Al Aqar Healthcare Reit

Al Aqar Healthcare Reit

5116 · KLSE · Real Estate / REIT - Healthcare Facilities

1.21MYR+0.02 (+1.68%)

Price History

Full chart

Market Stats

Previous Close1.19
Open1.19
Day Range1.18 – 1.21
52-Week Range1.06 – 1.25
Volume2.54M
Market Cap965.54M
P/E (TTM)16.43
Forward P/E15.13
EPS0.07
Dividend Yield6.12%
Beta0.09
50-Day Avg1.16
200-Day Avg1.22

About

Al-`Aqar Healthcare REIT ("Al-`Aqar) is listed on the main market of Bursa Malaysia. From its humble beginnings with a portfolio of just six properties, Al-`Aqar has steadily evolved and transformed into a reputable player in the Malaysian REIT landscape. Today, it boasts an extensive portfolio of 23 properties strategically diversified across several key segments, with a notable focus on healthcare assets. The portfolio now comprises 17 hospitals, three wellness/ health centers, two colleges, and an aged care facility, underscoring Al-`Aqar's robust position in the healthcare real estate sector. This diverse mix of properties not only highlights the fund's adaptability but also its ability to cater to the growing demand for specialized healthcare and wellness services in Malaysia. Al-`Aqar's growth trajectory has been driven by the expertise and strong leadership of JLG REIT Managers Sdn Bhd (JRM) (formerly known as Damansara REIT Managers Sdn Berhad), which serves as the fund manager. JRM is a wholly owned subsidiary of Johor Corporation and is further supported by KPJ Healthcare Berhad (KPJ), both of which provide a solid foundation for Al-`Aqar's strategic direction and operational success. JRM's dedicated efforts in asset management, operational efficiency, and portfolio optimization have been instrumental in the fund's continued success and expansion. As of 31 December 2024, Al-`Aqar's portfolio is valued at RM1.65 billion, with a market capitalization of RM1.14 billion. Al-'Aqar Healthcare REIT was incorporated in 2006 in Malaysia.

Company Details

  • SectorReal Estate
  • IndustryREIT - Healthcare Facilities
  • CEOMr. Zulhilmy Bin Kamaruddin
  • Employees11
  • HeadquartersUnit 1-19-02, Level 19, Block 1, Petaling Jaya, Malaysia, 46200, Malaysia
  • Websitehttps://www.alaqar.com.my

Leadership

  • Mr. Zulhilmy Bin KamaruddinChief Executive Officer of JLG REIT Managers Sdn Bhd · b. 1976
  • Mr. Ahmad Nazri Bin MohamadChief Financial Officer of JLG REIT Managers Sdn Bhd · b. 1977
  • Mr. Tan Joon KaiChief Operating Officer of JLG REIT Managers Sdn Bhd · b. 1972
  • Mr. Isham Shafarin IshakHead of Investment · b. 1980
  • Ms. Debbie Cindy MuntingHead of Investor Relations & Strategy · b. 1979
  • Ms. Nor Shakira Binti ZainalHead of Governance & Legal of JLG REIT Managers Sdn Bhd · b. 1985
  • Ms. Roziah Binti Abu BakarHead of Corporate Services · b. 1968
  • Ms. Nuraliza Binti Abdul RahmanJoint Secretary of Damansara REIT Managers Sdn Berhad
  • Ms. Zaidatul Neezma Binti Zainal AbidinCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue104.00M108.00M113.00M113.00M103.84M99.65M102.65M106.11M115.71M114.07M110.24M121.02M117.22M119.96M
Growth (%)-+3.85%+4.63%0.00%-8.11%-4.04%+3.01%+3.37%+9.05%-1.42%-3.36%+9.78%-3.15%+2.34%
Cost of Revenue8.00M8.00M9.00M9.00M8.00M8.34M8.36M9.07M8.35M8.62M8.73M8.38M8.57M8.55M
Gross Profit96.00M100.00M104.00M104.00M95.84M91.30M94.29M97.04M107.36M105.45M101.51M112.65M108.64M111.40M
Gross Margin92.31%92.59%92.04%92.04%92.30%91.63%91.85%91.45%92.79%92.44%92.08%93.08%92.68%92.87%
Operating Expense1.00M2.00M2.00M4.00M31.86M5.15M1.99M20.89M93.74M32.67M41.47M52.09M50.57M55.69M
Operating Income95.00M98.00M102.00M100.00M63.99M86.15M92.29M76.15M13.62M72.78M60.04M60.55M58.07M55.72M
Operating Margin91.35%90.74%90.27%88.50%61.62%86.46%89.91%71.76%11.77%63.80%54.46%50.04%49.55%46.45%
EBITDA-----114.11M122.42M108.08M48.42M99.22M86.21M97.39M95.03M93.74M
EBITDA Margin-----114.51%119.26%101.86%41.84%86.98%78.20%80.47%81.07%78.14%
Net Income63.00M73.00M71.00M67.00M63.44M84.64M91.37M76.16M12.57M73.55M60.14M60.69M58.27M55.72M
Net Income Margin60.58%67.59%62.83%59.29%61.09%84.94%89.02%71.78%10.86%64.48%54.55%50.15%49.72%46.45%
Interest Expense000028.71M892.75K795.11K17.93M81.28M20.41M36.67M40.48M40.64M47.47M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%27.64%0.90%0.77%16.90%70.24%17.90%33.27%33.45%34.67%39.57%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.55B1.57B1.59B1.59B1.61B1.56B1.58B1.67B1.65B1.66B1.87B1.86B1.84B2.09B
Total Liabilities748.00M754.00M761.00M715.00M715.14M633.14M632.67M715.84M704.50M719.73M895.85M783.69M782.39M1.04B
Total Equity----896.07M923.29M947.80M958.51M943.49M945.00M971.21M1.07B1.05B1.05B
Cash47.00M50.00M23.00M26.00M26.45M35.92M45.68M43.47M46.40M49.34M40.77M53.26M33.89M38.67M
Total Debt----653.80M-603.71M683.44M683.59M-----
Net Debt-----486.63M558.02M639.96M658.71M676.99M814.84M704.48M725.25M970.38M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow93.00M88.00M98.00M100.00M88.14M89.16M57.95M83.70M82.63M88.58M88.87M104.05M96.02M107.18M
Investing Cash Flow-40.00M1.00M-8.00M36.00M605.60K88.62M-742.10K-77.63M-1.36M569.43K-169.54M1.49M12.73M-243.64M
Financing Cash Flow-33.00M-94.00M-90.00M-140.00M-78.47M-165.12M-51.98M-10.70M-90.30M-81.18M87.47M-116.62M-100.56M152.06M
Capital Expenditure00000000000000
Free Cash Flow-----89.16M57.95M83.70M82.63M88.58M88.87M104.05M96.02M107.18M
Dividends Paid----46.82M54.98M55.71M57.19M54.02M54.83M57.41M76.25M66.08M56.61M
FCF to OCF-----100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF-----61.67%96.13%68.32%65.38%61.90%64.60%73.29%68.82%52.82%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 26, 2016May 20, 2016Aug 31, 2016Nov 30, 2016Feb 15, 2017May 23, 2017Aug 24, 2017Nov 23, 2017Mar 2, 2018May 24, 2018Aug 29, 2018Nov 27, 2018Mar 1, 2019May 22, 2019Aug 28, 2019Nov 26, 2019Feb 19, 2020May 29, 2020Aug 28, 2020Nov 26, 2020Feb 19, 2021May 28, 2021Aug 26, 2021Nov 26, 2021Feb 28, 2022May 30, 2022Aug 26, 2022Nov 25, 2022Feb 24, 2023May 26, 2023Aug 25, 2023Nov 23, 2023Feb 22, 2024May 24, 2024Aug 29, 2024Nov 28, 2024Feb 20, 2025May 26, 2025Aug 27, 2025Nov 26, 2025Feb 25, 2026May 25, 2026Aug 27, 2026
EPS Estimate-------------------------------------------------------------
EPS Actual0.020.020.020.020.020.020.030.020.020.020.040.020.020.020.040.020.020.020.030.020.020.020.020.020.020.020.050.020.020.020.060.020.020.020.040.040.010.02-0.040.020.020.020.030.030.020.020.010.020.020.020.010.020.020.020.010.020.020.020.010.020.02
Surprise-------------------------------------------------------------
Timing--------------------------------------------Pre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap965.54M
Enterprise Value1.87B
Trailing P/E16.43
Forward P/E15.13
Price / Sales7.51
Price / Book0.92
EPS0.07
Book Value1.25
Revenue (TTM)128.56M
Gross Profit (TTM)114.03M
Profit Margin44.39%
Operating Margin85.46%
Return on Equity5.41%
Return on Assets3.49%
Shares Outstanding839.60M
Shares Float498.58M
Beta0.09
Dividend Yield6.12%
Dividend Rate0.07
Payout Ratio107.06%

Dividends

20263×
0.02Sep 14, 20260.02Jun 10, 20260.02Feb 10, 2026
20254×
0.02Dec 11, 20250.02Sep 12, 20250.02Jun 10, 20250.02Feb 12, 2025
20244×
0.02Dec 12, 20240.02Sep 12, 20240.01Jun 10, 20240.01Feb 13, 2024
20234×
0.01Dec 8, 20230.01Sep 12, 20230.01Apr 14, 20230.01Feb 16, 2023
20224×
0.01Dec 15, 20220.01Sep 19, 20220.01Jun 16, 20220.01Feb 11, 2022
20214×
0.01Dec 23, 20210.01Sep 24, 20210.01Jun 25, 20210.02Feb 11, 2021
20201×
0.01Nov 12, 2020