YOLFTbeta
BLD Plantation Bhd

BLD Plantation Bhd

5069 · KLSE · Consumer Defensive / Farm Products

14.98MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close14.98
Open14.84
Day Range14.84 – 14.98
52-Week Range10.76 – 16.50
Volume1.00K
Market Cap1.26B
P/E (TTM)24.59
Forward P/E8.18
EPS0.61
Dividend Yield0.27%
Beta0.11
50-Day Avg14.98
200-Day Avg15.14

About

BLD Plantation Bhd., an investment holding company, engages in the palm oil business in China, Bangladesh, Africa, India, Korea, Malaysia, Pakistan, and internationally. The company is involved in the cultivation of oil palms; operation of a palm oil refinery and kernel crushing plant; and processing of fresh fruit bunches, and sale of related products. It also engages in letting of property; and provision of management and security services. In addition, the company is involved in cattle farming and goat rearing, compost, and stone quarrying activities. BLD Plantation Bhd. was incorporated in 2001 and is based in Kuching, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEODr. Lee Kong Lau
  • Employees3.35K
  • HeadquartersCrown Towers, Kuching, Malaysia, 93450, Malaysia
  • Websitehttps://www.bldpb.com.my

Leadership

  • Dr. Lee Kong LauExecutive Chairman of the Board · b. 1952
  • Mr. Cheak Chai SengFinancial Controller · b. 1958
  • Haji Wan Abdillah bin Wan HamidExecutive Director · b. 1954
  • Mr. Lee Jen LauJoint Company Secretary
  • Madam Kor See LauJoint Secretary & Non-Independent Non-Executive Director · b. 1980

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.91B1.63B1.56B1.44B1.85B2.12B2.18B1.93B1.90B2.51B2.47B1.71B1.76B2.05B
Growth (%)--14.63%-4.65%-7.55%+28.26%+14.84%+2.95%-11.77%-1.48%+32.19%-1.65%-30.75%+2.71%+16.90%
Cost of Revenue1.73B1.54B1.45B1.39B1.73B2.03B2.17B1.86B1.75B2.29B2.26B1.56B1.58B1.85B
Gross Profit189.00M98.00M108.00M47.47M116.77M95.41M14.59M69.84M148.91M221.22M205.24M152.37M177.92M203.33M
Gross Margin9.87%6.00%6.93%3.30%6.32%4.50%0.67%3.62%7.84%8.81%8.32%8.91%10.13%9.91%
Operating Expense68.00M55.00M58.00M47.87M64.94M54.86M63.08M50.98M51.66M102.42M152.49M107.31M83.78M139.59M
Operating Income121.00M43.00M50.00M-405.32K51.83M40.55M-48.49M18.86M97.24M118.81M52.75M45.05M94.14M63.74M
Operating Margin6.32%2.63%3.21%-0.03%2.81%1.91%-2.22%0.98%5.12%4.73%2.14%2.64%5.36%3.11%
EBITDA-----96.37M-69.63M148.87M167.63M107.64M105.21M160.14M135.29M
EBITDA Margin-----4.54%-3.61%7.84%6.68%4.36%6.16%9.12%6.59%
Net Income89.00M37.00M33.00M-6.38M22.50M20.69M-50.18M5.04M65.28M77.78M30.28M28.83M63.66M46.18M
Net Income Margin4.65%2.26%2.12%-0.44%1.22%0.98%-2.30%0.26%3.44%3.10%1.23%1.69%3.63%2.25%
Interest Expense00006.95M004.84M3.59M7.20M5.13M4.06M4.49M4.49M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.38%0.00%0.00%0.25%0.19%0.29%0.21%0.24%0.26%0.22%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.38B1.44B1.43B1.52B1.22B1.22B1.07B1.13B1.23B1.36B1.24B1.08B1.25B1.29B
Total Liabilities701.00M669.00M629.00M728.24M618.88M608.34M508.62M566.12M595.32M648.58M503.60M317.12M432.92M423.16M
Total Equity---790.23M599.25M616.20M563.21M568.20M633.49M708.46M734.07M760.09M820.94M864.32M
Cash297.00M263.00M353.00M364.00M239.98M233.38M158.69M119.00M265.55M300.61M346.77M118.36M239.99M422.38M
Total Debt---130.41M327.76M355.28M335.99M350.12M364.63M-----
Net Debt-----117.82M-218.02M118.25M98.79M----

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow86.00M-12.00M171.00M-30.21M91.35M-8.55M55.49M73.23M159.47M82.27M222.36M16.14M140.53M228.88M
Investing Cash Flow-82.00M-44.00M-31.00M-25.60M-41.99M-45.88M-105.64M-88.38M-44.77M-55.14M-43.83M-57.46M-42.90M-
Financing Cash Flow51.00M28.00M-54.00M46.85M-94.56M22.21M-73.95M-4.80M12.93M2.91M-131.98M-186.79M53.88M-
Capital Expenditure75.00M44.00M25.00M26.77M42.39M46.42M107.24M88.70M50.04M50.85M43.90M59.92M43.12M26.12M
Free Cash Flow------54.97M--15.47M109.45M26.45M178.46M-43.77M97.41M202.76M
Dividends Paid---3.74M1.87M3.74M2.81M2.81M2.81M2.81M4.67M2.81M2.81M2.81M
FCF to OCF-----643.07%--21.13%68.63%32.15%80.26%-271.16%69.32%88.59%
Dividend Paid to FCF------6.80%--18.13%2.56%10.61%2.62%-6.41%2.88%1.38%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------
EPS Actual0.060.150.080.030.170.260.170.440.020.080.200.110.060.080.050.160.000.040.01-0.120.110.060.050.020.070.020.110.22-0.02-0.18-0.32-0.05-0.190.010.140.080.050.210.260.170.170.300.270.080.140.030.020.130.010.080.170.050.050.100.260.260.060.050.060.330.17
Surprise-------------------------------------------------------------
Timing-------------------------------------------------------------

Key Statistics & Ratios

Market Cap1.26B
Enterprise Value1.02B
Trailing P/E24.59
Forward P/E8.18
Price / Sales0.63
Price / Book1.43
EPS0.61
Book Value9.42
Revenue (TTM)2.00B
Gross Profit (TTM)202.85M
EBITDA133.14M
Profit Margin2.84%
Operating Margin4.97%
Return on Equity6.84%
Return on Assets3.69%
Shares Outstanding84.15M
Shares Float7.53M
Beta0.11
Dividend Yield0.27%
Dividend Rate0.04
Payout Ratio4.91%

Dividends

20251×
0.03Oct 9, 2025
20241×
0.03Oct 3, 2024
20231×
0.03Oct 2, 2023
20222×
0.05Sep 21, 20220.03Jan 3, 2022
20181×
0.03Jun 19, 2018
20171×
0.04Jun 19, 2017
20161×
0.02Jun 29, 2016
20151×
0.04Jul 2, 2015
20141×
0.05Jul 2, 2014
20131×
0.05Jul 2, 2013
20121×
0.14Jul 2, 2012
20111×
0.13Jun 2, 2011
20101×
0.03Aug 5, 2010
20091×
0.11Aug 12, 2009
20081×
0.11Aug 12, 2008
20071×
0.10Aug 13, 2007
20061×
0.10Aug 11, 2006
20051×
0.10Jul 13, 2005
20041×
0.05Jul 14, 2004
20031×
0.05Dec 30, 2003