YOLFTbeta
51

Muar Ban Lee Group Bhd

5152 · KLSE · Industrials / Specialty Industrial Machinery

0.33MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.33
Open0.33
Day Range0.33 – 0.33
52-Week Range0.2806 – 0.38
Volume0
Market Cap84.26M
P/E (TTM)5.29
Forward P/E0.00
EPS0.07
Dividend Yield1.35%
Beta0.37
50-Day Avg0.3627
200-Day Avg0.3386

About

Muar Ban Lee Group Berhad, an investment holding company, manufactures and sells palm kernel oil expeller machines in Malaysia. The company operates through Manufacturing, Automotive, Trading, Healthcare, Food segments. The company provides palm kernel oil seeds expellers for the extraction of palm kernel oil; copra/coconut oil expellers that crushes and presses the copra or coconut, and extracts oil; palm kernel oil leaf filters remove impurity and sludge content from crude kernel oil and crude copra oil; empty fruit bunch (EFB) treatment machinery, such as EFB single barrel fibre presses/EFB presses, EFB break cutters cum oil extractors/EFB shredders, and WP-Daitoku organic compost plants; and jatropha oil seed expellers. It is also involved in palm oil mill effluent waste treatment; manufacture of oil seed expellers and related parts; construction of biogas plant; manufacture of automated kernel crushing plants and related parts; wholesale trade of agriculture machineries and engineering parts, automated processing machinery and equipment and related parts, and components for palm oil industry; machinery and equipment for waste management and power generation from palm oil waste; and cultivation of oil palm plantation. In addition, the company offers storage, logistics, warehousing, servicing, maintenance, and support services, as well as owns, operates, maintains, administrates, and leases various aspects of auto racing circuits; administrative health care services; and beauty parlours. It operates in Indonesia, Nigeria, Mexico, the Philippines, Singapore, Thailand, the United States, and internationally. The company was incorporated in 2006 and is headquartered in Muar, Malaysia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Heok Wee Chua
  • Employees0
  • HeadquartersJR52, Lot 1818, Jalan Raja, Muar, Malaysia, 84300, Malaysia
  • Websitehttps://www.mbl.com

Leadership

  • Dr. King Tai Tan C.P.A., FCCAExecutive Chairman · b. 1955
  • Mr. Heok Wee ChuaMD, CEO & Executive Director · b. 1973
  • Mr. En Hom ChuaDeputy Executive Chairman · b. 1954
  • Mr. Kang Sing ChuaExecutive Director · b. 1991
  • Mr. Chee Wee KhooExecutive Director · b. 1980
  • Mr. Jia Jie Lee C.A., CPAChief Financial Officer · b. 1991
  • Mr. Chee Lian Teo B.Com., C.A., CPAGroup Chief Operating Officer · b. 1973
  • Mr. Zairaz bin IsmailProject & Technical Manager · b. 1981
  • Mr. Teck Wei TeoAdministration and Finance Manager · b. 1976
  • Mr. Chong Ming NgHuman Resource Manager and Special Assistant to Managing Director · b. 1973

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue79.00M50.00M46.00M62.00M179.83M183.61M157.52M169.93M215.90M340.63M392.83M279.37M246.69M271.25M
Growth (%)--36.71%-8.00%+34.78%+190.05%+2.10%-14.21%+7.88%+27.05%+57.77%+15.32%-28.88%-11.70%+9.96%
Cost of Revenue46.00M26.00M25.00M36.00M142.24M145.26M106.61M107.56M172.31M293.04M322.96M201.13M168.86M191.88M
Gross Profit33.00M24.00M21.00M26.00M37.59M38.35M50.90M62.36M43.59M47.59M69.86M78.24M77.83M79.37M
Gross Margin41.77%48.00%45.65%41.94%20.90%20.89%32.32%36.70%20.19%13.97%17.78%28.01%31.55%29.26%
Operating Expense16.00M16.00M16.00M17.00M20.52M21.92M32.52M31.20M26.24M30.09M-10.90M54.89M31.51M45.50M
Operating Income17.00M8.00M5.00M9.00M17.07M16.43M18.38M31.16M17.34M17.50M80.76M23.35M46.32M33.87M
Operating Margin21.52%16.00%10.87%14.52%9.49%8.95%11.67%18.34%8.03%5.14%20.56%8.36%18.78%12.49%
EBITDA-----19.87M22.66M35.12M20.72M33.27M83.55M37.42M54.43M36.43M
EBITDA Margin-----10.82%14.38%20.66%9.59%9.77%21.27%13.40%22.07%13.43%
Net Income16.00M6.00M4.00M6.00M11.92M9.40M12.51M20.71M9.77M17.14M60.19M19.44M35.38M16.05M
Net Income Margin20.25%12.00%8.70%9.68%6.63%5.12%7.94%12.19%4.53%5.03%15.32%6.96%14.34%5.92%
Interest Expense000000642.41K445.75K700.24K1.62M2.72M810.00K794.00K1.12M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.41%0.26%0.32%0.48%0.69%0.29%0.32%0.41%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets98.00M97.00M97.00M131.00M155.09M160.11M186.66M216.81M241.06M333.66M348.84M353.54M349.67M383.66M
Total Liabilities17.00M16.00M15.00M39.00M57.70M56.22M63.64M77.42M85.27M188.20M140.74M127.39M89.98M103.00M
Total Equity----97.39M103.88M123.02M139.39M155.79M145.46M208.10M226.68M260.18M280.66M
Cash27.00M12.00M4.00M13.00M13.69M11.28M28.24M34.90M24.87M35.64M118.76M64.27M36.87M36.72M
Total Debt----18.38M18.38M1.99M11.78M21.14M-----
Net Debt-----8.01M---31.41M----

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.00M10.00M-1.00M5.00M15.51M9.05M26.61M21.49M4.47M50.03M36.72M-4.38M-2.92M4.87M
Investing Cash Flow1.00M-9.00M-27.00M-6.00M-8.34M-7.90M-298.99K-5.79M-18.32M-95.40M19.26M-37.77M-21.93M-4.90M
Financing Cash Flow-4.00M-2.00M-4.00M10.00M-7.12M-3.45M-9.40M-11.18M2.53M58.21M27.58M-10.22M-2.13M3.98M
Capital Expenditure2.00M8.00M1.00M3.00M5.22M8.38M3.43M4.56M14.89M10.52M6.16M12.22M11.39M2.81M
Free Cash Flow-----664.40K23.18M16.93M-10.42M39.51M36.18M-16.60M-14.31M2.06M
Dividends Paid----1.83M1.83M3.01M4.53M0-----
FCF to OCF-----7.34%87.10%78.78%-233.11%78.97%98.52%378.84%490.14%42.34%
Dividend Paid to FCF-----274.74%12.99%26.77%0.00%-----

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual0.010.020.010.010.010.020.040.020.010.020.010.010.010.000.010.000.000.010.010.010.000.010.010.020.010.020.010.010.020.000.010.010.030.020.010.020.030.020.010.020.010.010.010.000.020.050.020.030.040.200.000.010.020.050.020.060.070.020.010.030.010.010.020.03
Surprise----------------------------------------------------------------
Timing----------------------------------------------------------------

Key Statistics & Ratios

Market Cap84.26M
Enterprise Value91.44M
Trailing P/E5.29
Forward P/E0.00
Price / Sales0.28
Price / Book0.28
EPS0.07
Book Value1.27
Revenue (TTM)299.46M
Gross Profit (TTM)78.84M
EBITDA35.88M
Profit Margin4.94%
Operating Margin12.88%
Return on Equity6.05%
Return on Assets5.00%
Shares Outstanding227.74M
Shares Float75.72M
Beta0.37
Dividend Yield1.35%
Dividend Rate0.01
Payout Ratio7.60%

Dividends

20261×
0.01Jun 16, 2026
20192×
0.01Jun 17, 20190.01Mar 11, 2019
20182×
0.01Jun 14, 20180.01Mar 13, 2018
20171×
0.01Mar 10, 2017
20161×
0.01Sep 15, 2016
20152×
0.01Dec 11, 20150.01May 18, 2015
20142×
0.01Dec 11, 20140.01Apr 15, 2014
20132×
0.02Nov 12, 20130.01Jul 3, 2013
20123×
0.02Dec 17, 20120.01Oct 16, 20120.01Mar 28, 2012
20113×
0.01Nov 30, 20110.01Jul 6, 20110.01Jan 12, 2011
20102×
0.01Jun 9, 20100.01Jan 29, 2010

Stock Splits

  • Sep 3, 20202:1