YOLFTbeta
Southern Acids (M) Bhd

Southern Acids (M) Bhd

5134 · KLSE · Industrials / Conglomerates

3.00MYR-0.01 (-0.33%)

Price History

Full chart

Market Stats

Previous Close3.01
Open3.00
Day Range3.00 – 3.00
52-Week Range2.99 – 3.50
Volume17.50K
Market Cap424.50M
P/E (TTM)8.16
Forward P/E16.10
EPS0.38
Dividend Yield1.61%
Beta0.23
50-Day Avg3.07
200-Day Avg3.14

About

Southern Acids (M) Berhad, an investment holding company, engages in the manufacture and trading of oleochemical products in Malaysia, Indonesia, rest of Asia, Europe, the United States, and internationally. It operates through four segments: Oleochemical Manufacturing, Healthcare Services, Milling & Cultivation, and Investments & Services. The company offers fatty acids and glycerine for use in various applications, including personal care, cleaning agents, cosmetic, pharmaceutical, and food products. It is also involved in the processing of fresh fruit bunches into crude palm oil and palm kernel, as well as oil palm cultivation activities. In addition, the company operates private hospital in Malaysia. Further, it provides plantation; administrative and accounting; overhead conveyor goods loading; warehousing; and port cargo handling services, as well as develops properties and leases a hospital building. The company was incorporated in 1980 and is headquartered in Klang, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEODr. Kok Thye Low
  • Employees1.68K
  • HeadquartersCentro Tower, Klang, Malaysia, 41300, Malaysia
  • Websitehttps://www.southernacids.com

Leadership

  • Dr. Kok Thye LowMD & Acting Non-Independent Executive Chairman · b. 1979
  • Mr. Kim Long LimNon-Independent Executive Director · b. 1960

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue581.00M544.00M562.00M503.41M740.09M763.10M598.64M660.29M741.10M1.18B1.10B907.96M1.09B918.87M
Growth (%)--6.37%+3.31%-10.42%+47.01%+3.11%-21.55%+10.30%+12.24%+58.72%-6.49%-17.45%+20.11%-15.74%
Cost of Revenue368.00M318.00M330.00M314.35M508.47M567.42M408.46M463.56M538.15M883.41M861.80M732.02M865.51M722.80M
Gross Profit214.00M227.00M232.00M189.06M231.62M195.68M190.19M196.73M202.95M292.84M238.08M175.94M225.02M196.07M
Gross Margin36.83%41.73%41.28%37.56%31.30%25.64%31.77%29.79%27.38%24.90%21.65%19.38%20.63%21.34%
Operating Expense160.00M166.00M193.00M152.44M156.48M144.92M151.67M147.33M142.03M142.23M162.38M131.42M151.33M134.04M
Operating Income54.00M61.00M39.00M36.62M75.14M50.76M38.52M49.40M60.92M150.61M75.70M44.52M73.69M62.03M
Operating Margin9.29%11.21%6.94%7.27%10.15%6.65%6.43%7.48%8.22%12.80%6.88%4.90%6.76%6.75%
EBITDA-----67.12M54.38M69.02M82.74M174.22M100.17M68.85M100.35M104.49M
EBITDA Margin-----8.80%9.08%10.45%11.16%14.81%9.11%7.58%9.20%11.37%
Net Income37.00M38.00M28.00M24.87M48.72M32.56M21.48M32.00M37.36M94.42M33.29M13.63M36.70M37.38M
Net Income Margin6.37%6.99%4.98%4.94%6.58%4.27%3.59%4.85%5.04%8.03%3.03%1.50%3.37%4.07%
Interest Expense00004.44M4.12M5.21M5.81M4.82M4.63M6.86M12.24M15.44M1.20M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.60%0.54%0.87%0.88%0.65%0.39%0.62%1.35%1.42%0.13%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets549.00M584.00M605.00M626.00M705.11M717.05M731.56M727.39M810.78M968.48M972.74M1.02B1.01B1.02B
Total Liabilities67.00M68.00M66.00M68.00M136.35M130.67M130.28M132.97M173.12M241.01M217.81M239.37M228.16M139.12M
Total Equity----568.76M586.38M601.28M594.42M637.66M727.47M754.93M779.57M779.74M781.67M
Cash33.00M157.00M154.00M164.03M164.22M101.81M98.39M96.13M102.39M190.38M206.36M208.62M195.02M438.61M
Total Debt-----123.00K212.00K8.66M6.62M-----

Cash Flow

Currency: MYR2006-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-80.00M36.00M45.00M28.91M17.21M56.25M65.69M29.80M48.50M85.17M108.89M27.98M51.25M115.92M
Investing Cash Flow--13.00M-13.00M-39.00M-14.34M-16.68M-28.88M-33.84M-7.49M-7.68M-14.56M-15.51M-26.42M-26.29M-
Financing Cash Flow--11.00M-9.00M-8.00M-8.89M-7.05M-10.54M-8.44M-4.29M-11.89M6.17M-31.12M7.35M-16.24M-
Capital Expenditure013.00M23.00M47.00M17.58M21.37M34.45M38.96M15.84M22.96M20.42M25.80M33.88M38.58M35.12M
Free Cash Flow------21.80M26.73M13.96M24.87M64.75M84.81M-5.90M17.45M80.80M
Dividends Paid----6.85M6.85M6.85M6.85M6.85M6.85M6.85M6.85M6.85M6.85M6.85M
FCF to OCF------38.75%40.68%46.85%51.28%76.02%77.88%-21.08%34.06%69.71%
Dividend Paid to FCF------31.41%25.62%49.04%27.53%10.57%8.07%-116.11%39.23%8.47%

Earnings

Report DateJul 31, 1999Apr 30, 2000Jul 31, 2003Jul 31, 2004Oct 31, 2004Jan 31, 2005Jul 31, 2009Oct 31, 2009Jan 31, 2010Apr 30, 2010Jul 31, 2010Oct 31, 2010Jan 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Nov 29, 2017Feb 27, 2018May 25, 2018Aug 28, 2018Nov 27, 2018Feb 27, 2019May 28, 2019Aug 28, 2019Nov 27, 2019Feb 28, 2020Jun 26, 2020Aug 25, 2020Nov 26, 2020Feb 25, 2021May 25, 2021Sep 21, 2021Nov 25, 2021Feb 25, 2022May 19, 2022Aug 29, 2022Nov 24, 2022Feb 24, 2023May 26, 2023Aug 29, 2023Nov 28, 2023Feb 29, 2024May 30, 2024Aug 23, 2024Nov 26, 2024Feb 19, 2025May 29, 2025Aug 29, 2025Dec 2, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual0.030.170.02-0.000.010.010.040.000.030.010.040.060.060.010.050.070.010.070.050.080.060.060.070.090.070.060.020.070.050.080.020.050.040.070.060.100.120.060.040.080.060.050.060.040.000.040.060.080.060.130.060.040.050.170.130.200.190.110.080.12-0.070.07-0.040.030.040.010.040.180.04-0.000.070.040.170.11
Surprise--------------------------------------------------------------------------
Timing------------------------------------------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap424.50M
Enterprise Value-10.94M
Trailing P/E8.16
Forward P/E16.10
Price / Sales0.45
Price / Book0.53
EPS0.38
Book Value5.74
Revenue (TTM)943.18M
Gross Profit (TTM)230.12M
EBITDA122.23M
Profit Margin5.54%
Operating Margin11.46%
Return on Equity7.72%
Return on Assets5.81%
Shares Outstanding136.93M
Shares Float36.42M
Beta0.23
Dividend Yield1.61%
Dividend Rate0.05
Payout Ratio13.11%

Dividends

20261×
0.05Oct 15, 2026
20251×
0.05Oct 16, 2025
20241×
0.05Oct 17, 2024
20231×
0.05Oct 3, 2023
20221×
0.05Nov 8, 2022
20211×
0.05Sep 2, 2021
20201×
0.05Oct 1, 2020
20191×
0.05Sep 5, 2019
20181×
0.05Sep 5, 2018
20171×
0.05Sep 6, 2017
20161×
0.05Sep 6, 2016
20151×
0.05Sep 9, 2015
20141×
0.05Oct 8, 2014
20131×
0.03Oct 9, 2013
20121×
0.07Oct 9, 2012
20111×
0.06Oct 6, 2011
20101×
0.06Nov 3, 2010
20091×
0.05Nov 4, 2009
20081×
0.08Nov 5, 2008
20071×
0.06Nov 6, 2007
20061×
0.04Nov 8, 2006
20051×
0.06Nov 8, 2005
20041×
0.07Nov 8, 2004
20031×
0.05Nov 10, 2003

Stock Splits

  • Oct 18, 1999812:729
  • Apr 6, 19955:4