YOLFTbeta
Scientex Bhd

Scientex Bhd

4731 · KLSE · Consumer Cyclical / Packaging & Containers

3.34MYR-0.05 (-1.47%)

Price History

Full chart

Market Stats

Previous Close3.39
Open3.37
Day Range3.33 – 3.39
52-Week Range3.17 – 3.99
Volume400.80K
Market Cap5.63B
P/E (TTM)9.05
Forward P/E9.12
EPS0.40
Dividend Yield4.97%
Beta0.41
50-Day Avg3.72
200-Day Avg3.68

About

Scientex Berhad, an investment holding company, manufactures, markets, and sells stretch films and various flexible plastic packaging (FPP) products. It operates through Packaging and Property segments. The company offers polypropylene (PP) strapping bands, stretch and shrink hoods, shrink films, heavy duty sacks, flexible intermediate bulk container (FIBC) bags, Raffia high-density polyethylene (HDPE) and PP tapes, agricultural films, and polyethylene (PE) flexitanks tubing; consumer products, such as PE lamination films, biaxially oriented polypropylene, cast polypropylene, metallized, general, barrier, and printed films; wicket bags, polyurethane adhesives, multi-layered FPP solutions, and fully compostable bio polybutylene succinate products. The company operates in Malaysia, Japan, Australia, Indonesia, Singapore, Thailand, the Philippines, the United States, Myanmar, New Zealand, and internationally. The company was formerly known as Scientex Incorporated Bhd and changed its name to Scientex Berhad in March 2008. Scientex Berhad was incorporated in 1968 and is headquartered in Shah Alam, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Peng Jin Lim
  • Employees3.52K
  • HeadquartersNo. 9, Persiaran Selangor, Shah Alam, Malaysia, 40200, Malaysia
  • Websitehttps://www.scientex.com.my

Leadership

  • Mr. Peng Jin LimMD, CEO & Executive Director · b. 1967
  • Ms. Siew Sian ChangExecutive Director of Corporate Planning & Executive Director · b. 1972
  • Mr. Seng Hong ChooChief Operating Officer of Packaging · b. 1968
  • Mr. Giet Thye KhawChief Operating Officer of Property · b. 1968
  • Ms. Wei Yen TungJoint Company Secretary
  • Ling Hui OngJoint Company Secretary
  • Ms. Siew Chuan Chua FCIS, MAICSAJoint Company Secretary · b. 1958
  • Mr. Tian Chin GohExecutive Director of Packaging · b. 1965
  • Ms. Hong Koon TanGeneral Manager of Corporate Planning · b. 1978

Financials

Income Statement

Currency: MYR2006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Total Revenue586.32M613.09M656.60M509.73M694.82M804.02M881.02M1.23B1.59B1.80B2.20B2.40B2.63B3.25B3.52B3.66B3.99B4.08B4.48B4.52B4.81B
Growth (%)-+4.57%+7.10%-22.37%+36.31%+15.72%+9.58%+39.50%+29.41%+13.28%+22.16%+9.19%+9.31%+23.63%+8.35%+3.90%+9.01%+2.30%+9.78%+0.94%+6.54%
Cost of Revenue488.46M533.05M568.22M428.57M571.81M644.72M703.22M981.82M1.30B1.44B1.72B1.91B2.11B2.56B2.71B2.81B3.14B3.19B3.47B3.46B-
Gross Profit97.85M80.04M88.38M81.17M123.01M159.30M177.80M247.23M292.32M359.23M477.06M493.15M518.25M683.94M804.92M843.39M845.18M889.53M1.01B1.06B4.81B
Gross Margin16.69%13.05%13.46%15.92%17.70%19.81%20.18%20.12%18.38%19.94%21.67%20.52%19.73%21.06%22.88%23.07%21.21%21.82%22.54%23.38%100.00%
Operating Expense50.39M36.27M29.10M38.68M52.96M61.86M70.19M101.12M111.89M122.00M163.36M163.80M167.25M217.82M244.31M231.29M276.43M287.32M272.34M314.30M3.93B
Operating Income47.47M43.76M59.28M42.49M70.05M97.44M107.61M146.10M180.43M237.22M313.70M329.35M351.00M466.12M560.61M612.10M568.75M602.21M736.53M742.06M881.51M
Operating Margin8.10%7.14%9.03%8.34%10.08%12.12%12.21%11.89%11.34%13.17%14.25%13.70%13.36%14.35%15.93%16.74%14.27%14.77%16.46%16.43%18.32%
EBITDA68.30M64.90M82.75M65.06M93.62M119.25M130.66M178.98M232.95M273.05M374.54M395.22M437.15M558.40M671.27M722.33M675.50M726.08M883.56M879.95M1.02B
EBITDA Margin11.65%10.59%12.60%12.76%13.47%14.83%14.83%14.56%14.65%15.16%17.02%16.45%16.64%17.20%19.08%19.76%16.95%17.81%19.74%19.48%21.24%
Net Income28.47M35.18M47.70M37.46M60.32M77.25M83.92M110.28M148.45M158.19M240.87M255.87M289.81M333.70M390.11M457.23M409.87M438.14M545.21M530.75M620.17M
Net Income Margin4.86%5.74%7.26%7.35%8.68%9.61%9.52%8.97%9.33%8.78%10.94%10.65%11.03%10.28%11.09%12.51%10.28%10.75%12.18%11.75%12.89%
Interest Expense3.71M4.28M3.33M1.90M1.26M1.57M896.97K4.46M7.14M8.26M13.67M14.03M10.75M15.53M16.34M11.14M20.45M33.55M22.60M22.49M27.90M
Interest Expense % of Total Revenue0.63%0.70%0.51%0.37%0.18%0.20%0.10%0.36%0.45%0.46%0.62%0.58%0.41%0.48%0.46%0.30%0.51%0.82%0.50%0.50%0.58%

Balance Sheet

Currency: MYR2006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Total Assets591.81M590.74M621.37M584.61M675.06M725.08M809.04M1.29B1.40B1.64B2.25B2.58B3.36B4.11B4.60B5.10B5.47B5.51B6.15B8.07B8.25B
Total Liabilities223.78M203.97M240.45M173.38M224.27M218.95M249.34M637.73M664.96M635.11M1.01B973.91M1.53B1.71B1.84B2.00B2.17B1.90B2.14B3.68B3.58B
Total Equity268.08M284.60M345.95M375.09M414.35M467.34M525.72M628.66M712.72M941.98M1.18B1.54B1.76B2.23B2.56B2.90B3.11B3.39B3.78B4.12B4.51B
Cash25.91M29.36M29.47M15.62M23.35M40.95M36.33M152.18M83.77M90.63M100.60M191.90M172.32M257.64M413.24M243.31M191.18M166.41M252.36M445.61M357.81M
Total Debt89.14M74.26M70.77M36.61M68.19M47.51M55.72M335.44M340.42M225.43M471.61M467.69M934.31M973.81M1.05B1.13B1.18B843.85M941.02M2.44B2.05B
Net Debt63.23M44.90M41.30M21.00M44.83M6.56M19.39M183.26M256.65M134.81M371.01M275.79M762.00M716.17M637.24M884.47M986.17M677.44M688.66M2.00B1.70B

Cash Flow

Currency: MYR2006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Operating Cash Flow93.17M64.57M66.94M73.87M78.14M110.94M129.43M213.09M153.80M191.77M380.30M322.84M392.42M556.97M715.34M699.57M738.29M804.79M843.00M909.20M791.41M
Investing Cash Flow-75.84M-21.33M-42.43M-25.23M-90.00M-39.68M-111.85M-348.47M-149.51M-39.10M-560.56M-253.37M-702.84M-298.61M-480.85M-776.47M-667.71M-270.04M-654.80M-1.96B-289.11M
Financing Cash Flow-12.61M-39.33M-23.71M-62.52M19.60M-53.67M-22.02M251.22M-72.70M-145.81M190.23M21.82M290.83M-173.03M-78.89M-93.04M-122.71M-559.51M-102.25M1.25B-590.11M
Capital Expenditure71.57M24.93M9.32M12.22M23.86M18.57M40.92M57.22M73.25M109.09M287.06M127.81M67.86M87.55M134.40M124.64M627.47M123.11M754.13M233.77M135.23M
Free Cash Flow21.60M39.64M57.63M61.65M54.27M92.37M88.51M155.87M80.56M82.68M93.24M195.03M324.56M469.42M580.94M574.93M110.81M681.68M88.87M675.44M656.17M
Dividends Paid10.70M13.62M5.69M17.49M11.03M30.13M28.99M17.20M57.50M47.05M49.75M102.97M56.50M100.45M103.17M129.22M139.59M155.11M170.64M186.75M186.75M
FCF to OCF23.19%61.39%86.08%83.46%69.46%83.26%68.38%73.15%52.38%43.12%24.52%60.41%82.71%84.28%81.21%82.18%15.01%84.70%10.54%74.29%82.91%
Dividend Paid to FCF49.52%34.35%9.87%28.38%20.33%32.62%32.76%11.04%71.38%56.91%53.36%52.80%17.41%21.40%17.76%22.48%125.97%22.75%192.00%27.65%28.46%

Earnings

Report DateOct 31, 2005Jan 31, 2006Apr 30, 2006Jul 31, 2006Oct 31, 2006Oct 31, 2007Jan 31, 2008Apr 30, 2008Oct 1, 2008Dec 31, 2008Apr 1, 2009Jul 1, 2009Sep 30, 2009Dec 30, 2009Mar 31, 2010Jun 30, 2010Sep 29, 2010Dec 29, 2010Mar 30, 2011Jun 29, 2011Sep 28, 2011Dec 28, 2011Mar 28, 2012Jun 27, 2012Oct 3, 2012Jan 2, 2013Apr 3, 2013Jul 3, 2013Oct 2, 2013Jan 1, 2014Apr 2, 2014Jul 2, 2014Oct 1, 2014Dec 31, 2014Apr 1, 2015Jun 29, 2015Sep 29, 2015Dec 16, 2015Mar 22, 2016Jun 1, 2016Sep 26, 2016Dec 14, 2016Mar 22, 2017Jun 27, 2017Sep 19, 2017Jan 3, 2018Mar 21, 2018May 30, 2018Sep 20, 2018Dec 19, 2018Mar 19, 2019Jun 20, 2019Sep 19, 2019Dec 19, 2019Mar 19, 2020Jun 23, 2020Sep 23, 2020Dec 17, 2020Mar 23, 2021Jun 23, 2021Sep 29, 2021Dec 8, 2021Mar 16, 2022Jun 22, 2022Sep 29, 2022Dec 14, 2022Mar 14, 2023Jun 20, 2023Sep 20, 2023Dec 14, 2023Mar 26, 2024Jun 21, 2024Sep 24, 2024Dec 18, 2024Mar 12, 2025Jun 17, 2025Sep 22, 2025Dec 16, 2025Mar 10, 2026Jun 10, 2026Sep 23, 2026
EPS Estimate---------------------------------------------------------------------------------
EPS Actual0.010.010.010.010.010.010.010.010.020.010.000.010.010.010.010.010.010.010.010.020.020.020.020.020.020.020.020.020.020.020.030.030.040.020.030.030.040.040.050.040.040.040.050.050.050.050.050.040.060.040.050.050.090.050.060.040.090.060.070.070.090.070.060.060.080.070.070.070.070.090.090.080.090.080.080.080.100.090.090.090.13
Surprise---------------------------------------------------------------------------------
Timing----------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap5.63B
Enterprise Value7.53B
Trailing P/E9.05
Forward P/E9.12
Price / Sales1.17
Price / Book1.29
EPS0.40
Book Value2.90
Revenue (TTM)4.81B
Gross Profit (TTM)881.51M
EBITDA1.02B
Profit Margin12.89%
Operating Margin20.07%
Return on Equity14.52%
Return on Assets6.75%
Shares Outstanding1.56B
Shares Float568.34M
Beta0.41
Dividend Yield4.97%
Dividend Rate0.18
Payout Ratio30.11%

Dividends

20262×
0.06Jun 29, 20260.06Jan 7, 2026
20252×
0.06Jul 7, 20250.06Jan 7, 2025
20242×
0.06Jul 9, 20240.05Jan 2, 2024
20231×
0.05Jul 5, 2023
20223×
0.05Dec 23, 20220.04Jul 7, 20220.05Jan 4, 2022
20212×
0.04Jul 7, 20210.04Jan 4, 2021
20201×
0.03Jul 15, 2020
20192×
0.03Dec 26, 20190.03Jul 15, 2019
20182×
0.03Dec 26, 20180.03Jul 3, 2018
20172×
0.03Dec 26, 20170.02Jul 5, 2017
20163×
0.03Dec 28, 20160.02Jul 14, 20160.02Jan 7, 2016
20152×
0.01Jul 15, 20150.02Jan 7, 2015

Stock Splits

  • Jan 13, 2021959692:319897
  • Aug 10, 20162:1
  • Jan 7, 200851:50
  • Apr 13, 2007959692:319897
  • Jul 18, 19942:1