YOLFTbeta
Sin Heng Chan (Malaya) Bhd

Sin Heng Chan (Malaya) Bhd

4316 · KLSE · Consumer Defensive / Farm Products

0.215MYR+0.01 (+4.88%)

Price History

Full chart

Market Stats

Previous Close0.205
Open0.215
Day Range0.215 – 0.215
52-Week Range0.205 – 0.27
Volume466.60K
Market Cap89.91M
P/E (TTM)21.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.32
50-Day Avg0.2221
200-Day Avg0.2231

About

Sin Heng Chan (Malaya) Berhad, an investment holding company, engages in the cultivation of oil palm plantations in Malaysia. It operates through the Plantations, Energy and Facility Management, Investment Holding, Wholesale and Distribution, and Others segments. The company is involved in the oil palm cultivation and sale of fresh fruit bunches to external third-party crude palm oil mills; supply of cooling energy from district cooling systems; and supply of chilled water to designated buildings and shared facilities. It also provides energy and facility management services, such as engineering, procurement, and construction of district cooling systems. The company was incorporated in 1962 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Keng Weng Choo
  • Employees90
  • HeadquartersWisma E&C, Kuala Lumpur, Malaysia, 50490, Malaysia
  • Websitehttps://shcm.com.my

Leadership

  • Mr. Keng Weng ChooMD & Executive Director · b. 1949
  • Mr. Kin Choong ChooGroup GM & Non-Independent Executive Director · b. 1991
  • Ms. Chung Eng NgFinance Manager · b. 1978
  • Mr. Kai Meng MakGroup Chief Accountant · b. 1972
  • Mr. Yew Choong KuanHead of Internal Audit
  • Ms. Mei Kee Kong MAICSACompany Secretary
  • Ms. Seck Wah Lim MAICSACompany Secretary · b. 1959
  • Mr. Sun Choi ChongFinancial Controller · b. 1981

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.00M18.00M19.00M15.00M14.90M18.05M32.54M30.48M37.16M49.40M54.38M43.41M52.86M51.23M
Growth (%)--21.74%+5.56%-21.05%-0.68%+21.14%+80.29%-6.32%+21.89%+32.95%+10.10%-20.17%+21.77%-3.09%
Cost of Revenue14.00M15.00M14.00M14.00M10.90M14.69M31.38M27.12M26.09M26.80M36.27M34.32M40.15M37.91M
Gross Profit9.00M3.00M5.00M1.00M4.00M3.36M1.16M3.36M11.07M22.60M18.11M9.10M12.72M13.33M
Gross Margin39.13%16.67%26.32%6.67%26.84%18.60%3.56%11.04%29.79%45.75%33.30%20.96%24.06%26.01%
Operating Expense6.00M1.00M6.00M4.00M-1.04M2.97M3.03M-5.07M2.57M-41.75M8.11M8.26M8.63M11.71M
Operating Income3.00M2.00M-1.00M-3.00M5.04M387.49K-1.87M8.44M8.50M64.35M10.00M836.77K4.09M1.61M
Operating Margin13.04%11.11%-5.26%-20.00%33.85%2.15%-5.75%27.68%22.88%130.27%18.39%1.93%7.74%3.15%
EBITDA-----6.51M4.67M14.21M14.60M128.03M32.79M26.92M29.33M28.26M
EBITDA Margin-----36.09%14.34%46.63%39.30%259.18%60.30%62.02%55.49%55.16%
Net Income3.00M0-3.00M-6.00M2.61M-1.72M-6.26M3.06M4.21M63.74M14.98M7.12M8.73M8.42M
Net Income Margin13.04%0.00%-15.79%-40.00%17.52%-9.55%-19.25%10.02%11.33%129.04%27.54%16.41%16.52%16.43%
Interest Expense0000005.88M5.70M4.42M8.68M9.49M10.71M10.04M9.39M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%18.08%18.69%11.88%17.58%17.45%24.67%18.99%18.33%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets143.00M153.00M156.00M152.00M149.71M209.48M212.65M191.03M203.19M433.41M437.32M456.49M476.13M488.83M
Total Liabilities60.00M71.00M74.00M75.00M72.26M130.72M134.25M109.58M117.53M187.04M175.97M188.02M198.93M203.21M
Total Equity---76.84M77.45M78.76M78.39M81.45M85.66M246.36M261.34M268.47M277.20M285.62M
Cash1.00M--4.40M12.71M7.29M2.23M4.42M21.86M42.93M32.18M27.24M20.98M20.64M
Total Debt----30.05M69.90M92.54M58.42M92.87M-----
Net Debt-----91.12M97.51M74.87M74.16M125.38M123.00M139.17M153.23M153.18M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.00M-10.00M-1.00M3.00M3.62M10.69M5.72M2.18M10.16M18.99M15.54M5.69M11.25M15.59M
Investing Cash Flow-16.00M-6.00M-3.00M-1.00M10.38M-12.08M-10.91M25.74M-3.61M-85.12M-5.01M-19.45M-16.25M-4.76M
Financing Cash Flow-8.00M-1.00M1.00M-3.00M-4.96M-3.28M-2.32M-14.03M23.91M78.01M-15.83M-12.63M-10.80M-12.91M
Capital Expenditure5.00M7.00M3.00M1.00M721.53K1.23M9.01M3.06M3.87M9.95M13.12M24.67M28.24M29.87M
Free Cash Flow-----9.25M-3.29M-884.07K6.29M9.04M1.61M-10.09M-14.03M-14.28M
FCF to OCF-----86.47%-57.47%-40.56%61.88%47.60%10.36%-177.27%-124.69%-91.58%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual-0.010.000.010.02-0.000.010.010.010.010.020.020.10-0.010.010.010.02-0.02-0.01-0.010.04-0.01-0.01-0.01-0.01-0.02-0.02-0.02-0.00-0.010.03-0.010.010.00-0.02-0.000.01-0.01-0.01-0.01-0.02-0.020.00-0.010.050.010.000.010.020.010.360.020.010.010.020.000.010.000.000.010.000.010.010.010.000.010.000.010.000.000.00
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap89.91M
Enterprise Value252.18M
Trailing P/E21.50
Forward P/E0.00
Price / Sales1.80
Price / Book0.32
EPS0.01
Book Value0.681
Revenue (TTM)50.06M
Gross Profit (TTM)9.50M
EBITDA6.45M
Profit Margin9.76%
Operating Margin-24.96%
Return on Equity1.71%
Return on Assets-0.30%
Shares Outstanding418.18M
Shares Float203.64M
Beta0.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jun 22, 20041597:792