51

Atrium Real Estate Investment Trust

5130 · KLSE · Real Estate / REIT - Industrial

1.18MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.18
Open1.18
Day Range1.18 – 1.18
52-Week Range1.16 – 1.34
Volume37.80K
Market Cap316.01M
P/E (TTM)19.83
Forward P/E0.00
EPS0.06
Dividend Yield8.74%
Beta0.08
50-Day Avg1.20
200-Day Avg1.28

About

Atrium Real Estate Investment Trust is an industrial asset focused on real estate investment trust. It is constituted by a Trust Deed amended by the First Supplementary Deed dated 25 November 2008 and the Restated Deed dated 24 March 2016 between CIMB Commerce Trustee Berhad (formerly known as BHLB Trustee Berhad) as the Trustee and Atrium REIT Managers Sdn Bhd as the Manager (collective known as First Deed). On 21 April 2016, the Manager, CIMB Commerce Trustee Berhad (Retiring Trustee) and Pacific Trustees Berhad (New Trustee) entered a Second Supplementary Deed to effect the change of trustee of Atrium REIT from the Retiring Trustee to the New Trustee. The First Deed and the Second Supplementary Deed were further amended by a Second Restated Deed dated 17 December 2019 entered between the Manager and Pacific Trustees Berhad, as the Trustee of Atrium REIT. Atrium REIT was listed on Main Board of Bursa Malaysia Securities Berhad on 2 April 2007. Atrium REIT property portfolio consists of nine industrial properties located in prime locations in the Klang Valley and Penang, namely, Atrium Shah Alam 1, Atrium Shah Alam 2, Atrium Shah Alam 3, Atrium Shah Alam 4, Atrium Shah Alam 5, Atrium Puchong, Atrium USJ, Atrium Bayan Lepas 1 and Atrium Bayan Lepas 2. Atrium Real Estate Investment Trust was established on November 20, 2006.

Company Details

  • SectorReal Estate
  • IndustryREIT - Industrial
  • CEOMr. Hooi Hoong Lee
  • Employees0
  • Headquarters34-2, Jalan 5/101C, Kuala Lumpur, Malaysia, 56100, Malaysia
  • Websitehttps://www.atriumreit.com.my

Leadership

  • Mr. Hooi Hoong LeeCFO & Acting CEO of Atrium REIT Managers Sdn Bhd · b. 1968
  • Ms. Bee Eng NgChief Operations Officer of Atrium REIT Managers Sdn Bhd · b. 1978
  • Ms. Sui Ee WongHead of Investment & Executive Director of Atrium REIT Managers Sdn Bhd · b. 1970
  • Ms. Wai Leng FoongHead of Risk & Compliance and Executive Director of Atrium REIT Managers Sdn Bhd · b. 1970
  • Ms. Seah Lih FongCompany Secretary - Atrium REIT Managers Sdn Bhd
  • Ms. Yin Tong ThamJoint Company Secretary - Atrium REIT Managers Sdn Bhd

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.00M17.00M17.00M14.00M14.52M17.30M18.78M22.96M34.40M39.06M38.12M39.57M49.98M51.05M
Growth (%)-0.00%0.00%-17.65%+3.73%+19.15%+8.53%+22.27%+49.84%+13.52%-2.39%+3.78%+26.32%+2.13%
Cost of Revenue3.00M3.00M3.00M3.00M2.19M2.01M1.52M1.55M2.17M2.64M2.39M3.20M4.18M5.07M
Gross Profit14.00M14.00M13.00M11.00M12.34M15.30M17.26M21.41M32.24M36.41M35.73M36.36M45.80M45.98M
Gross Margin82.35%82.35%76.47%78.57%84.95%88.40%91.90%93.26%93.70%93.23%93.73%91.90%91.64%90.08%
Operating Expense0001.00M7.65M-2.85M5.66M10.68M11.13M18.13M13.03M9.37M-2.32M31.35M
Operating Income14.00M14.00M13.00M10.00M4.69M18.15M11.60M10.73M21.11M18.29M22.70M26.99M48.12M14.63M
Operating Margin82.35%82.35%76.47%71.43%32.28%104.88%61.76%46.73%61.36%46.82%59.54%68.22%96.28%28.66%
EBITDA-----21.88M15.84M16.18M28.23M26.75M32.52M38.63M60.66M27.49M
EBITDA Margin-----126.45%84.37%70.48%82.06%68.48%85.31%97.64%121.37%53.85%
Net Income24.00M24.00M15.00M15.00M4.69M18.14M11.60M3.49M20.96M18.21M21.22M25.71M46.61M14.44M
Net Income Margin141.18%141.18%88.24%107.14%32.28%104.82%61.76%15.20%60.92%46.61%55.66%64.98%93.26%28.28%
Interest Expense00004.96M5.54M2.41M5.91M6.76M13.09M7.92M3.88M8.54M24.35M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%34.14%32.01%12.84%25.76%19.64%33.52%20.77%9.80%17.09%47.70%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets222.00M235.00M241.00M239.00M243.00M279.48M287.58M464.11M504.58M540.54M612.60M643.93M702.39M723.24M
Total Liabilities71.00M71.00M73.00M66.00M71.87M98.91M104.98M202.47M238.82M277.45M276.80M287.09M323.69M354.81M
Total Equity----171.14M180.57M182.60M261.64M265.76M263.09M335.80M356.84M378.70M368.44M
Cash----835.74K3.12M1.05M691.18K861.41K1.77M15.74M823.48K1.68M1.01M
Total Debt----59.60M68.77M95.66M181.97M214.83M255.05M----
Net Debt-----85.64M94.61M181.28M213.97M253.28M235.09M251.01M290.81M313.78M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.00M13.00M14.00M6.00M13.59M11.50M10.02M11.14M26.61M24.90M29.62M30.52M31.11M42.35M
Investing Cash Flow14.00M14.00M14.00M14.00M-16.71M-4.46M-7.73M-43.16M-9.74M-6.66M-28.12M-42.72M-49.48M-29.24M
Financing Cash Flow-13.00M-13.00M-14.00M-19.00M-9.46M-1.68M-6.91M90.09M-23.82M-29.18M41.89M-16.31M-4.48M-18.74M
Capital Expenditure00000000000000
Free Cash Flow-----11.50M10.02M11.14M26.61M24.90M29.62M30.52M31.11M46.19M
Dividends Paid----6.82M8.71M9.56M9.23M16.84M20.87M18.87M18.69M24.75M24.70M
FCF to OCF-----100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%109.08%
Dividend Paid to FCF-----75.72%95.41%82.87%63.28%83.83%63.69%61.25%79.55%53.46%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Jan 27, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Jan 27, 2023Apr 27, 2023Aug 3, 2023Oct 24, 2023Jan 29, 2024Apr 30, 2024Jul 30, 2024Oct 29, 2024Jan 27, 2025Apr 30, 2025Aug 1, 2025Oct 30, 2025Jan 30, 2026Apr 28, 2026Jul 30, 2026
EPS Estimate----------------------------------------------------------
EPS Actual0.020.020.020.130.020.020.020.130.020.020.020.050.020.040.020.050.010.010.01-0.010.020.020.020.090.020.020.020.030.020.010.01-0.020.030.030.020.030.030.030.03-0.000.030.030.020.030.020.020.020.040.020.030.030.100.020.020.03-0.020.030.03
Surprise----------------------------------------------------------
Timing----------------------------------------------------------

Key Statistics & Ratios

Market Cap316.01M
Enterprise Value611.03M
Trailing P/E19.83
Forward P/E0.00
Price / Sales5.83
Price / Book0.84
EPS0.06
Book Value1.41
Revenue (TTM)54.22M
Gross Profit (TTM)45.33M
Profit Margin31.54%
Operating Margin78.97%
Return on Equity4.51%
Return on Assets3.70%
Shares Outstanding265.55M
Shares Float124.16M
Beta0.08
Dividend Yield8.74%
Dividend Rate0.10
Payout Ratio121.12%

Dividends

20264×
0.03Nov 11, 20260.03Aug 11, 20260.03May 11, 20260.01Feb 12, 2026
20255×
0.02Dec 12, 20250.02Nov 12, 20250.02Aug 13, 20250.02May 14, 20250.01Feb 10, 2025
20245×
0.01Dec 13, 20240.02Nov 13, 20240.02Aug 13, 20240.02May 15, 20240.02Feb 14, 2024
20234×
0.02Nov 8, 20230.02Aug 17, 20230.02May 15, 20230.02Feb 10, 2023
20224×
0.02Nov 11, 20220.02Aug 12, 20220.02May 18, 20220.03Feb 15, 2022
20212×
0.03Nov 12, 20210.02Aug 11, 2021

Stock Splits

  • Aug 29, 2019259:253