YOLFTbeta
Sarawak Oil Palms Bhd

Sarawak Oil Palms Bhd

5126 · KLSE · Consumer Defensive / Farm Products

5.48MYR+0.17 (+3.20%)

Price History

Full chart

Market Stats

Previous Close5.31
Open5.30
Day Range5.28 – 5.50
52-Week Range3.15 – 6.34
Volume409.60K
Market Cap5.12B
P/E (TTM)11.02
Forward P/E10.58
EPS0.51
Dividend Yield3.38%
Beta-0.23
50-Day Avg5.58
200-Day Avg4.63

About

Sarawak Oil Palms Berhad, an investment holding company, engages in the cultivation, processing, refining, and trading of palm products; and operation of palm oil mills in Malaysia, the Asia Pacific, and internationally. The company operates through Oil Palm and Property Development segments. It is involved in the provision of insurance and transportation services; repair and maintenance services; corporate support and services; money lending services; development of residential and commercial properties; processing of oil palm by-products into fertilizers; agricultural science related services; supply of goods; and packaging and distribution of cooking oil. The company also engages in marketing, selling, and distribution of health and food products; manufacture of biodiesel and phytonutrient products; issuance of bonds; management and maintenance of roads and barges, as well as physiotherapy and training centre; and health and medical related activities, as well as owns and manages crude palm oil bulking installation and dry bulk facilities. In addition, it is involved in the refining of crude palm oil and crushing palm kernels into refined, bleached, and deodorised (RBD) palm oil; RBD olein; RBD stearin; palm fatty acid distillates; palm kernel expellers; crude palm kernel oil, and cultivation and trading of pepper. Sarawak Oil Palms Berhad was incorporated in 1968 and is headquartered in Miri, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Hee Kwong Wong A.C.A.
  • Employees0
  • HeadquartersNo. 124-126, Jalan Bendahara, Miri, Malaysia, 98007, Malaysia
  • Websitehttps://sop.com.my

Leadership

  • Mr. Lu Kuang LingGroup Executive Chairman of the Board · b. 1977
  • Mr. Hee Kwong Wong A.C.A.Group Chief Executive Officer · b. 1962
  • Ms. Sim Yen YouChief Financial Officer · b. 1985
  • Mr. Kwong Seng KiuGroup COO & Company Secretary · b. 1971
  • Dr. Yuen Kah HayChief Scientist Officer
  • Ms. Agnes Kong Loh YienSenior Legal Manager & Company Secretary for all subsidiaries
  • Mr. Chiong Ho LingGroup Business Advisor · b. 1952
  • Mr. Melayong GalauHead of Sustainability
  • Mr. Kheng Chiang ThoDeputy CEO of Plantation · b. 1979
  • Mr. Sieh Tung WongHead of Department of Milling and Trading (Malaysia) · b. 1978

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.31B1.71B2.88B3.67B4.42B4.91B3.60B2.97B2.78B4.43B5.31B5.12B5.31B5.67B
Growth (%)-+30.11%+68.03%+27.69%+20.30%+11.26%-26.65%-17.54%-6.50%+59.47%+19.80%-3.48%+3.71%+6.66%
Cost of Revenue1.02B1.46B2.51B3.31B3.97B4.39B3.38B2.65B2.25B3.29B4.26B4.38B4.67B5.01B
Gross Profit294.00M256.00M364.00M357.00M450.26M519.15M224.13M323.21M530.75M1.14B1.05B744.43M644.05M658.25M
Gross Margin22.36%14.96%12.66%9.72%10.20%10.57%6.22%10.88%19.10%25.71%19.75%14.53%12.12%11.61%
Operating Expense82.00M99.00M184.00M208.00M231.45M128.73M74.49M161.05M193.19M406.48M374.61M340.38M62.09M40.49M
Operating Income212.00M157.00M180.00M149.00M218.82M390.42M149.64M162.15M337.56M732.91M673.70M404.05M581.96M617.76M
Operating Margin16.12%9.18%6.26%4.06%4.95%7.95%4.15%5.46%12.15%16.54%12.69%7.89%10.95%10.90%
EBITDA-----557.70M313.62M302.69M494.60M915.76M871.67M633.48M816.12M781.96M
EBITDA Margin-----11.35%8.70%10.19%17.80%20.67%16.42%12.36%15.36%13.80%
Net Income157.00M92.00M115.00M88.00M132.20M232.92M62.50M89.46M204.12M509.90M479.65M300.87M446.75M446.47M
Net Income Margin11.94%5.38%4.00%2.40%2.99%4.74%1.73%3.01%7.35%11.51%9.04%5.87%8.41%7.88%
Interest Expense000015.09M34.17M44.58M54.21M42.25M33.32M29.27M33.49M19.08M21.34M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.34%0.70%1.24%1.82%1.52%0.75%0.55%0.65%0.36%0.38%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.48B2.47B2.72B3.03B4.36B4.29B4.13B4.18B4.26B4.66B4.89B5.21B5.21B5.72B
Total Liabilities990.00M1.14B1.29B1.53B2.47B2.18B1.98B1.98B1.88B1.72B1.45B1.54B1.23B1.38B
Total Equity---1.40B1.89B2.11B2.14B2.20B2.38B2.80B3.30B3.51B3.82B4.13B
Cash570.00M483.00M488.00M441.00M736.11M120.90M163.76M262.18M199.34M796.69M1.25B779.32M586.52M438.35M
Total Debt----1.21B1.27B1.16B1.12B981.92M1.02B762.50M847.17M529.51M624.78M
Net Debt-----762.37M604.78M468.39M454.31M222.75M-491.14M67.86M-57.01M186.43M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow99.00M169.00M90.00M-91.00M255.88M-135.96M377.69M444.17M404.47M460.15M746.02M368.25M645.27M531.82M
Investing Cash Flow-227.00M-393.00M-149.00M-98.00M-336.25M-76.63M-130.94M-220.27M-313.12M-119.36M5.58M-832.04M-299.40M-632.39M
Financing Cash Flow188.00M137.00M60.00M135.00M378.05M113.99M-235.01M-122.41M-197.10M-187.25M-296.06M-11.61M-522.97M-43.98M
Capital Expenditure221.00M157.00M162.00M109.00M78.61M89.08M144.69M125.41M102.76M152.19M126.73M148.14M226.93M243.72M
Free Cash Flow------181.61M278.72M318.76M301.70M307.96M619.29M220.11M418.34M288.10M
Dividends Paid---22.00M22.09M28.54M34.25M28.54M28.55M57.17M71.21M53.42M187.29M143.34M
FCF to OCF-----133.58%73.80%71.77%74.59%66.93%83.01%59.77%64.83%54.17%
Dividend Paid to FCF------15.72%12.29%8.95%9.46%18.56%11.50%24.27%44.77%49.75%

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Apr 27, 2016Aug 25, 2016Nov 25, 2016Mar 1, 2017May 29, 2017Aug 25, 2017Nov 29, 2017Feb 28, 2018May 23, 2018Aug 29, 2018Nov 30, 2018Feb 27, 2019May 10, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020May 22, 2020Aug 26, 2020Nov 26, 2020Feb 25, 2021May 24, 2021Aug 26, 2021Nov 26, 2021Feb 24, 2022May 23, 2022Aug 26, 2022Nov 25, 2022Feb 22, 2023May 19, 2023Aug 25, 2023Nov 29, 2023Feb 29, 2024May 23, 2024Aug 29, 2024Nov 28, 2024Feb 28, 2025May 21, 2025Aug 27, 2025Nov 26, 2025Feb 26, 2026Apr 24, 2026Aug 31, 2026
EPS Estimate------------------------------------------------------------------------------------------
EPS Actual0.020.020.020.030.010.010.020.030.010.010.020.020.020.030.060.070.080.070.060.020.010.060.040.050.030.040.070.070.080.100.110.060.060.070.060.030.030.000.050.040.050.050.050.010.010.020.030.060.040.050.050.050.080.080.060.060.030.010.020.010.010.000.040.060.080.040.090.020.090.110.150.240.220.180.090.050.050.050.110.130.090.120.140.160.130.100.120.140.070.17
Surprise------------------------------------------------------------------------------------------
Timing-------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap5.12B
Enterprise Value3.91B
Trailing P/E11.02
Forward P/E10.58
Price / Sales0.88
Price / Book1.23
EPS0.51
Book Value4.75
Revenue (TTM)5.83B
Gross Profit (TTM)1.03B
EBITDA790.38M
Profit Margin7.88%
Operating Margin14.04%
Return on Equity11.11%
Return on Assets6.88%
Shares Outstanding911.08M
Shares Float145.93M
Beta-0.23
Dividend Yield3.38%
Dividend Rate0.19
Payout Ratio37.29%

Dividends

20261×
0.06Jun 29, 2026
20253×
0.08Dec 11, 20250.04Sep 26, 20250.04Jun 30, 2025
20243×
0.07Dec 12, 20240.04Sep 17, 20240.06Jun 27, 2024
20232×
0.04Dec 19, 20230.06Jun 28, 2023
20222×
0.04Sep 14, 20220.04Jun 29, 2022
20212×
0.03Dec 15, 20210.04Jun 29, 2021
20201×
0.03Jul 16, 2020
20191×
0.03Jun 27, 2019
20181×
0.04Jun 27, 2018
20171×
0.03Jun 28, 2017
20161×
0.03Jun 28, 2016
20151×
0.03Jun 26, 2015
20141×
0.03Jun 26, 2014
20131×
0.04Jun 26, 2013
20121×
0.03Jun 27, 2012
20111×
0.03Jun 28, 2011
20101×
0.02Jun 28, 2010

Stock Splits

  • Jul 15, 2022479156:319437
  • Nov 11, 2016477:451
  • Aug 26, 20082:1
  • Feb 29, 2008139:118
  • Nov 25, 2005621:554
  • Jun 29, 19956:5