YOLFTbeta
UEM Sunrise Bhd

UEM Sunrise Bhd

5148 · KLSE · Real Estate / Real Estate - Development

0.455MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.455
Open0.455
Day Range0.45 – 0.465
52-Week Range0.4394 – 0.7406
Volume3.86M
Market Cap2.53B
P/E (TTM)25.00
Forward P/E18.80
EPS0.02
Dividend Yield1.68%
Beta1.01
50-Day Avg0.5837
200-Day Avg0.5806

About

UEM Sunrise Berhad, an investment holding company, engages in the township and property development business in Malaysia, Australia, Singapore, and South Africa. It operates in three segments: Property Development, Property Investment and Hotel Operation, and Others. The company develops and sells residential and commercial properties. It also engages in the land trading, property investment, project procurement and management, investment holding, land leasing, assets and facilities management, and harvesting operations, as well as landowning business. In addition, the company provides consultancy, advisory, and technical services related to project development; and operates hotel, clubhouse, and restaurant. Further, it constructs, manages, and/or operates specialized buildings for long-term lease; provides general trading services; owns and operates a convention centre; undertakes construction and turnkey development contracts; and provides digital services. Additionally, the company provides management, promotion, and money lending services. The company was formerly known as UEM Land Holdings Berhad and changed its name to UEM Sunrise Berhad in June 2013. UEM Sunrise Berhad was incorporated in 2008 and is based in Kuala Lumpur, Malaysia. UEM Sunrise Berhad operates as a subsidiary of UEM Group Berhad.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Shaharul Farez bin Hassan
  • Employees948
  • HeadquartersLevel U1, Kuala Lumpur, Malaysia, 50480, Malaysia
  • Websitehttps://www.uemsunrise.com

Leadership

  • Mr. Shaharul Farez bin HassanMD, CEO & Director · b. 1970
  • Mr. Hafizuddin Bin SulaimanChief Financial Officer · b. 1976
  • Ling Fei LauHead of Investor Relations, Corporate Finance & Research
  • Serina JoonHead of Corporate Communications & Branding
  • Ms. Hooi Chuan TehChief Marketing Officer · b. 1967
  • Ms. Pek Kee LeeChief People Officer · b. 1970
  • Mr. Azmy MahbotChief Business Officer · b. 1975
  • Mr. Saniman Md ApandiChief Operations Officer of Township · b. 1970
  • Azlina JamaluddinHead of Development
  • Syahid Mohd ZainHead of Business Development

Financials

Income Statement

Currency: MYR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.86B208.35M453.15M1.87B511.65M403.08M471.14M1.70B1.92B2.43B2.66B1.75B1.84B1.86B2.04B2.91B1.14B1.18B1.47B1.34B1.34B1.70B
Growth (%)--92.72%+117.49%+313.01%-72.66%-21.22%+16.88%+261.50%+12.69%+26.36%+9.75%-34.26%+5.24%+1.04%+9.86%+42.34%-60.92%+4.19%+24.39%-9.12%+0.09%+26.99%
Cost of Revenue2.17B134.50M309.87M1.36B381.16M254.32M259.46M1.18B1.22B1.50B1.86B1.22B1.33B1.32B1.30B2.11B838.11M963.48M1.04B865.35M922.72M1.26B
Gross Profit690.58M73.85M143.28M510.92M130.49M148.76M211.68M518.66M701.45M928.12M802.10M525.16M510.48M543.13M741.26M797.44M298.78M221.03M431.18M473.71M417.60M440.82M
Gross Margin24.12%35.45%31.62%27.30%25.50%36.91%44.93%30.45%36.55%38.27%30.14%30.01%27.72%29.19%36.27%27.41%26.28%18.66%29.26%35.38%31.16%25.90%
Operating Expense554.37M53.61M2.88M54.92M59.63M40.22M32.21M154.54M214.28M340.04M281.55M232.08M292.62M293.91M265.31M318.04M296.58M303.22M182.16M197.36M6.53M270.32M
Operating Income136.21M20.24M140.40M456.00M70.86M108.54M179.47M364.12M487.17M588.09M520.55M293.08M217.86M249.22M475.95M479.39M2.20M-82.19M249.02M276.35M411.07M170.49M
Operating Margin4.76%9.71%30.98%24.37%13.85%26.93%38.09%21.38%25.38%24.25%19.56%16.75%11.83%13.39%23.29%16.48%0.19%-6.94%16.90%20.64%30.67%10.02%
EBITDA402.57M-72.10M81.29M456.00M84.24M140.10M218.68M420.24M593.22M735.64M674.77M416.58M320.04M310.51M516.38M545.47M-6.54M-13.80M330.21M298.27M309.81M253.42M
EBITDA Margin14.06%-34.60%17.94%24.37%16.47%34.76%46.42%24.67%30.91%30.33%25.35%23.81%17.38%16.69%25.26%18.75%-0.58%-1.17%22.41%22.27%23.11%14.89%
Net Income63.45M2.56M82.02M529.13M74.19M114.62M194.54M301.71M448.36M579.14M479.93M257.21M147.30M105.56M280.00M221.60M-277.28M-213.05M80.54M75.73M104.34M71.02M
Net Income Margin2.22%1.23%18.10%28.27%14.50%28.44%41.29%17.71%23.36%23.88%18.03%14.70%8.00%5.67%13.70%7.62%-24.39%-17.99%5.47%5.66%7.78%4.17%
Interest Expense108.17M39.02M36.45M594.00K6.37M7.52M8.29M51.40M41.37M29.39M45.85M73.87M75.99M91.15M100.97M117.51M132.85M144.71M143.47M157.78M148.77M144.09M
Interest Expense % of Total Revenue3.78%18.73%8.04%0.03%1.24%1.87%1.76%3.02%2.16%1.21%1.72%4.22%4.13%4.90%4.94%4.04%11.69%12.22%9.74%11.78%11.10%8.47%

Balance Sheet

Currency: MYR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.67B3.39B3.54B2.72B3.06B3.53B3.97B7.79B8.96B9.81B11.11B11.90B13.52B13.63B14.10B13.45B13.48B12.95B13.05B12.97B12.77B12.77B
Total Liabilities5.67B2.68B2.83B1.08B1.36B1.55B829.18M2.50B3.19B3.34B4.29B4.73B6.33B6.38B6.68B5.72B6.11B6.16B6.18B6.02B5.79B5.78B
Total Equity1.12B71.53M150.09M1.19B1.25B1.53B2.69B4.84B5.32B6.02B6.33B6.81B6.83B6.89B7.09B7.29B6.90B6.69B6.77B6.84B6.87B6.86B
Cash311.70M203.32M82.33M56.39M33.41M142.99M437.89M632.14M606.68M1.36B739.27M1.01B788.54M808.00M1.08B868.14M892.51M601.10M682.41M596.88M990.00M1.07B
Total Debt4.24B2.39B2.45B560.29M599.29M700.12M408.19M1.17B1.71B1.94B2.36B2.75B3.71B4.22B4.68B3.42B4.11B4.22B4.34B4.20B4.05B4.01B
Net Debt3.92B2.19B2.36B503.90M565.89M557.13M-29.70M569.18M1.11B882.47M1.62B1.74B2.93B3.41B3.60B2.55B3.22B3.61B3.65B3.60B3.06B2.94B

Cash Flow

Currency: MYR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow179.50M2.56M82.02M529.13M-50.40M114.62M194.54M301.71M29.00M579.14M479.93M257.21M147.30M-283.23M-12.87M1.50B-89.78M-43.39M80.54M183.38M384.00M424.07M
Investing Cash Flow-175.45M-139.16M-24.27M-18.72M-85.94M-39.52M-215.00K-424.33M-44.66M-110.81M-692.89M-1.13B-236.88M-171.94M-123.95M-219.69M-296.98M-96.70M-128.52M-277.79M61.76M153.03M
Financing Cash Flow85.03M180.10M-8.60M-1.37B117.00M171.22M421.72M429.12M460.41M-113.68M174.54M449.05M709.76M366.68M286.33M-1.27B376.87M-75.96M84.22M-153.43M-411.21M-308.06M
Capital Expenditure66.58M4.95M5.33M2.47M3.82M11.24M7.59M38.01M143.41M21.79M326.55M38.36M76.45M81.73M57.96M37.87M16.83M12.92M2.02M34.39M6.61M2.28M
Free Cash Flow112.93M-2.38M-92.39M526.66M-56.47M-32.80M-127.10M263.70M55.20M557.35M-146.12M218.85M70.85M-237.81M74.81M1.62B-106.61M-56.31M78.52M149.00M377.39M421.79M
Dividends Paid--13.88M------132.95M181.50M136.12M85.28M053.30M0---25.29M37.94M62.73M
FCF to OCF62.91%-92.90%-112.64%99.53%112.04%-28.61%-65.33%87.40%190.36%96.24%-30.45%85.09%48.10%83.96%-581.32%108.52%118.75%129.79%97.49%81.25%98.28%99.46%
Dividend Paid to FCF---15.02%------23.85%-124.21%62.20%120.37%0.00%71.25%0.00%---16.97%10.05%14.87%

Earnings

Report DateMar 31, 2003Jun 30, 2003Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Apr 2, 2008Jul 7, 2008Dec 3, 2008Feb 25, 2009Apr 1, 2009Aug 20, 2009Nov 11, 2009Feb 22, 2010May 25, 2010Aug 27, 2010Nov 29, 2010Feb 25, 2011May 25, 2011Aug 25, 2011Nov 24, 2011Feb 28, 2012May 24, 2012Aug 29, 2012Nov 27, 2012Feb 20, 2013May 27, 2013Aug 29, 2013Nov 25, 2013Feb 24, 2014May 26, 2014Aug 24, 2014Nov 26, 2014Feb 26, 2015May 21, 2015Aug 17, 2015Nov 26, 2015Feb 25, 2016Apr 29, 2016Aug 30, 2016Nov 30, 2016Feb 27, 2017May 30, 2017Aug 23, 2017Nov 20, 2017Feb 27, 2018May 22, 2018Aug 28, 2018Nov 28, 2018Feb 26, 2019May 23, 2019Aug 28, 2019Nov 27, 2019Feb 24, 2020Jun 19, 2020Aug 24, 2020Nov 24, 2020Mar 24, 2021May 24, 2021Aug 25, 2021Nov 24, 2021Feb 23, 2022May 25, 2022Aug 24, 2022Nov 23, 2022Feb 21, 2023May 18, 2023Aug 18, 2023Nov 15, 2023Feb 27, 2024May 28, 2024Aug 22, 2024Nov 21, 2024Feb 20, 2025May 22, 2025Aug 6, 2025Nov 19, 2025Feb 26, 2026May 20, 2026Aug 26, 2026
EPS Estimate---------------0.010.010.010.010.010.010.010.020.020.020.020.020.020.030.020.030.040.040.040.030.030.040.030.020.020.02-0.02-----------------------------------------
EPS Actual-0.130.050.050.010.01-0.000.020.240.020.070.030.01-0.000.000.000.000.000.030.000.010.000.030.000.020.010.030.010.020.020.040.050.020.040.020.010.020.010.050.010.020.010.010.020.010.010.010.010.020.020.010.000.040.000.000.010.010.010.02-0.00-0.02-0.01-0.03-0.00-0.00-0.01-0.030.000.000.000.000.000.000.000.010.000.000.000.010.000.000.000.000.000.01
Surprise----------------86.00%-81.00%200.00%-91.00%0.00%-66.00%200.00%-83.50%0.00%-50.00%50.00%-50.00%0.00%-33.33%100.00%66.67%-50.00%0.00%-50.00%-66.67%-33.33%-75.00%66.67%-50.00%0.00%-50.00%-0.00%-----------------------------------------
Timing---------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap2.53B
Enterprise Value5.37B
Trailing P/E25.00
Forward P/E18.80
PEG Ratio10.37
Price / Sales1.41
Price / Book0.40
EPS0.02
Book Value1.36
Revenue (TTM)1.80B
Gross Profit (TTM)471.90M
EBITDA215.56M
Profit Margin5.08%
Operating Margin9.62%
Return on Equity1.33%
Return on Assets0.86%
Shares Outstanding5.06B
Shares Float1.50B
Beta1.01
Dividend Yield1.68%
Dividend Rate0.01
Payout Ratio46.41%

Dividends

20261×
0.01Apr 29, 2026
20251×
0.01Apr 29, 2025
20241×
0.01Apr 29, 2024
20231×
0.01Apr 27, 2023
20181×
0.01Jun 4, 2018
20161×
0.02May 27, 2016
20151×
0.03May 27, 2015
20141×
0.04May 28, 2014
20131×
0.03Jun 28, 2013
20081×
1.04Nov 4, 2008
20071×
0.00Jul 27, 2007
20061×
0.01Jul 24, 2006
20051×
0.01Jun 22, 2005
19961×
0.07Dec 16, 1996
19951×
0.05Dec 7, 1995
19941×
0.04Nov 16, 1994

Stock Splits

  • Apr 1, 2010507:418
  • Nov 4, 20085:4
  • Oct 21, 20031:4