South Malaysia Industries Bhd

South Malaysia Industries Bhd

4375 · KLSE · Industrials / Electrical Equipment & Parts

0.17MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.17
Open0.17
Day Range0.17 – 0.17
52-Week Range0.145 – 0.285
Volume1.50K
Market Cap44.09M
P/E (TTM)10.50
Forward P/E0.00
EPS0.02
Dividend Yield0.00%
Beta0.11
50-Day Avg0.1978
200-Day Avg0.1948

About

South Malaysia Industries Berhad, an investment holding company, engages in the property investment, trading, and development activities in Malaysia. It operates through three segments: Property Development, Property & Investment Holding, and Manufacturing and Trading. The company also offers assorted wires, such as galvanized iron, hard-drawn, PVC coated, black annealed, and staple wires used for making chain-linked fences, barbed wires, wiremesh, and armoured cables, as well as for the construction and building industry. In addition, it develops and sells residential and commercial properties; provides management services; and operates and manages car parks. South Malaysia Industries Berhad was incorporated in 1969 and is headquartered in Iskandar Puteri, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Thang Fong Leow
  • Employees0
  • HeadquartersL2-02, 1 Medini Hub, Iskandar Puteri, Malaysia, 79000, Malaysia
  • Websitehttps://www.smib.com.my

Leadership

  • Mr. Thang Fong LeowChief Executive Officer · b. 1951
  • Ms. Siew Chin TanJoint Company Secretary
  • Ms. Chee Yin Wong ACISJoint Company Secretary
  • Ms. Sek Fun YauGroup Accountant · b. 1966
  • Mr. Sai Kit HamGeneral Manager of Manufacturing Operations · b. 1956

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue109.00M77.00M65.00M73.00M71.37M64.08M70.49M67.75M51.10M49.81M67.05M34.45M29.70M37.97M
Growth (%)--29.36%-15.58%+12.31%-2.23%-10.22%+10.01%-3.89%-24.58%-2.51%+34.61%-48.63%-13.78%+27.83%
Cost of Revenue97.00M69.00M57.00M59.00M46.82M46.86M58.78M55.32M45.97M42.72M57.84M31.11M-32.74M
Gross Profit13.00M9.00M7.00M14.00M24.56M17.22M11.71M12.44M5.13M7.09M9.21M3.34M-5.23M
Gross Margin11.93%11.69%10.77%19.18%34.41%26.87%16.61%18.36%10.03%14.24%13.74%9.69%-13.78%
Operating Expense19.00M25.00M15.00M15.00M19.52M-14.71M6.23M19.12M2.68M7.32M16.27M5.32M-797.85K
Operating Income-6.00M-16.00M-8.00M-1.00M5.04M31.93M5.48M-6.68M2.45M-223.49K-7.06M-1.98M5.15M4.43M
Operating Margin-5.50%-20.78%-12.31%-1.37%7.07%49.83%7.77%-9.86%4.79%-0.45%-10.53%-5.76%17.34%11.68%
EBITDA-----34.13M7.69M-4.36M4.96M2.39M-863.00K48.66K6.93M-
EBITDA Margin-----53.26%10.91%-6.43%9.70%4.79%-1.29%0.14%23.34%-
Net Income-6.00M-16.00M-10.00M-4.00M2.97M28.12M4.29M-7.68M-3.86M-1.72M-9.39M-4.15M4.14M-1.64M
Net Income Margin-5.50%-20.78%-15.38%-5.48%4.17%43.89%6.09%-11.33%-7.56%-3.44%-14.01%-12.05%13.96%-4.31%
Interest Expense0000001.38M1.24M1.01M903.32K564.00K959.30K859.00K134.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.95%1.84%1.97%1.81%0.84%2.78%2.89%0.35%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets236.00M220.00M212.00M202.00M190.96M220.80M215.79M203.01M190.44M177.50M160.08M155.69M158.16M159.46M
Total Liabilities74.00M71.00M71.00M65.00M45.21M44.46M39.62M34.22M39.13M31.86M26.43M25.32M23.17M30.25M
Total Equity----145.75M176.34M176.17M168.80M151.31M145.64M133.65M130.38M134.99M129.21M
Cash23.00M26.00M18.00M16.00M34.69M26.54M16.89M14.36M5.88M6.55M12.41M8.10M2.72M5.18M
Total Debt-------11.23M24.13M-----
Net Debt------7.52M15.97M24.86M17.78M4.76M10.80M7.69M-

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.00M-1.00M-3.00M8.00M-4.73M-2.27M-7.77M6.17M-3.56M6.18M5.41M-9.90M-4.04M-858.71K
Investing Cash Flow-4.00M4.00M-2.00M2.00M-2.87M-10.99M52.06K532.68K-7.12M1.45M3.38M7.50M-1.29M
Financing Cash Flow19.00M-1.00M-3.00M-3.00M-3.30M5.58M-1.90M-1.21M2.39M-4.01M-4.15M-254.33K--4.06M
Capital Expenditure1.00M1.00M3.00M666.06K970.28K6.31M1.20M2.71M1.39M579.57K1.39M277.21K128.00K259.12K
Free Cash Flow------2.97M-8.52M4.42M-4.96M5.14M1.70M-10.18M-4.17M-
FCF to OCF-----130.76%109.76%71.60%139.28%83.19%31.45%102.80%103.17%-

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------------------------------
EPS Actual-0.01-0.04-0.07-0.160.000.00-0.000.010.000.010.01-0.010.020.010.010.000.010.010.00-0.010.020.000.01-0.000.000.010.000.000.000.020.020.010.010.03-0.110.08-0.01-0.01-0.01-0.00-0.01-0.00-0.01-0.01-0.01-0.01-0.02-0.04-0.02-0.01-0.01-0.010.000.00-0.00-0.020.010.010.01-0.010.130.02-0.01-0.000.01-0.01-0.010.03-0.02-0.010.00-0.01-0.00-0.05-0.000.04-0.010.01-0.01-0.00-0.01-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.010.01-0.01-0.02-0.010.05-0.03-0.000.01-0.00
Surprise--------------------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap44.09M
Enterprise Value44.76M
Trailing P/E10.50
Forward P/E0.00
Price / Sales1.45
Price / Book0.34
EPS0.02
Book Value0.617
Revenue (TTM)30.37M
Gross Profit (TTM)4.19M
EBITDA-7.32M
Profit Margin-4.31%
Operating Margin-4.11%
Return on Equity154.06%
Return on Assets2.05%
Shares Outstanding209.94M
Shares Float37.05M
Beta0.11
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

19971×
0.01Aug 26, 1997
19961×
0.01Jul 17, 1996
19951×
0.00Aug 30, 1995
19941×
0.00Jul 27, 1994

Stock Splits

  • Dec 4, 19951160:1103