YOLFTbeta
Glomac Bhd

Glomac Bhd

5020 · KLSE · Real Estate / Real Estate - Development

0.305MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.305
Open0.305
Day Range0.305 – 0.305
52-Week Range0.2933 – 0.38
Volume5.10K
Market Cap237.92M
P/E (TTM)7.75
Forward P/E13.70
EPS0.04
Dividend Yield4.45%
Beta0.14
50-Day Avg0.3135
200-Day Avg0.3324

About

Glomac Berhad, an investment holding company, engages in the property development business in Malaysia. It operates through Property Development, Construction, and Property Investment segments. The company develops residential, commercial, and mixed-use properties, as well as townships; invests in and sells land and buildings; and offers property management services. It also constructs buildings; operates and manages car parks, club houses, and restaurants; and provides building contracting services and renovation works. Glomac Berhad was incorporated in 1983 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Fateh Iskandar Bin Mohamed Mansor DSIS, SSA
  • Employees246
  • HeadquartersMenara Glomac, Kuala Lumpur, Malaysia, 60000, Malaysia
  • Websitehttps://www.glomac.com.my

Leadership

  • Mr. Fateh Iskandar Bin Mohamed Mansor DSIS, SSAGroup MD, CEO & Director · b. 1968
  • Mr. Fateh Idzham Bin Fateh IskandarExecutive Director · b. 1998
  • Mr. Soon Meng TanActing Chief Financial Officer · b. 1985
  • Mr. Adhlen ZulkiflyHead of Investor Relations
  • Alia AzharGroup Corporate Communications & Manager
  • Ahmed Arizz Ahmed AzharGroup Head of Group Corporate Affairs & Strategic Projects
  • Ms. Siew Chuan Chua FCIS, MAICSAJoint Company Secretary · b. 1958
  • Ms. Mun Yee ChinJoint Company Secretary
  • Su Jane LeeJoint Company Secretary

Financials

Income Statement

Currency: MYR2013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Revenue681.00M677.00M473.00M616.60M584.08M402.36M273.35M245.81M366.91M259.52M341.02M267.62M238.34M226.17M
Growth (%)--0.59%-30.13%+30.36%-5.27%-31.11%-32.06%-10.07%+49.26%-29.27%+31.40%-21.52%-10.94%-5.10%
Cost of Revenue472.00M459.00M302.00M404.96M348.58M310.33M190.64M156.49M249.03M158.97M233.82M194.18M156.26M148.20M
Gross Profit209.00M218.00M172.00M211.65M235.50M92.03M82.71M89.32M117.88M100.56M107.20M73.44M82.08M77.97M
Gross Margin30.69%32.20%36.36%34.32%40.32%22.87%30.26%36.34%32.13%38.75%31.43%27.44%34.44%34.47%
Operating Expense61.00M75.00M29.00M89.24M65.76M12.78M22.86M23.90M26.67M23.39M39.33M19.91M32.57M41.34M
Operating Income148.00M143.00M143.00M122.41M169.74M79.25M59.85M65.42M91.20M77.17M67.87M53.53M49.51M36.63M
Operating Margin21.73%21.12%30.23%19.85%29.06%19.70%21.90%26.62%24.86%29.74%19.90%20.00%20.77%16.20%
EBITDA----193.64M82.93M63.54M48.11M81.25M83.48M75.09M58.91M55.95M48.25M
EBITDA Margin----33.15%20.61%23.25%19.57%22.14%32.17%22.02%22.01%23.48%21.33%
Net Income102.00M108.00M87.00M80.92M108.19M31.16M14.72M12.60M27.92M37.87M31.51M23.59M15.94M21.20M
Net Income Margin14.98%15.95%18.39%13.12%18.52%7.74%5.38%5.12%7.61%14.59%9.24%8.82%6.69%9.38%
Interest Expense00009.11M7.66M5.01M4.20M3.20M2.11M2.96M20.91M4.65M9.61M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.56%1.90%1.83%1.71%0.87%0.81%0.87%7.81%1.95%4.25%

Balance Sheet

Currency: MYR2013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Assets1.60B1.71B1.87B1.98B1.97B1.92B1.90B1.90B1.96B1.96B2.04B1.98B1.77B1.84B
Total Liabilities758.00M775.00M874.00M989.39M888.37M826.52M808.94M800.98M832.34M804.35M858.62M740.73M567.04M595.02M
Total Equity--938.95M991.94M1.08B1.09B1.09B1.09B1.13B1.16B1.18B1.20B1.20B1.21B
Cash112.00M126.00M90.00M206.00M307.75M176.07M154.62M176.45M185.27M179.96M258.01M170.01M176.16M174.50M
Total Debt---515.02M465.91M485.83M439.85M429.75M289.00M-----
Net Debt-----367.08M353.09M403.22M280.58M276.01M188.95M220.34M59.08M58.96M

Cash Flow

Currency: MYR2013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Operating Cash Flow-154.00M13.00M-110.00M140.08M79.40M-86.02M-1.86M52.01M39.04M11.47M101.62M126.79M83.93M-11.14M
Investing Cash Flow-2.00M7.00M-1.00M-15.45M8.03M6.77M14.89M4.82M-1.37M4.07M1.27M4.76M13.13M-
Financing Cash Flow127.00M8.00M56.00M-141.48M-65.44M-53.62M-26.29M-36.34M1.82M-18.16M-30.80M-100.84M-177.51M-
Capital Expenditure2.00M1.00M1.00M1.87M1.27M1.05M289.48K319.65K657.95K374.63K896.43K452.04K369.27K1.46M
Free Cash Flow----78.13M-87.07M-2.15M51.69M38.67M11.10M100.72M126.34M80.32M-12.61M
Dividends Paid--35.58M30.44M28.80M21.64M11.73M6.21M7.66M7.68M11.51M9.59M17.27M9.59M
FCF to OCF----98.40%101.22%115.59%99.39%99.06%96.73%99.12%99.64%95.70%113.15%
Dividend Paid to FCF----36.86%-24.86%-546.54%12.01%19.82%69.22%11.43%7.59%21.50%-76.11%

Earnings

Report DateJun 28, 2004Sep 27, 2004Dec 23, 2004Apr 1, 2005Jun 27, 2005Sep 26, 2005Dec 29, 2005Mar 29, 2006Sep 28, 2006Dec 28, 2006Mar 28, 2007Jun 27, 2007Sep 27, 2007Dec 27, 2007Mar 26, 2008Jul 2, 2008Sep 25, 2008Jan 1, 2009Apr 1, 2009Jul 1, 2009Oct 1, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 30, 2010Mar 30, 2011Jun 23, 2011Sep 29, 2011Dec 29, 2011Mar 28, 2012Jun 27, 2012Sep 27, 2012Dec 27, 2012Mar 27, 2013Jul 3, 2013Sep 26, 2013Dec 26, 2013Mar 26, 2014Jul 2, 2014Sep 25, 2014Jan 1, 2015Mar 18, 2015Jun 25, 2015Oct 1, 2015Dec 1, 2015Mar 23, 2016Jun 15, 2016Sep 21, 2016Nov 29, 2016Feb 22, 2017Jun 21, 2017Sep 27, 2017Nov 27, 2017Mar 21, 2018Jun 6, 2018Sep 26, 2018Dec 5, 2018Mar 19, 2019Jun 19, 2019Sep 17, 2019Nov 26, 2019Mar 18, 2020Jul 14, 2020Sep 16, 2020Nov 25, 2020Mar 25, 2021Jul 28, 2021Sep 22, 2021Nov 29, 2021Mar 29, 2022Jun 15, 2022Aug 30, 2022Nov 30, 2022Mar 29, 2023Jun 21, 2023Sep 27, 2023Nov 29, 2023Mar 26, 2024Jun 13, 2024Sep 18, 2024Nov 27, 2024Mar 26, 2025Jun 13, 2025Sep 18, 2025Nov 27, 2025Mar 24, 2026Jun 25, 2026Sep 23, 2026
EPS Estimate-----------------------------------------------------------------------------------------
EPS Actual0.020.020.020.020.020.010.020.010.010.010.020.030.020.020.010.010.010.010.020.010.010.010.020.020.020.020.020.020.030.030.030.030.030.030.030.040.030.050.030.030.030.020.030.040.030.020.020.030.110.020.010.000.000.000.010.030.000.000.000.010.000.010.02-0.010.000.010.020.010.000.010.010.020.010.020.000.020.010.000.010.020.010.010.000.00-0.000.010.010.020.01
Surprise-----------------------------------------------------------------------------------------
Timing------------------------------------------------------------------------Pre-marketPre-market-Pre-marketPre-market-After-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-market-Pre-market--

Key Statistics & Ratios

Market Cap237.92M
Enterprise Value221.21M
Trailing P/E7.75
Forward P/E13.70
Price / Sales0.89
Price / Book0.20
EPS0.04
Book Value1.58
Revenue (TTM)268.65M
Gross Profit (TTM)90.53M
EBITDA52.32M
Profit Margin11.25%
Operating Margin19.10%
Return on Equity2.32%
Return on Assets1.73%
Shares Outstanding767.49M
Shares Float150.57M
Beta0.14
Dividend Yield4.45%
Dividend Rate0.01
Payout Ratio31.73%

Dividends

20251×
0.01Dec 4, 2025
20242×
0.01Dec 12, 20240.01Dec 11, 2024
20231×
0.01Dec 13, 2023
20221×
0.01Dec 16, 2022
20211×
0.01Dec 15, 2021
20201×
0.01Dec 16, 2020
20191×
0.01Dec 16, 2019
20181×
0.01Dec 14, 2018
20172×
0.01Nov 28, 20170.01Apr 27, 2017
20162×
0.02Nov 28, 20160.02May 12, 2016
20152×
0.02Nov 26, 20150.02Jun 11, 2015
20142×
0.02Oct 29, 20140.02Jun 11, 2014
20132×
0.03Nov 29, 20130.03Jun 3, 2013
20122×
0.03Nov 26, 20120.03Jun 11, 2012
20112×
0.02Sep 27, 20110.02Jun 9, 2011
20101×
0.02Nov 19, 2010

Stock Splits

  • Jan 16, 201811:10
  • Oct 11, 20112:1
  • Sep 26, 2007988:925
  • Feb 25, 200413:10