YOLFTbeta
42

SEAL Incorporated Bhd

4286 · KLSE · Real Estate / Real Estate - Development

0.685MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.685
Open0.68
Day Range0.68 – 0.685
52-Week Range0.575 – 0.79
Volume164.00K
Market Cap283.10M
P/E (TTM)63.00
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.27
50-Day Avg0.6513
200-Day Avg0.6567

About

Seal Incorporated Berhad engages in the property investment, development, and management business in Malaysia. The company operates through Property Management, Property Investment, Timber Related, Property Development, Construction, and Others segments. It is also involved in the extraction, trading, and sale of timber; and building construction and erections. In addition, the company operates as a building contractor and project manager for property development; engages in the letting of properties, advertisement billboards, car parks, and event spaces; and provides administrative and marketing services, as well as supplies computer hardware and software. The company was incorporated in 1962 and is headquartered in Bayan Baru, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Shean Loong Koay
  • Employees0
  • HeadquartersELIT Avenue Business Park, Bayan Baru, Malaysia, 11950, Malaysia
  • Websitehttps://www.sib.com.my

Leadership

  • Mr. Shean Loong KoayGroup CEO & Executive Director · b. 1994
  • Mr. Kim Chiew ChohFinance Director · b. 1976
  • Ms. Cheng Guat TehGeneral Manager of Finance & Account Division · b. 1975
  • Ms. Sze Min Yeow FCIS, MAICSAJoint Secretary
  • Ms. Ming Yi PohJoint Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue123.00M183.00M287.00M29.00M71.68M83.18M135.57M100.23M38.58M18.80M9.54M51.50M15.70M41.53M43.30M
Growth (%)-+48.78%+56.83%-89.90%+147.18%+16.05%+62.98%-26.07%-61.51%-51.26%-49.27%+439.94%-69.50%+164.46%+4.26%
Cost of Revenue75.00M110.00M134.00M14.00M58.33M67.76M108.15M76.93M24.66M16.88M4.57M27.11M8.35M31.67M31.02M
Gross Profit48.00M73.00M153.00M16.00M13.35M15.42M27.42M23.30M13.92M1.93M4.97M24.39M7.35M9.86M12.29M
Gross Margin39.02%39.89%53.31%55.17%18.63%18.54%20.23%23.25%36.07%10.25%52.12%47.36%46.81%23.74%28.37%
Operating Expense5.00M19.00M21.00M15.00M6.97M5.49M7.68M-6.09M-11.36M5.01M-1.87M4.03M4.95M5.34M12.80M
Operating Income43.00M54.00M132.00M1.00M6.39M9.93M19.74M29.39M25.27M-3.08M6.85M20.36M2.40M4.52M-518.00K
Operating Margin34.96%29.51%45.99%3.45%8.91%11.94%14.56%29.32%65.51%-16.40%71.77%39.53%15.29%10.88%-1.20%
EBITDA-----10.38M20.28M30.00M33.36M-2.78M7.04M21.25M3.66M15.21M15.46M
EBITDA Margin-----12.48%14.96%29.93%86.47%-14.78%73.77%41.26%23.28%36.61%35.69%
Net Income18.00M20.00M59.00M-6.00M3.60M-9.04M14.85M19.80M16.07M-10.38M4.32M11.74M-3.17M7.71M6.40M
Net Income Margin14.63%10.93%20.56%-20.69%5.02%-10.86%10.96%19.76%41.66%-55.22%45.31%22.79%-20.18%18.55%14.79%
Interest Expense000007.10M1.22M13.98M17.12M2402.98M7.16M97.14K3.30M7.90M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%8.54%0.90%13.95%44.38%0.00%31.23%13.90%0.62%7.95%18.25%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets243.00M297.00M403.00M385.00M388.54M358.01M397.48M429.49M457.68M428.66M447.72M485.18M505.49M601.07M632.05M
Total Liabilities64.00M82.00M73.00M82.00M147.34M105.79M130.61M142.82M154.94M136.30M137.24M153.45M148.73M218.37M243.59M
Total Equity----241.20M252.22M266.87M286.67M302.74M292.36M310.47M331.73M356.76M382.70M389.10M
Cash5.00M7.00M15.00M4.00M-7.87M8.25M8.15M5.26M3.03M6.23M14.05M28.72M19.42M11.71M
Total Debt----27.96M49.42M57.59M82.98M61.31M66.96M-----
Net Debt------49.94M58.90M86.31M77.05M69.02M53.56M58.28M78.24M75.70M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow14.00M-3.00M42.00M-60.00M-27.23M-20.85M32.10M-30.16M14.25M1.11M-6.32M67.42M-21.12M-19.88M3.47M
Investing Cash Flow-22.00M15.00M-6.00M-12.00M38.51M22.12M-19.24M1.30M-19.04M6.93M1.09M-54.47M-4.98M981.96K-
Financing Cash Flow9.00M-1.00M-1.00M28.00M-7.00M-45.93M3.28M24.55M-790.95K-10.99M8.24M-7.78M19.41M15.75M-
Capital Expenditure0000169.10K85.64K273.17K27.81K32.11K132.91K116.89K682.76K644.55K88.90K167.00K
Free Cash Flow------20.94M31.83M-30.19M14.22M977.82K-6.43M8.40M-21.76M-19.97M3.30M
FCF to OCF-----100.41%99.15%100.09%99.77%88.03%101.85%12.46%103.05%100.45%95.19%

Earnings

Report DateSep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022May 24, 2023Aug 23, 2023Nov 22, 2023Feb 27, 2024May 28, 2024Aug 29, 2024Nov 21, 2024Feb 20, 2025May 26, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual0.010.010.060.010.020.020.040.010.030.030.25-0.020.000.00-0.00-0.030.010.01-0.00-0.000.00-0.000.02-0.050.010.020.030.010.060.000.000.020.010.000.000.060.00-0.030.01-0.02-0.000.01-0.000.010.00-0.00-0.010.04-0.00-0.00-0.010.01-0.00-0.000.010.020.000.01-0.000.00
Surprise------------------------------------------------------------
Timing----------------------------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap283.10M
Enterprise Value339.51M
Trailing P/E63.00
Forward P/E0.00
Price / Sales5.76
Price / Book0.70
EPS0.01
Book Value0.866
Revenue (TTM)49.16M
Gross Profit (TTM)18.14M
EBITDA16.14M
Profit Margin13.03%
Operating Margin60.07%
Return on Equity1.60%
Return on Assets1.57%
Shares Outstanding449.36M
Shares Float123.70M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Sep 3, 1996205:187