YOLFTbeta
51

Rimbunan Sawit Bhd

5113 · KLSE · Consumer Defensive / Farm Products

0.145MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.145
Open0.145
Day Range0.145 – 0.15
52-Week Range0.145 – 0.215
Volume103.00K
Market Cap326.68M
P/E (TTM)0.00
Forward P/E250.00
EPS0.00
Dividend Yield0.00%
Beta0.10
50-Day Avg0.1649
200-Day Avg0.1717

About

Rimbunan Sawit Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company offers crude palm oil, fresh fruit bunches, and palm kernels. It also owns plantation land in Miri, Kuching, and Sibu, Sarawak; and operates a palm oil mill in Bok Land District, Miri. In addition, the company engages in the provision of management, insurance agency services, and general trading activities. Rimbunan Sawit Berhad was founded in 1993 and is headquartered in Sibu, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Chiong Ie Tiong
  • Employees0
  • HeadquartersMenara Rimbunan Hijau, Sibu, Malaysia, 96000, Malaysia
  • Websitehttps://rsb.com.my

Leadership

  • Mr. Chiong Ie TiongMD & Executive Director · b. 1971
  • Mr. Yueo Yuon WongChief Financial Officer · b. 1973
  • Mr. Ling Tong UngChief Accountant
  • Mr. Peng Ik TiongGeneral Manager of Mill & Marketing · b. 1984
  • Mr. Toh Ka Soon MAICSAJoint Company Secretary
  • Ms. Jan Moi VoonJoint Company Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue314.00M282.00M240.00M184.00M250.57M324.39M338.69M284.71M385.47M541.50M675.92M507.76M544.49M657.65M
Growth (%)--10.19%-14.89%-23.33%+36.18%+29.46%+4.41%-15.94%+35.39%+40.48%+24.82%-24.88%+7.23%+20.78%
Cost of Revenue249.00M244.00M194.00M189.00M245.43M301.05M345.25M279.56M360.98M486.85M614.90M488.37M498.41M571.76M
Gross Profit65.00M38.00M45.00M-5.00M5.14M23.34M-6.56M5.16M24.49M54.65M61.02M19.39M46.02M83.45M
Gross Margin20.70%13.48%18.75%-2.72%2.05%7.20%-1.94%1.81%6.35%10.09%9.03%3.82%8.45%12.69%
Operating Expense29.00M30.00M30.00M57.00M69.65M167.23M152.49M40.09M52.93M38.04M42.67M56.50M52.91M42.68M
Operating Income36.00M8.00M15.00M-62.00M-64.50M-143.88M-159.05M-34.93M-28.44M16.61M18.35M-37.11M-6.88M40.77M
Operating Margin11.46%2.84%6.25%-33.70%-25.74%-44.35%-46.96%-12.27%-7.38%3.07%2.71%-7.31%-1.26%6.20%
EBITDA------64.07M-90.66M18.37M39.76M83.27M84.27M100.24M107.89M108.46M
EBITDA Margin------19.75%-26.77%6.45%10.32%15.38%12.47%19.74%19.82%16.49%
Net Income21.00M2.00M5.00M-60.00M-66.67M-132.02M-133.53M-51.57M-44.12M-6.53M-329.85K25.11M28.55M-472.51K
Net Income Margin6.69%0.71%2.08%-32.61%-26.61%-40.70%-39.43%-18.11%-11.45%-1.21%-0.05%4.95%5.24%-0.07%
Interest Expense00000024.50M23.47M18.51M13.32M12.86M14.35M11.21M10.20M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%7.23%8.24%4.80%2.46%1.90%2.83%2.06%1.55%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.57B1.61B1.64B1.65B1.62B1.47B1.21B1.12B912.36M886.75M851.22M853.31M753.35M767.76M
Total Liabilities608.00M671.00M700.00M784.00M858.59M852.21M726.08M687.20M522.76M527.45M497.75M490.38M372.02M390.61M
Total Equity---814.37M761.60M618.82M485.28M433.72M389.60M383.06M382.73M407.84M436.67M402.25M
Cash3.00M2.00M11.00M4.00M1.61M1.13M1.57M776.29K1.04M1.32M5.17M2.66M5.93M44.71M
Total Debt----367.17M502.06M474.93M437.96M378.41M387.95M349.42M340.11M231.99M270.90M
Net Debt-----572.68M528.25M496.75M400.69M386.63M344.25M337.45M226.07M226.19M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.00M26.00M74.00M44.00M47.41M65.90M-6.65K50.60M-22.69M60.75M63.71M54.16M32.16M72.05M
Investing Cash Flow-165.00M-100.00M-67.00M-92.00M-45.85M-37.73M68.35M1.52M134.81M-13.91M-24.86M-35.28M118.23M-72.11M
Financing Cash Flow-76.00M38.00M24.00M53.00M-7.31M-29.07M-73.44M-51.44M-96.08M-31.09M-46.10M-23.99M-125.63M16.63M
Capital Expenditure130.00M98.00M69.00M92.00M50.03M41.59M68.17M13.71M7.53M16.14M25.36M37.40M48.23M76.34M
Free Cash Flow-----24.31M-68.05M36.90M-30.22M44.60M38.35M16.76M-16.07M-4.29M
Dividends Paid----3.38M2.00M---180.52K----
FCF to OCF-----36.89%1023299.62%72.92%133.19%73.43%60.20%30.94%-49.96%-5.96%
Dividend Paid to FCF-----8.23%---0.40%----

Earnings

Report DateNov 30, 2008Feb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual0.010.000.010.010.020.010.010.010.020.030.010.000.000.01-0.00-0.01-0.010.010.010.000.000.00-0.00-0.01-0.00-0.00-0.01-0.01-0.000.00-0.02-0.00-0.00-0.00-0.05-0.01-0.01-0.01-0.05-0.01-0.010.00-0.01-0.00-0.00-0.00-0.02-0.010.000.00-0.000.000.00-0.01-0.00-0.010.000.000.02-0.010.000.020.000.000.000.00-0.000.000.00
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap326.68M
Enterprise Value529.46M
Trailing P/E0.00
Forward P/E250.00
Price / Sales0.50
Price / Book0.82
EPS0.00
Book Value0.201
Revenue (TTM)647.06M
Gross Profit (TTM)91.79M
EBITDA94.44M
Profit Margin0.54%
Operating Margin6.02%
Return on Equity1.13%
Return on Assets1.94%
Shares Outstanding2.04B
Shares Float469.41M
Beta0.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
0.01Jul 29, 2013
20121×
0.01Jun 20, 2012
20111×
0.00May 27, 2011
20101×
0.01Feb 17, 2010
20091×
0.01Feb 18, 2009
20081×
0.01Feb 19, 2008
20071×
0.01Feb 15, 2007

Stock Splits

  • Nov 9, 20112:1
  • Sep 22, 201176:39