YOLFTbeta
Malaysian Pacific Industries

Malaysian Pacific Industries

3867 · KLSE · Technology / Semiconductors

37.20MYR-1.32 (-3.43%)

Price History

Full chart

Market Stats

Previous Close38.52
Open38.56
Day Range37.12 – 38.60
52-Week Range27.81 – 50.80
Volume200.90K
Market Cap7.93B
P/E (TTM)41.87
Forward P/E31.06
EPS0.95
Dividend Yield1.01%
Beta1.14
50-Day Avg41.56
200-Day Avg39.69

About

Malaysian Pacific Industries Berhad, an investment holding company, engages in the manufacturing, assembling, testing, and sale of integrated circuits, semiconductor devices, electronic components, and lead frames in Asia, the United States, and Europe. It also provides outsourced semiconductor packaging and testing services. The company was formerly known as Federal Paper Products Sdn Berhad and changed its name to Malaysian Pacific Industries Berhad in May 1983. The company was incorporated in 1962 and is based in Ipoh, Malaysia. Malaysian Pacific Industries Berhad operates as a subsidiary of Hong Leong Manufacturing Group Sdn Bhd.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Manuel Zarauza Brandulas
  • Employees9.18K
  • HeadquartersJalan Lapangan Terbang, Ipoh, Malaysia, 31350, Malaysia
  • Websitehttps://mpind.my

Leadership

  • Mr. Manuel Zarauza BrandulasGroup MD & Executive Director · b. 1971
  • Mr. Ping Ong LauChief Financial Officer · b. 1976
  • Mr. Choe Khean LeeHead of China Operations for Carsem Semiconductor & Carsem Advanced · b. 1967
  • Ms. Wei Fong WongGroup Company Secretary

Financials

Income Statement

Currency: MYR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue1.11B1.36B1.49B1.54B1.15B1.39B1.42B1.19B1.23B1.29B1.39B1.46B1.54B1.54B1.49B1.56B1.99B2.42B2.04B2.09B2.13B2.65B
Growth (%)-+22.02%+9.23%+3.62%-25.24%+20.47%+2.10%-15.79%+2.90%+5.35%+7.61%+5.27%+5.55%-0.14%-3.53%+5.15%+27.09%+21.51%-15.37%+2.45%+1.72%+24.34%
Cost of Revenue954.80M1.10B1.21B1.29B1.07B1.20B1.29B1.17B1.15B1.16B1.18B1.19B1.24B1.30B1.24B1.30B1.60B1.91B1.81B1.86B1.88B2.33B
Gross Profit159.60M261.82M276.33M249.95M81.97M183.68M126.83M20.50M77.23M135.63M207.62M268.75M307.27M241.34M252.50M263.42M385.51M506.77M231.51M237.39M246.16M322.30M
Gross Margin14.32%19.25%18.60%16.24%7.12%13.25%8.96%1.72%6.30%10.50%14.94%18.37%19.89%15.65%16.97%16.84%19.39%20.97%11.32%11.33%11.55%12.16%
Operating Expense112.13M154.69M68.51M80.29M135.53M94.18M38.46M42.75M50.94M67.70M53.30M71.25M55.64M33.21M63.70M53.79M26.84M64.52M124.33M13.93M71.04M77.04M
Operating Income47.48M107.14M207.82M169.66M-53.55M89.50M88.36M-22.25M26.29M67.93M154.32M197.50M251.63M208.13M188.80M209.63M358.67M442.25M107.18M223.46M175.12M245.26M
Operating Margin4.26%7.88%13.99%11.02%-4.65%6.46%6.24%-1.87%2.14%5.26%11.10%13.50%16.29%13.49%12.69%13.40%18.04%18.30%5.24%10.67%8.22%9.26%
EBITDA284.55M401.34M439.73M407.78M189.39M304.60M284.01M172.75M221.42M273.71M359.42M407.98M446.42M392.03M363.71M392.11M557.98M733.96M456.07M579.39M500.09M554.25M
EBITDA Margin25.53%29.52%29.60%26.49%16.46%21.97%20.07%14.50%18.06%21.19%25.86%27.88%28.90%25.42%24.44%25.06%28.06%30.38%22.30%27.66%23.47%20.92%
Net Income82.26M149.87M166.97M147.30M-65.90M125.89M75.00M-19.77M10.95M45.14M108.47M157.52M177.91M142.46M128.33M152.99M271.82M328.85M61.33M164.40M153.78M188.04M
Net Income Margin7.38%11.02%11.24%9.57%-5.73%9.08%5.30%-1.66%0.89%3.49%7.80%10.76%11.52%9.24%8.62%9.78%13.67%13.61%3.00%7.85%7.22%7.10%
R&D--------------------46.61M-
R&D as % of Total Revenue--------------------2.19%-
Interest Expense17.05M17.09M20.76M15.74M10.47M5.94M6.44M6.46M5.96M3.98M2.32M2.17M2.42M3.21M3.24M1.42M1.27M1.29M1.32M1.32M2.66M4.69M
Interest Expense % of Total Revenue1.53%1.26%1.40%1.02%0.91%0.43%0.45%0.54%0.49%0.31%0.17%0.15%0.16%0.21%0.22%0.09%0.06%0.05%0.06%0.06%0.12%0.18%

Balance Sheet

Currency: MYR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets1.47B1.65B1.59B1.62B1.40B1.44B1.42B1.41B1.29B1.19B1.39B1.37B1.63B1.70B1.71B2.01B2.56B3.12B3.01B2.96B3.01B3.55B
Total Liabilities806.76M949.58M624.43M599.69M479.48M476.21M450.64M480.54M371.83M285.96M357.96M200.70M301.68M290.93M209.15M390.58M579.68M797.08M651.72M493.83M531.67M908.20M
Total Equity424.98M452.50M713.71M765.56M699.37M740.13M748.23M725.35M716.19M732.32M859.07M979.65M1.12B1.19B1.27B1.38B1.70B2.00B2.01B2.09B2.08B2.21B
Cash173.45M84.75M106.76M102.25M77.33M128.87M69.54M43.56M35.79M78.11M152.01M317.34M535.79M647.62M713.39M835.23M985.99M964.83M1.05B1.09B467.81M252.85M
Total Debt354.12M420.55M361.55M339.63M266.95M216.17M207.46M202.90M184.47M93.44M93.59M33.30M92.00M75.03M35.84M35.84M108.87M219.62M276.63M111.02M122.63M230.17M
Net Debt180.67M335.79M254.80M237.39M189.63M87.30M137.91M159.34M148.69M15.33M-58.42M-284.04M-443.79M-572.59M-677.54M-799.39M-877.12M-745.21M-776.47M-982.46M-345.17M-22.68M

Cash Flow

Currency: MYR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow362.81M313.32M385.44M378.03M232.15M352.64M269.00M210.34M148.99M263.27M307.33M414.21M357.80M374.34M404.02M422.86M567.16M706.83M386.32M532.97M455.69M441.92M
Investing Cash Flow-217.50M-362.65M-206.76M-263.60M-123.81M-189.21M-239.86M-201.07M-95.83M-64.05M-173.81M-124.47M-126.78M-170.00M-194.17M-234.31M-494.64M-742.12M-250.53M-224.33M-977.65M-647.68M
Financing Cash Flow-122.77M-39.32M-156.42M-119.12M-134.07M-110.60M-87.33M-38.89M-61.50M-156.90M-63.87M-124.44M-15.47M-87.85M-146.31M-71.00M80.36M3.44M-46.72M-271.01M-94.49M-7.12M
Capital Expenditure230.77M368.08M213.78M267.41M129.28M189.62M241.32M203.47M97.06M72.42M176.45M125.07M128.98M170.73M194.58M249.09M494.88M744.87M251.68M225.79M356.75M572.79M
Free Cash Flow132.04M-54.76M171.66M110.61M102.87M163.02M27.68M6.87M51.93M190.85M130.88M289.14M228.82M203.61M209.44M173.77M72.28M-38.04M134.64M307.18M98.94M-130.87M
Dividends Paid74.59M74.59M77.96M72.11M38.98M48.73M38.75M28.38M17.43M28.37M37.98M43.68M51.28M55.10M51.31M51.41M59.47M69.56M69.60M69.62M69.55M79.56M
FCF to OCF36.39%-17.48%44.54%29.26%44.31%46.23%10.29%3.26%34.85%72.49%42.59%69.81%63.95%54.39%51.84%41.09%12.74%-5.38%34.85%57.64%21.71%-29.61%
Dividend Paid to FCF56.49%-136.22%45.42%65.19%37.89%29.89%139.99%413.21%33.56%14.86%29.02%15.11%22.41%27.06%24.50%29.59%82.28%-182.85%51.70%22.66%70.30%-60.80%

Earnings

Report DateMay 11, 2005Aug 16, 2005Nov 21, 2005Feb 14, 2006Aug 16, 2006Nov 17, 2009Feb 17, 2010May 19, 2010Aug 23, 2010Nov 16, 2010Feb 16, 2011May 18, 2011Aug 22, 2011Nov 15, 2011Feb 15, 2012May 16, 2012Aug 20, 2012Nov 20, 2012Feb 13, 2013May 23, 2013Aug 22, 2013Nov 19, 2013Feb 26, 2014May 14, 2014Aug 20, 2014Nov 18, 2014Feb 25, 2015Apr 29, 2015Aug 17, 2015Nov 17, 2015Jan 28, 2016Apr 27, 2016Aug 23, 2016Nov 9, 2016Jan 25, 2017Apr 18, 2017Aug 17, 2017Nov 8, 2017May 17, 2018Aug 23, 2018Nov 8, 2018Feb 4, 2019Apr 30, 2019Aug 28, 2019Nov 6, 2019Jan 23, 2020May 20, 2020Aug 28, 2020Nov 25, 2020Feb 25, 2021May 28, 2021Aug 30, 2021Nov 24, 2021Feb 25, 2022May 26, 2022Aug 29, 2022Nov 23, 2022Feb 23, 2023May 18, 2023Aug 28, 2023Nov 15, 2023Feb 21, 2024May 16, 2024Aug 27, 2024Nov 25, 2024Feb 19, 2025May 28, 2025Sep 1, 2025Nov 24, 2025Feb 19, 2026May 14, 2026Aug 13, 2026Aug 20, 2026Nov 19, 2026
EPS Estimate0.060.060.080.140.18---------------------------------------------------------------------
EPS Actual0.020.120.070.110.210.090.130.140.180.130.130.030.01-0.05-0.08-0.040.070.00-0.010.010.060.090.040.060.050.100.130.160.180.250.170.210.200.210.290.230.210.190.140.220.220.210.090.160.190.240.120.260.280.340.380.380.410.430.410.400.270.09-0.090.040.080.160.160.420.150.200.200.220.220.290.170.220.22-
Surprise-66.67%100.00%-12.50%-21.43%16.67%---------------------------------------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-market-----------------------------------------------Pre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap7.93B
Enterprise Value7.42B
Trailing P/E41.87
Forward P/E31.06
PEG Ratio1.87
Price / Sales3.00
Price / Book3.60
EPS0.95
Book Value11.09
Revenue (TTM)2.65B
Gross Profit (TTM)321.05M
EBITDA548.21M
Profit Margin7.10%
Operating Margin7.75%
Return on Equity9.76%
Return on Assets4.66%
Shares Outstanding199.40M
Shares Float82.39M
Beta1.14
Dividend Yield1.01%
Dividend Rate0.40
Payout Ratio58.94%

Dividends

20261×
0.30May 19, 2026
20252×
0.10Dec 4, 20250.25Jun 13, 2025
20242×
0.10Dec 9, 20240.25Jun 4, 2024
20232×
0.10Nov 30, 20230.25Jun 1, 2023
20222×
0.10Dec 7, 20220.25Jun 10, 2022
20212×
0.10Dec 8, 20210.20Jun 14, 2021
20202×
0.10Dec 9, 20200.17Jun 5, 2020
20192×
0.10Dec 10, 20190.17Jun 12, 2019
20182×
0.10Nov 23, 20180.19Jun 1, 2018
20172×
0.10Nov 22, 20170.19May 4, 2017
20162×
0.08Nov 23, 20160.15May 13, 2016
20152×
0.08Dec 1, 20150.13May 15, 2015
20141×
0.07Nov 26, 2014