50

NWP Holdings Bhd

5025 · KLSE · Basic Materials / Lumber & Wood Production

0.125MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.125
Open0.125
Day Range0.125 – 0.125
52-Week Range0.125 – 0.175
Volume200
Market Cap84.21M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.33
50-Day Avg0.1378
200-Day Avg0.1405

About

Auro Holdings Berhad, an investment holding company, engages in the manufacture and sale of timber and timber products in Malaysia, Singapore, and South Korea. It operates through Sales of Timber, Sale of food and Beverages, and Others segments. The company offers interior and exterior molded timber products and air dried/kiln dried sawn timber, as well as kiln drying and consultancy services; supplies information technology solutions; and trades in agricultural products. It also provides timber treatment services; supplies seafood; trades in sand and other general products; charters vessels; other ancillary services; and engages in the property management, development, and construction activities, as well as dredging, excavation, and transportation of marine sand. In addition, it is involved in the food and beverage (F&B) business, including F&B shop operations, selling merchandise in store, and offering a variety of beverages and foods to customers. The company was formerly known as NWP Holdings Berhad and changed its name to Auro Holdings Berhad in June 2023. Auro Holdings Berhad was incorporated in 1999 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryLumber & Wood Production
  • CEOMs. Jyy Yeen Tan
  • Employees179
  • HeadquartersNo. 5-7, Menara MBMR, Kuala Lumpur, Malaysia, 58000, Malaysia
  • Websitehttps://www.auro.com.my

Leadership

  • Ms. Jyy Yeen TanExecutive Director · b. 1994
  • Mr. Wye Chuan TanExecutive Director · b. 1985
  • Mr. See Ming WongOperation Director · b. 1967
  • Mr. Tong Lang TanCompany Secretary · b. 1978
  • Mr. Lay Khoon TanJoint Company Secretary

Financials

Income Statement

Currency: MYR2012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Total Revenue4.00M4.00M9.00M17.56M12.68M16.12M8.33M6.90M8.09M3.23M2.63M6.95M18.92M24.43M
Growth (%)-0.00%+125.00%+95.11%-27.79%+27.11%-48.32%-17.14%+17.22%-60.09%-18.63%+164.69%+172.07%+29.15%
Cost of Revenue6.00M6.00M10.00M15.35M12.76M15.67M9.48M9.25M10.78M6.14M4.94M6.77M15.28M19.03M
Gross Profit-2.00M-2.00M-1.00M2.21M-84.04K443.15K-1.15M-2.35M-2.69M-2.91M-2.31M186.66K3.64M5.40M
Gross Margin-50.00%-50.00%-11.11%12.56%-0.66%2.75%-13.78%-34.01%-33.22%-90.05%-88.05%2.68%19.25%22.12%
Operating Expense1.00M02.00M4.05M2.58M11.87M4.61M3.35M7.23M12.94M2.83M2.13M10.82M6.06M
Operating Income-3.00M-2.00M-3.00M-1.85M-2.66M-11.43M-5.75M-5.70M-9.92M-15.84M-5.14M-1.94M-7.18M-657.07K
Operating Margin-75.00%-50.00%-33.33%-10.52%-21.01%-70.92%-69.07%-82.61%-122.64%-490.74%-195.62%-27.90%-37.97%-2.69%
EBITDA------10.41M-16.26M-4.57M--9.72M-3.79M-867.74K-3.60M4.19M
EBITDA Margin------64.56%-195.19%-66.16%--300.99%-144.36%-12.48%-19.02%17.16%
Net Income-3.00M-3.00M-4.00M-2.04M-2.90M-11.97M-17.63M-6.34M-10.69M-17.38M-5.25M-2.01M-7.72M-1.04M
Net Income Margin-75.00%-75.00%-44.44%-11.62%-22.84%-74.28%-211.63%-91.82%-132.18%-538.16%-199.89%-28.98%-40.82%-4.24%
Interest Expense0000000178.50K0568.61K95.20K43.14K659.67K793.79K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.59%0.00%17.61%3.62%0.62%3.49%3.25%

Balance Sheet

Currency: MYR2012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Total Assets59.00M56.00M53.00M52.35M56.11M62.65M45.20M42.50M47.77M31.59M33.62M34.35M49.78M45.54M
Total Liabilities6.00M6.00M7.00M8.11M15.56M16.23M7.66M7.10M17.26M9.74M5.66M8.81M24.49M21.28M
Total Equity---44.24M40.54M46.42M37.54M35.40M30.50M21.85M27.96M25.54M25.30M24.26M
Cash1.00M1.00M1.00M62.42K1.56M853.57K2.14M1.96M1.51M847.42K2.94M349.76K793.82K702.86K
Total Debt---31.55K--135.00K103.29K6.54M-----
Net Debt---------3.33M----

Cash Flow

Currency: MYR2012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Operating Cash Flow2.00M2.00M2.00M-633.19K2.18M-8.46M242.68K-3.92M-3.69M-6.03M-8.37M-732.61K2.36M2.88M
Investing Cash Flow-1.00M2.00M-1.00M-243.90K-312.48K-1.82M977.24K-490.97K-420.17K55.46K-63.00K---
Financing Cash Flow----38.90K-35.93K9.82M66.98K4.16M3.81M5.30M10.61M---
Capital Expenditure1.00M1.00M1.00M279.88K317.48K1.82M379.82K7.08K418.17K246.04K95.00K1.81M7.45M20.36K
Free Cash Flow------10.28M-4.11M-5.53M--6.27M-8.40M-2.55M-5.09M2.86M
FCF to OCF-----121.55%-1691.80%140.95%-104.08%100.33%347.67%-215.30%99.29%

Earnings

Report DateFeb 28, 2002May 31, 2002Aug 31, 2002Feb 28, 2003May 31, 2003Aug 31, 2003Nov 30, 2008Feb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2010Feb 28, 2011May 31, 2011Aug 31, 2011Feb 29, 2012May 31, 2012Aug 31, 2012Nov 30, 2012Feb 28, 2013May 31, 2013Aug 31, 2013Nov 30, 2013Feb 28, 2014May 31, 2014Aug 31, 2014Nov 30, 2014Feb 28, 2015May 31, 2015Aug 31, 2015Nov 30, 2015Feb 29, 2016May 31, 2016Aug 31, 2016Nov 30, 2016Feb 28, 2017May 31, 2017Aug 31, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate----------------------------------------------------------------------------
EPS Actual0.010.020.000.000.000.00-0.01-0.01-0.01-0.05-0.01-0.01-0.00-0.00-0.010.000.00-0.01-0.00-0.00-0.00-0.00-0.000.00-0.01-0.00-0.00-0.00-0.000.000.000.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.02-0.00-0.00-0.00-0.04-0.00-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.01-0.01-0.01-0.01-0.02-0.01-0.00-0.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.010.000.00-0.00-0.00-0.00
Surprise----------------------------------------------------------------------------
Timing----------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap84.21M
Enterprise Value96.70M
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.33
Price / Book3.75
EPS0.00
Book Value0.037
Revenue (TTM)25.28M
Gross Profit (TTM)5.94M
EBITDA4.47K
Profit Margin-10.89%
Operating Margin-11.39%
Return on Equity-11.14%
Return on Assets-3.17%
Shares Outstanding647.75M
Shares Float53.55M
Beta-0.33
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20031×
0.03Jan 16, 2003
20011×
0.02Jun 19, 2001

Stock Splits

  • Apr 21, 20044:1
  • May 30, 20024:3