YOLFTbeta
Mesiniaga Bhd

Mesiniaga Bhd

5011 · KLSE · Technology / Information Technology Services

1.08MYR-0.01 (-0.92%)

Price History

Full chart

Market Stats

Previous Close1.09
Open1.08
Day Range1.08 – 1.08
52-Week Range1.01 – 1.30
Volume1.00K
Market Cap70.67M
P/E (TTM)5.32
Forward P/E0.00
EPS0.22
Dividend Yield4.27%
Beta0.31
50-Day Avg1.18
200-Day Avg1.20

About

Mesiniaga Berhad, together with its subsidiaries, provides information technology products and services in Malaysia. The company offers LegalEye, an AI-driven contract analysis and team collaboration solution; Minits, an automated meeting minutes solution; Chatgu, a professional AI chatbot; Ailmu, a gamified learning platform; eHandbook Assistant, an AI-enabled knowledge repository; Translate Helper, an English-to-Bahasa document localization and translation tool; NetsysCare, a network device health monitoring solution; Suaramu, a real-time contact center assistant; and RCA Helper, an AI-assisted root cause analysis solution. It also provides prompt engineering programme; integrated managed services; electronic customer support-link; network solutions; IT maintenance; project management and delivery; end user computing; and cybersecurity services. In addition, the company engages in the supply of networking cables and related products; provision of design, development, and implementation of business solutions and product development; and strategic IT outsourcing services. Mesiniaga Berhad was incorporated in 1981 and is headquartered in Subang Jaya, Malaysia.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Wan Mohamed Fusil Bin Wan Mahmood DMSM
  • Employees1.32K
  • HeadquartersMenara Mesiniaga, Subang Jaya, Malaysia, 47500, Malaysia
  • Websitehttps://mesiniaga.com.my

Leadership

  • Mr. Wan Mohamed Fusil Bin Wan Mahmood DMSMExecutive Chairman & CEO · b. 1951
  • Mr. Nordin Bin Mat IsaChief Operating Officer · b. 1965
  • Mr. Remyizam Mohd MahadzirDirector of Sales · b. 1976
  • Rosmawati HaronHead of Human Resources Department
  • Mr. Mohd Azman Md ArisHead of Service Delivery & Managed Services
  • Syed Jamalludin Syed Osman JamallulailHead of Audit & Risk Department
  • Mr. Noor Sharazain Ahmad NoordinHead of Products & Innovation
  • Mr. Felix YeeHead of Northern Business & Computing and Security Division
  • Mr. Seng Teong ChuaDeputy Chief Executive Officer · b. 1982
  • Ms. Deborah Sharmini BenjaminCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue326.00M281.00M256.00M205.00M227.88M226.25M180.88M313.96M197.72M240.19M292.92M259.80M180.39M231.90M
Growth (%)--13.80%-8.90%-19.92%+11.16%-0.71%-20.06%+73.57%-37.02%+21.48%+21.95%-11.31%-30.56%+28.55%
Cost of Revenue203.00M183.00M182.00M120.00M130.07M124.75M102.38M226.18M120.87M150.75M201.18M174.27M112.27M207.46M
Gross Profit124.00M98.00M75.00M85.00M97.81M101.50M78.50M87.78M76.84M89.44M91.74M85.52M68.12M24.44M
Gross Margin38.04%34.88%29.30%41.46%42.92%44.86%43.40%27.96%38.87%37.24%31.32%32.92%37.76%10.54%
Operating Expense113.00M100.00M106.00M98.00M92.59M86.03M86.63M85.78M86.36M83.34M85.32M82.80M74.82M17.34M
Operating Income11.00M-2.00M-31.00M-13.00M5.22M15.47M-8.13M2.00M-9.52M6.09M6.42M2.73M-6.70M7.10M
Operating Margin3.37%-0.71%-12.11%-6.34%2.29%6.84%-4.49%0.64%-4.81%2.54%2.19%1.05%-3.72%3.06%
EBITDA-----21.31M-2.31M7.18M-4.75M8.65M8.85M5.39M-3.96M9.79M
EBITDA Margin-----9.42%-1.27%2.29%-2.40%3.60%3.02%2.08%-2.19%4.22%
Net Income10.00M-8.00M-31.00M-20.00M3.25M16.42M-8.69M-881.00K-9.34M5.47M6.51M3.90M-3.38M11.85M
Net Income Margin3.07%-2.85%-12.11%-9.76%1.42%7.26%-4.80%-0.28%-4.73%2.28%2.22%1.50%-1.87%5.11%
Interest Expense000000834.00K1.02M543.00K377.00K677.00K750.00K761.00K1.22M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.46%0.32%0.27%0.16%0.23%0.29%0.42%0.53%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets330.00M237.00M215.00M169.00M196.20M218.09M189.15M291.80M181.96M221.41M235.56M239.25M180.08M253.23M
Total Liabilities137.00M60.00M74.00M47.00M82.04M90.02M74.24M177.70M78.25M115.93M124.74M128.84M70.86M131.95M
Total Equity----114.16M128.06M114.90M114.10M103.71M105.48M110.81M110.41M109.22M121.28M
Cash5.00M31.00M24.00M22.00M7.67M23.95M12.31M7.76M19.43M41.12M31.71M26.20M9.97M10.82M
Total Debt----961.00K528.00K16.74M6.04M7.74M-----
Net Debt------------3.46M51.84M

Cash Flow

Currency: MYR2004-12-312005-12-312006-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----39.00M83.00M-4.00M21.00M-12.64M11.08M8.90M131.31M-102.17M736.00K4.05M7.56M-9.32M-17.82M
Investing Cash Flow----6.00M-4.00M-7.00M3.00M-3.01M6.49M3.00M-254.00K166.00K2.37M-345.00K-1.40M-871.00K-
Financing Cash Flow---37.00M-60.00M4.00M-26.00M15.77M-12.75M-8.47M-16.24M1.33M6.00M-4.55M-19.00K-5.92M-
Capital Expenditure0006.00M3.00M6.00M3.00M4.66M2.00M6.14M1.25M905.00K843.00K857.00K1.06M1.89M1.41M
Free Cash Flow--------9.08M2.76M130.06M-103.07M-107.00K7.19M6.50M-12.13M-19.23M
Dividends Paid--------3.02M4.83M3.02M3.02M3.02M3.02M3.02M1.51M-
FCF to OCF--------81.97%31.02%99.05%100.89%-14.54%177.30%86.01%130.20%107.90%
Dividend Paid to FCF--------33.25%174.95%2.32%-2.93%-2822.43%42.03%46.45%-12.44%-

Earnings

Report DateJun 30, 2002Sep 30, 2002Feb 25, 2003Feb 24, 2004Apr 29, 2004Feb 22, 2005Apr 30, 2009Aug 6, 2009Nov 2, 2009Feb 23, 2010Apr 29, 2010Aug 5, 2010Nov 1, 2010Feb 22, 2011Apr 28, 2011Aug 4, 2011Oct 31, 2011Feb 28, 2012Apr 26, 2012Aug 2, 2012Nov 5, 2012Feb 26, 2013May 2, 2013Aug 8, 2013Nov 4, 2013Feb 25, 2014May 1, 2014Aug 7, 2014Nov 3, 2014Feb 27, 2015Apr 30, 2015Aug 6, 2015Nov 2, 2015Feb 26, 2016May 3, 2016Aug 3, 2016Nov 1, 2016Mar 3, 2017May 31, 2017Aug 8, 2017Nov 20, 2017Feb 28, 2018May 31, 2018Aug 29, 2018Nov 21, 2018Mar 1, 2019May 30, 2019Aug 29, 2019Nov 29, 2019Feb 28, 2020May 29, 2020Aug 18, 2020Nov 20, 2020Mar 5, 2021May 20, 2021Aug 17, 2021Nov 19, 2021Feb 25, 2022May 25, 2022Aug 17, 2022Nov 22, 2022Feb 28, 2023May 23, 2023Aug 21, 2023Nov 21, 2023Feb 29, 2024May 30, 2024Aug 27, 2024Nov 19, 2024Feb 27, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------
EPS Actual0.090.050.130.110.040.090.010.01-0.000.110.020.040.040.080.030.030.050.100.020.040.020.080.020.000.02-0.17-0.03-0.06-0.08-0.33-0.09-0.10-0.07-0.070.000.030.03-0.010.010.040.050.160.010.000.02-0.18-0.06-0.09-0.050.190.19-0.05-0.07-0.060.00-0.020.040.070.010.020.000.060.00-0.020.030.050.05-0.04-0.04-0.030.03-0.060.020.21-0.030.02
Surprise----------------------------------------------------------------------------
Timing----------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap70.67M
Enterprise Value93.34M
Trailing P/E5.32
Forward P/E0.00
Price / Sales0.28
Price / Book0.61
EPS0.22
Book Value1.94
Revenue (TTM)252.62M
Gross Profit (TTM)93.06M
EBITDA10.33M
Profit Margin5.16%
Operating Margin2.38%
Return on Equity11.60%
Return on Assets2.74%
Shares Outstanding60.40M
Shares Float9.40M
Beta0.31
Dividend Yield4.27%
Dividend Rate0.05
Payout Ratio23.17%

Dividends

20261×
0.05Jun 5, 2026
20241×
0.03Jun 5, 2024
20231×
0.05Jun 9, 2023
20221×
0.05May 6, 2022
20181×
0.02Jun 18, 2018
20171×
0.05Aug 17, 2017
20141×
0.10Jun 19, 2014
20131×
0.21Jun 20, 2013
20121×
0.21Jun 19, 2012
20111×
0.20Jun 17, 2011
20101×
0.19Jun 18, 2010
20091×
0.19Jun 19, 2009
20081×
0.19Jun 19, 2008
20071×
0.19Jun 18, 2007
20061×
0.19Jun 16, 2006
20051×
0.13Jun 9, 2005
20041×
0.13Jun 1, 2004
20031×
0.13May 21, 2003
20021×
0.16May 20, 2002
20011×
0.10Jun 20, 2001
20001×
0.10May 23, 2000