M37.52M-41.90M-7.75M-10.94M-27.81M-15.57M-61.30M-130.83M-95.86M-340.36M
Financing Cash Flow-1.00M30.00M30.00M186.00M125.02M-39.98M54.47M-41.46M59.82M81.78M-38.26M147.18M-164.28M91.18M
Capital Expenditure1.00M1.00M3.00M4.00M666.00K20.20M6.59M7.42M2.29M1.44M2.62M30.96M58.12M13.20M
Free Cash Flow-----130.53M-58.37M19.70M97.99M-70.93M149.04M-108.87M172.54M170.41M
Dividends Paid-------17.92M17.92M17.92M0-17.92M8.96M
FCF to OCF-----86.60%115.45%72.65%97.71%102.07%98.27%139.74%74.80%93.15%
Dividend Paid to FCF-------90.95%18.28%-25.26%0.00%-10.38%5.26%

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 23, 2016Aug 31, 2016Nov 30, 2016Feb 27, 2017May 24, 2017Aug 24, 2017Nov 29, 2017Feb 26, 2018May 22, 2018Aug 27, 2018Nov 29, 2018Mar 4, 2019May 22, 2019Aug 28, 2019Nov 27, 2019Mar 2, 2020May 22, 2020Aug 26, 2020Nov 30, 2020Feb 26, 2021May 28, 2021Aug 25, 2021Nov 29, 2021Feb 23, 2022May 30, 2022Aug 26, 2022Nov 28, 2022Feb 27, 2023May 26, 2023Aug 25, 2023Nov 24, 2023Feb 26, 2024May 24, 2024Aug 23, 2024Feb 24, 2025May 26, 2025Aug 22, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.010.000.010.020.010.010.000.010.030.010.020.030.030.030.040.030.030.010.110.020.010.010.010.000.010.010.010.000.010.010.000.000.000.000.010.010.000.000.000.010.010.010.010.010.000.010.02
Surprise-----------------------------------------------------------------
Timing----------------------------------------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap246.38M
Enterprise Value774.07M
Trailing P/E6.88
Forward P/E0.00
Price / Sales0.47
Price / Book0.22
EPS0.04
Book Value1.23
Revenue (TTM)520.02M
Gross Profit (TTM)139.00M
EBITDA60.47M
Profit Margin7.15%
Operating Margin13.40%
Return on Equity3.32%
Return on Assets1.31%
Shares Outstanding895.92M
Shares Float111.71M
Beta0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20242×
0.01Dec 20, 20240.02Jun 19, 2024
20211×
0.02Mar 12, 2021
20001×
0.01Nov 6, 2000
19981×
0.00Oct 20, 1998
19971×
0.01Sep 26, 1997
19961×
0.00Sep 12, 1996
19951×
0.01Sep 7, 1995
19941×
0.01Sep 8, 1994

Stock Splits

  • Jun 23, 2015252:143
  • Dec 4, 20026:5
  • Sep 12, 19969:5