YOLFTbeta
Country View Bhd

Country View Bhd

5049 · KLSE · Real Estate / Real Estate - Development

2.71MYR-0.09 (-3.21%)

Price History

Full chart

Market Stats

Previous Close2.80
Open2.71
Day Range2.71 – 2.71
52-Week Range2.46 – 3.27
Volume7.30K
Market Cap279.00M
P/E (TTM)3.72
Forward P/E0.00
EPS0.75
Dividend Yield17.20%
Beta0.38
50-Day Avg3.02
200-Day Avg3.07

About

Country View Berhad, an investment holding company, engages in the property development and investment business in Malaysia. The company operates through Property Development, Investment Holding, and Others segments. It develops residential and commercial properties. The company is also involved in the property management activities; and leasing office, retail, and commercial properties. Country View Berhad was incorporated in 1981 and is headquartered in Johor Bahru, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEODr. Mohamed Al-Amin bin Abdul Majid J.P.
  • Employees101
  • HeadquartersMenara Landmark, Johor Bahru, Malaysia, 80888, Malaysia
  • Websitehttps://www.countryview.com.my

Leadership

  • Dr. Mohamed Al-Amin bin Abdul Majid J.P.Executive Chairman · b. 1955
  • Mr. Kit Tat LawExecutive Director · b. 1961
  • Ms. Joon Chin WongExecutive Director · b. 1958
  • Mr. Chee Sean WongExecutive Director · b. 1970
  • Mr. Gee Min YeeGroup General Manager · b. 1951
  • Mr. Seng Piow Ong A.C.M.A., C.A., F.C.M.A.Chief Financial Officer · b. 1968
  • Mr. Siow Ping HungJoint Company Secretary
  • Mr. Wee Hee LeeJoint Company Secretary · b. 1961

Financials

Income Statement

Currency: MYR2012-11-302013-11-302014-11-302015-11-302016-11-302017-11-302018-11-302019-11-302020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Revenue191.00M273.00M185.00M111.00M161.09M121.95M249.75M162.74M90.22M68.13M81.32M109.70M195.39M379.68M
Growth (%)-+42.93%-32.23%-40.00%+45.12%-24.29%+104.79%-34.84%-44.56%-24.48%+19.35%+34.91%+78.11%+94.31%
Cost of Revenue117.00M143.00M72.00M61.00M99.62M76.52M115.15M113.14M59.42M46.84M56.34M67.15M129.07M230.97M
Gross Profit74.00M130.00M113.00M50.00M61.47M45.43M134.60M49.60M30.80M21.29M24.98M42.55M66.32M148.71M
Gross Margin38.74%47.62%61.08%45.05%38.16%37.25%53.89%30.48%34.14%31.25%30.72%38.79%33.94%39.17%
Operating Expense20.00M26.00M22.00M24.00M22.58M2.66M32.09M13.02M8.89M8.77M17.17M24.20M26.50M30.01M
Operating Income54.00M104.00M91.00M26.00M38.88M42.77M102.51M36.58M21.92M12.52M7.80M18.35M39.82M118.70M
Operating Margin28.27%38.10%49.19%23.42%24.14%35.07%41.05%22.48%24.29%18.38%9.60%16.72%20.38%31.26%
EBITDA-----44.21M95.43M37.91M23.25M14.04M9.05M19.61M41.08M119.95M
EBITDA Margin-----36.25%38.21%23.30%25.77%20.61%11.13%17.88%21.02%31.59%
Net Income38.00M78.00M70.00M21.00M25.91M28.47M76.86M24.87M13.49M6.61M3.04M7.93M25.55M82.30M
Net Income Margin19.90%28.57%37.84%18.92%16.09%23.34%30.77%15.28%14.96%9.71%3.74%7.23%13.08%21.68%
Interest Expense0000003.38M2.69M1.95M2.53M3.67M6.36M7.84M7.33M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.35%1.65%2.16%3.71%4.52%5.79%4.01%1.93%

Balance Sheet

Currency: MYR2012-11-302013-11-302014-11-302015-11-302016-11-302017-11-302018-11-302019-11-302020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Total Assets345.00M372.00M370.00M401.00M431.52M466.35M759.61M692.33M676.44M667.64M677.29M692.86M706.43M721.36M
Total Liabilities173.00M137.00M92.00M116.00M130.32M141.68M374.99M287.36M265.99M252.57M265.18M281.32M277.33M259.47M
Total Equity---285.29M301.21M324.67M384.62M404.96M410.46M415.07M412.11M411.55M429.09M461.89M
Cash16.00M21.00M14.00M11.00M11.69M7.91M54.74M13.45M14.19M20.32M7.17M6.58M4.01M14.76M
Total Debt----30.69M60.30M240.79M152.99M191.22M195.69M----
Net Debt-----70.11M251.50M198.75M219.25M183.88M202.02M209.28M168.85M73.50M

Cash Flow

Currency: MYR2012-11-302013-11-302014-11-302015-11-302016-11-302017-11-302018-11-302019-11-302020-11-302021-11-302022-11-302023-11-302024-11-302025-11-30
Operating Cash Flow13.00M58.00M75.00M-14.00M8.20M-8.56M154.15M61.45M17.55M45.73M-23.70M-16.73M49.93M141.12M
Investing Cash Flow-1.00M-1.00M2.00M-1.00M264.00K-101.00K-109.51M-2.34M-15.79M-16.31M16.09M25.34M8.39M1.50M
Financing Cash Flow-2.00M-48.00M-80.00M12.00M-8.46M-1.18M145.00K-98.11M-2.51M-27.10M-5.83M-15.77M-53.08M-120.94M
Capital Expenditure1.00M1.00M2.00M2.00M132.00K517.00K161.00K1.60M228.00K303.00K303.00K169.00K18.00K389.00K
Free Cash Flow------9.07M37.15M33.42M-8.31M45.32M-11.56M-16.90M49.92M149.74M
Dividends Paid---13.00M10.00M5.00M5.00M3.00M8.00M2.00M6.00M8.50M8.00M40.50M
FCF to OCF-----106.04%24.10%54.39%-47.34%99.11%48.80%101.01%99.96%106.10%
Dividend Paid to FCF------55.11%13.46%8.98%-96.26%4.41%-51.88%-50.29%16.03%27.05%

Earnings

Report DateFeb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2011Feb 29, 2012May 31, 2012Aug 31, 2012Nov 30, 2012Feb 28, 2013May 31, 2013Aug 31, 2013Nov 30, 2013Feb 28, 2014May 31, 2014Aug 31, 2014Nov 30, 2014Feb 28, 2015May 31, 2015Aug 31, 2015Nov 30, 2015Feb 29, 2016May 31, 2016Aug 31, 2016Nov 30, 2016Feb 28, 2017May 31, 2017Aug 31, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual-0.020.00-0.020.00-0.02-0.02-0.030.050.060.090.100.130.170.190.200.220.220.220.160.100.090.030.030.060.030.050.090.090.040.080.070.100.040.030.110.520.080.050.060.060.030.040.030.020.020.020.010.010.010.000.010.010.010.020.020.030.030.060.060.100.300.180.150.190.200.21
Surprise------------------------------------------------------------------
Timing------------------------------------------------------------------

Key Statistics & Ratios

Market Cap279.00M
Enterprise Value276.10M
Trailing P/E3.72
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.81
Price / Book0.60
EPS0.75
Book Value4.78
Revenue (TTM)344.88M
Gross Profit (TTM)134.54M
EBITDA106.66M
Profit Margin21.83%
Operating Margin35.66%
Return on Equity16.26%
Return on Assets9.83%
Shares Outstanding100.00M
Shares Float13.35M
Beta0.38
Dividend Yield17.20%
Dividend Rate0.48
Payout Ratio56.46%

Dividends

20263×
0.08Nov 13, 20260.12May 7, 20260.13Feb 26, 2026
20254×
0.09Dec 12, 20250.11Aug 12, 20250.20May 15, 20250.06Feb 20, 2025
20244×
0.04Nov 28, 20240.03Aug 15, 20240.03Jun 7, 20240.03Feb 29, 2024
20233×
0.01Nov 7, 20230.03Aug 8, 20230.04Feb 7, 2023
20222×
0.03Aug 30, 20220.03Feb 25, 2022
20211×
0.02Jun 9, 2021
20202×
0.03Nov 10, 20200.05Aug 7, 2020
20191×
0.03Nov 8, 2019
20181×
0.05Nov 8, 2018
20171×
0.05May 29, 2017
20162×
0.06Nov 9, 20160.04Aug 5, 2016