YOLFTbeta
Complete Logistic Services Bhd

Complete Logistic Services Bhd

5136 · KLSE · Basic Materials / Building Materials

1.14MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.14
Open1.10
Day Range1.10 – 1.14
52-Week Range1.02 – 1.30
Volume15.50K
Market Cap2.37B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta-0.63
50-Day Avg1.14
200-Day Avg1.16

About

Hextar Technologies Solutions Berhad, together with its subsidiaries, trades in building materials in Malaysia. It operates in five segments: Logistics, Warehousing, Trading, Technology, and Others. The company trades in common clay bricks, cement, scaffolding and fitting, steel materials, and welded steel pipes. It also provides land transportation services, including tanker, bulk cargo, and side curtain; forwarding; project logistics; and door to door delivery services, as well as haulage, full and less than container load shipments, special equipment handling, flat racks and open top containers, and project cargo vessels; and goods-in-transit insurance, fumigation, chartering, and packaging solutions. In addition, the company offers warehouse rental, such as non-bonded and free zone, as well as cargo handling, covered storage, and licensed manufacturing warehouse trading services; and provision of fintech application and related technology services through eBuild and MoneyX apps. In addition, the company provides insurance agency, general trading, e-commerce, management, marketing, and computer consultancy services, as well as financing to carry on money lending business. The company was formerly known as Complete Logistic Services Berhad and changed its name to Hextar Technologies Solutions Berhad in July 2022. Hextar Technologies Solutions Berhad was founded in 1995 and is headquartered in Klang, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Choo Meng Ong
  • Employees129
  • HeadquartersNo. 64, Jalan Bayu Laut 4/KS09, Klang, Malaysia, 41200, Malaysia
  • Websitehttps://hextartech.com

Leadership

  • Mr. Choo Meng OngGroup CEO & Executive Director · b. 1978
  • Mr. Boo Soon KhooExecutive Director · b. 1971
  • Mr. Joon Keong ChooGroup Deputy CEO & Executive Director · b. 1970
  • Mr. Eng Kiong TanChief Financial Officer · b. 1976
  • Ms. Mee Kiat WongCompany Secretary
  • Ms. Li Heong Lim MAICSACompany Secretary
  • Kah Yeong WongCompany Secretary

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue102.00M123.00M127.00M125.70M117.42M124.02M124.10M108.17M42.35M114.03M162.39M189.01M181.09M141.46M
Growth (%)-+20.59%+3.25%-1.03%-6.58%+5.62%+0.06%-12.84%-60.85%+169.28%+42.40%+16.39%-4.19%-21.89%
Cost of Revenue75.00M100.00M101.00M98.90M96.40M102.86M101.54M90.20M37.12M105.26M150.83M182.34M171.31M152.78M
Gross Profit27.00M23.00M26.00M26.80M21.02M21.16M22.56M17.97M5.23M8.77M11.56M6.67M9.78M-11.32M
Gross Margin26.47%18.70%20.47%21.32%17.90%17.06%18.18%16.61%12.34%7.69%7.12%3.53%5.40%-8.00%
Operating Expense8.00M7.00M8.00M10.01M7.81M8.83M8.04M5.29M-291.81K-5.97M5.07M16.09M32.34M28.55M
Operating Income19.00M16.00M18.00M16.79M13.21M12.33M14.53M12.68M5.52M14.74M6.49M-9.41M-22.56M-39.87M
Operating Margin18.63%13.01%14.17%13.36%11.25%9.94%11.71%11.72%13.03%12.93%4.00%-4.98%-12.46%-28.18%
EBITDA-----19.72M21.92M56.61M8.65M18.53M10.06M-8.83M-19.91M-32.98M
EBITDA Margin-----15.90%17.66%52.34%20.43%16.25%6.19%-4.67%-10.99%-23.32%
Net Income12.00M14.00M1.00M16.23M9.54M9.41M10.69M46.31M3.84M12.87M4.12M-14.84M-22.73M-36.96M
Net Income Margin11.76%11.38%0.79%12.91%8.13%7.59%8.61%42.81%9.06%11.29%2.54%-7.85%-12.55%-26.13%
R&D-----------476.56K--
R&D as % of Total Revenue-----------0.25%--
Interest Expense000000779.59K1.44M1.24M1.19M1.00M1.41M1.91M2.26M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.63%1.33%2.93%1.05%0.62%0.75%1.05%1.60%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets126.00M140.00M136.00M153.75M166.84M180.63M192.76M221.96M212.32M197.84M156.35M157.46M149.66M115.13M
Total Liabilities38.00M38.00M35.00M35.51M37.98M42.23M41.76M42.53M49.26M26.29M33.40M51.12M66.59M68.84M
Total Equity---118.25M128.86M138.40M150.99M178.43M163.05M171.88M123.65M108.80M86.07M49.81M
Cash12.00M12.00M16.00M21.74M9.06M11.83M25.06M99.07M49.85M27.40M21.55M20.59M5.69M5.37M
Total Debt---11.00M11.33M13.37M14.09M31.02M33.16M18.39M22.04M34.62M22.84M24.74M
Net Debt-----6.33M--68.06M-16.69M-9.01M523.44K14.03M17.16M19.38M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow14.00M17.00M18.00M25.06M22.16M18.24M21.12M13.57M9.09M-46.19M-8.36M-3.32M-15.23M-13.41M
Investing Cash Flow1.00M-10.00M-2.00M-21.38M-24.52M-16.52M-8.01M81.49M-42.05M8.66M53.97M-7.16M-2.04M16.18M
Financing Cash Flow-11.00M-8.00M-12.00M2.61M-10.82M1.61M249.18K-21.04M-16.25M15.07M-51.36M9.53M2.33M-3.10M
Capital Expenditure4.00M5.00M8.00M22.31M24.65M21.13M9.82M13.21M20.83M11.09M1.42M7.62M13.45M794.00K
Free Cash Flow------2.89M11.29M353.09K-11.74M-57.28M-9.78M-10.94M-28.68M-14.20M
Dividends Paid-------20.27M20.33M051.46M---
FCF to OCF------15.85%53.48%2.60%-129.26%124.02%116.97%329.84%188.34%105.92%
Dividend Paid to FCF-------5740.37%-173.07%0.00%-526.23%---

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual0.000.000.00-0.000.000.000.00-0.000.000.00-0.01-0.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.020.000.000.000.000.000.000.010.000.000.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.01-0.00
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap2.37B
Enterprise Value2.40B
Trailing P/E0.00
Forward P/E0.00
Price / Sales16.03
Price / Book54.18
EPS-0.02
Book Value0.021
Revenue (TTM)147.68M
Gross Profit (TTM)-14.32M
EBITDA-35.98M
Profit Margin-24.96%
Operating Margin-15.80%
Return on Equity-64.46%
Return on Assets-19.60%
Shares Outstanding2.06B
Shares Float341.73M
Beta-0.63
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.03Jul 28, 2022
20201×
0.01May 13, 2020
20191×
0.01Aug 5, 2019
20141×
0.00Sep 11, 2014
20101×
0.00Oct 1, 2010
20092×
0.00Oct 1, 20090.00Mar 12, 2009
20082×
0.00Sep 4, 20080.00Jan 22, 2008

Stock Splits

  • Jan 16, 202416:1