51

Evergreen Fibreboard Bhd

5101 · KLSE · Consumer Cyclical / Furnishings, Fixtures & Appliances

0.10MYR-0.00 (-4.76%)

Price History

Full chart

Market Stats

Previous Close0.105
Open0.10
Day Range0.10 – 0.10
52-Week Range0.10 – 0.185
Volume40.00K
Market Cap92.91M
P/E (TTM)0.00
Forward P/E8.05
EPS-0.06
Dividend Yield0.00%
Beta0.71
50-Day Avg0.1232
200-Day Avg0.1303

About

Evergreen Fibreboard Berhad, together with its subsidiaries, engages in the production and sale of engineered wood-based products. The company offers medium density fiberboards (MDF) for use in various applications, including furniture, speaker boxes, and doors; and particleboards (PB) for use in veneer, high or low-pressure laminates, melamine, and paper overlays, as well as used as a material in the construction of homes and office furniture, shelving and kitchen cabinets, and commercial and institutional fixtures. It also provides furniture products; and a range of value-added products, such as ever decor, lite, ply, print, mine, and prime. In addition, the company is involved in the cogeneration of electricity, biomass, and solar energy; manufactures fiberboard, glues, resins, urea formaldehyde concentrates, adhesive, and fancy plywood products; manufacturing and sales wood pellets; and wholesale and trading of furniture. Further, the. company operates as a planter, cultivator, and buyer of rubber and various kinds of produce of the soil. Additionally, it trades in timber logs harvested from its plantation land clearing activities; manages plantation; and trades wood related products, sawn timber, panelboard products and furniture, as well as cultivates rubber trees; and distributes the household products made of rubber wood. It has operations in the United States, Africa, Europe, the Far East Asia, the Middle East, the South Asia, the South East Asia, and internationally. Evergreen Fibreboard Berhad was founded in 1972 and is based in Batu Pahat, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Jen Chang Kuo
  • Employees1.88K
  • HeadquartersParit Raja Industrial Estate, Batu Pahat, Malaysia, 86400, Malaysia
  • Websitehttps://evergreengroup.com.my

Leadership

  • Mr. Jen Chang KuoGroup CEO, Group President & Executive Director · b. 1963
  • Mr. Jen Chiu KuoGroup COO, VP & Executive Director · b. 1966
  • Ms. Kim Neo LimExecutive Director · b. 1964
  • Mr. Ting Siong LeongGroup CFO & Investor Relation Officer · b. 1977
  • Mr. Tak Hin LeeGroup Accounts Manager · b. 1984
  • Ms. Kim Foom TeeGroup Financial Controller & Head of Internal Compliance · b. 1967
  • Zuhairi Bin OzirHead of Indonesian Operations
  • Heng Nam ChiengHead of Thailand Operations
  • George MavrogenisHead of Malaysia Operations
  • Ms. Santhi Saminathan MIACompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.03B939.00M919.00M1.01B997.79M1.02B1.11B967.92M859.79M935.05M1.10B881.08M958.09M910.21M
Growth (%)--9.01%-2.13%+10.12%-1.40%+2.64%+7.95%-12.45%-11.17%+8.75%+17.93%-20.10%+8.74%-5.00%
Cost of Revenue842.00M811.00M734.00M724.00M730.17M798.67M914.91M847.54M725.29M741.72M880.81M744.48M785.24M758.22M
Gross Profit190.00M128.00M185.00M288.00M267.63M225.47M190.63M120.38M134.50M193.33M221.88M136.60M172.84M151.98M
Gross Margin18.41%13.63%20.13%28.46%26.82%22.02%17.24%12.44%15.64%20.68%20.12%15.50%18.04%16.70%
Operating Expense153.00M164.00M159.00M192.00M167.40M151.66M158.20M155.01M226.37M147.34M228.47M151.00M152.23M163.94M
Operating Income37.00M-36.00M26.00M96.00M100.23M73.81M32.43M-34.63M-91.87M45.99M-6.60M-14.40M20.61M-11.96M
Operating Margin3.59%-3.83%2.83%9.49%10.04%7.21%2.93%-3.58%-10.69%4.92%-0.60%-1.63%2.15%-1.31%
EBITDA-----136.71M105.86M43.29M-15.81M114.82M65.65M48.21M81.10M54.22M
EBITDA Margin-----13.35%9.58%4.47%-1.84%12.28%5.95%5.47%8.46%5.96%
Net Income32.00M-43.00M091.00M71.68M44.97M16.35M-41.96M-102.78M34.37M-26.08M-37.28M2.04M-28.11M
Net Income Margin3.10%-4.58%0.00%8.99%7.18%4.39%1.48%-4.33%-11.95%3.68%-2.37%-4.23%0.21%-3.09%
Interest Expense000010.17M2.57M8.70M6.23M595.10K8.79M9.91M2.35M3.00M11.78M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.02%0.25%0.79%0.64%0.07%0.94%0.90%0.27%0.31%1.29%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.36B1.29B1.29B1.45B1.56B1.59B1.59B1.58B1.45B1.42B1.31B1.46B1.43B1.33B
Total Liabilities505.00M481.00M456.00M377.00M436.93M451.86M433.12M443.22M430.49M384.35M301.55M460.20M441.33M385.43M
Total Equity---1.04B1.12B1.14B1.16B1.13B1.02B1.04B1.01B996.13M986.97M941.58M
Cash84.00M56.00M74.00M117.00M146.92M120.04M106.07M94.84M112.30M91.47M115.70M176.12M138.79M79.61M
Total Debt----171.59M190.39M182.37M208.33M238.78M-----
Net Debt-----95.47M101.33M139.74M147.21M83.45M30.48M38.08M131.84M156.94M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-35.00M46.00M96.00M124.00M223.78M113.86M45.13M34.04M65.19M82.60M81.49M84.96M18.44M10.42M
Investing Cash Flow-44.00M-37.00M-25.00M-86.00M-192.91M-131.39M-42.75M-71.76M-69.27M-21.14M-22.81M-15.82M-80.40M-52.07M
Financing Cash Flow42.00M-41.00M-59.00M-4.00M-12.51M-2.80M-19.47M22.61M22.48M-82.98M-44.17M4.35M13.86M-18.73M
Capital Expenditure34.00M40.00M29.00M90.00M201.27M146.08M64.54M64.73M38.12M23.51M27.60M16.48M87.37M56.25M
Free Cash Flow------32.22M-19.41M-30.70M27.06M59.07M52.42M68.48M-68.94M-45.84M
Dividends Paid----8.46M16.92M11.67M4.06M12.67M12.67M12.67M---
FCF to OCF------28.30%-43.02%-90.19%41.51%71.52%64.33%80.60%-373.94%-440.06%
Dividend Paid to FCF------52.51%-60.12%-13.23%46.83%21.45%24.17%---

Earnings

Report DateSep 30, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Nov 17, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011May 23, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 18, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 20, 2015Feb 26, 2016May 20, 2016Aug 22, 2016Nov 18, 2016Feb 23, 2017May 23, 2017Aug 21, 2017Nov 14, 2017Feb 27, 2018May 28, 2018Aug 24, 2018Nov 28, 2018Mar 1, 2019May 28, 2019Aug 26, 2019Nov 22, 2019Feb 28, 2020Jun 29, 2020Aug 13, 2020Nov 25, 2020Mar 29, 2021May 21, 2021Aug 16, 2021Nov 29, 2021Feb 25, 2022May 23, 2022Aug 22, 2022Nov 29, 2022Feb 27, 2023May 31, 2023Aug 21, 2023Nov 27, 2023Feb 28, 2024May 27, 2024Aug 23, 2024Nov 22, 2024Feb 25, 2025May 27, 2025Aug 21, 2025Nov 20, 2025Feb 23, 2026May 25, 2026Aug 24, 2026
EPS Estimate--------------------------------------------------------------2.10--------------
EPS Actual0.040.040.040.040.020.010.010.010.040.050.040.050.030.020.010.020.030.030.030.020.01-0.01-0.02-0.02-0.01-0.01-0.00-0.030.010.020.030.030.040.030.030.020.020.020.010.010.020.020.010.010.01-0.01-0.01-0.01-0.01-0.02-0.01-0.010.00-0.090.010.010.010.020.020.020.02-0.05-0.020.010.01-0.030.010.01-0.010.000.00-0.00-0.01-0.02-0.02-0.01
Surprise-------------------------------------------------------------97.62%--------------
Timing--------------Pre-market--------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap92.91M
Enterprise Value243.49M
Trailing P/E0.00
Forward P/E8.05
Price / Sales0.11
Price / Book0.10
EPS-0.06
Book Value1.07
Revenue (TTM)840.82M
Gross Profit (TTM)119.74M
EBITDA39.26M
Profit Margin-5.73%
Operating Margin-3.17%
Return on Equity-5.14%
Return on Assets-1.22%
Shares Outstanding844.67M
Shares Float389.79M
Beta0.71
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.01Jul 29, 2022
20191×
0.00Jul 31, 2019
20181×
0.01Jul 30, 2018
20171×
0.02Jul 31, 2017
20161×
0.01Mar 18, 2016
20122×
0.01Oct 19, 20120.01Apr 23, 2012
20111×
0.01Jan 26, 2011
20103×
0.01Oct 18, 20100.03Aug 3, 20100.01Jun 14, 2010
20081×
0.03Jul 28, 2008
20073×
0.02Oct 23, 20070.01Jul 9, 20070.01Jan 19, 2007
20062×
0.01Jul 6, 20060.01Apr 5, 2006
20052×
0.02Oct 14, 20050.02Jun 28, 2005

Stock Splits

  • Jan 20, 20163:2