YOLFTbeta
51

JCY International Bhd

5161 · KLSE · Technology / Computer Hardware

0.465MYR-0.03 (-6.06%)

Price History

Full chart

Market Stats

Previous Close0.495
Open0.50
Day Range0.465 – 0.51
52-Week Range0.285 – 0.665
Volume12.71M
Market Cap1.42B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.04
Dividend Yield0.00%
Beta0.95
50-Day Avg0.4887
200-Day Avg0.381

About

JCY International Berhad engages in the manufacturing of precision components and sub-assembly products in Malaysia, Thailand, and internationally. The company offers LED light bulbs, solar micro inverters, baseplates, solid state drive enclosures, covers, heat sinks, prototype hog outs, hard disk drive covers, separator plates, steel connector plates, actuator arm bodies, steel connectors, actuator pivot flex circuit assemblies, and form-in-place gaskets. It also provides various support services, including tool room, tool design, and hog out/prototyping; die casting, CNC precision machining, precision stamping, extrusion machining, electro-deposition coating, chemical polishing, passivation, FIPG plotting, and EMS and cleanroom assembly; and lab and measurement equipment. In addition, it is involved in the manufacturing and trading of hard disk drive, mechanical, and automotive components; die casting and precision engineering; and provision of labor management services. The company was founded in 1994 and is headquartered in Johor Bahru, Malaysia. JCY International Berhad operates as a subsidiary of YKY Investments Ltd.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Kim San Gouw
  • Employees2.60K
  • HeadquartersNo. 3, Jalan Firma 3, Johor Bahru, Malaysia, 81100, Malaysia
  • Websitehttps://www.jcyinternational.com

Leadership

  • Mr. King Kheng WongExecutive Director of Finance & Executive Chairman · b. 1954
  • Mr. Kim San GouwGroup CEO & Executive Director · b. 1967
  • Mr. Sai Kong YeohExecutive Director · b. 1971
  • Ms. Ean Nee TanHead of Internal Audit
  • Ms. Siew Chuan Chua FCIS, MAICSAJoint Secretary · b. 1958
  • Mr. Su Kiat LimGroup Financial Controller · b. 1969
  • Ms. Sze Min Yeow FCIS, MAICSAJoint Secretary
  • Ms. Hui Shin HuanJoint Secretary
  • Mr. Yong Chai YongExecutive · b. 1965

Financials

Income Statement

Currency: MYR2012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue2.24B1.60B1.87B1.94B1.74B1.60B1.39B1.04B1.08B1.06B830.64M475.37M606.68M478.09M
Growth (%)--28.65%+16.76%+4.02%-10.38%-8.11%-13.03%-25.44%+3.75%-1.93%-21.29%-42.77%+27.62%-21.20%
Cost of Revenue1.78B1.63B1.70B1.75B1.69B1.54B1.41B1.07B1.03B1.07B873.58M561.16M578.72M529.36M
Gross Profit465.00M-36.00M169.00M195.00M52.45M59.56M-17.42M-29.52M41.84M-14.49M-42.95M-85.79M27.97M-51.26M
Gross Margin20.75%-2.25%9.05%10.04%3.01%3.72%-1.25%-2.85%3.89%-1.37%-5.17%-18.05%4.61%-10.72%
Operating Expense33.00M18.00M45.00M-14.00M58.02M11.89M110.67M35.36M1.26M18.36M50.07M4.75M-4.28M7.12M
Operating Income432.00M-54.00M124.00M209.00M-5.56M47.67M-128.09M-64.87M40.58M-32.85M-93.02M-90.54M32.24M-58.38M
Operating Margin19.28%-3.38%6.64%10.76%-0.32%2.98%-9.21%-6.26%3.77%-3.11%-11.20%-19.05%5.31%-12.21%
EBITDA-----142.09M-47.57M-15.13M75.12M8.70M-43.28M-45.04M65.57M-12.01M
EBITDA Margin-----8.88%-3.42%-1.46%6.98%0.82%-5.21%-9.47%10.81%-2.51%
Net Income427.00M-62.00M110.00M210.00M-8.22M40.94M-112.09M-54.17M26.07M-35.37M-89.18M-90.30M28.80M-62.93M
Net Income Margin19.05%-3.88%5.89%10.81%-0.47%2.56%-8.06%-5.22%2.42%-3.35%-10.74%-19.00%4.75%-13.16%
Interest Expense0000002.29M2.56M2.02M1.48M5.37M3.59M2.78M11.99M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.16%0.25%0.19%0.14%0.65%0.76%0.46%2.51%

Balance Sheet

Currency: MYR2012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets1.64B1.41B1.53B1.81B1.46B1.40B1.19B1.08B1.15B1.16B949.87M793.26M775.73M723.45M
Total Liabilities508.00M339.00M407.00M513.00M320.86M313.36M245.53M189.93M231.65M290.77M167.17M109.41M105.75M114.87M
Total Equity---1.30B1.14B1.09B943.84M888.68M923.09M868.20M782.70M683.85M669.98M608.58M
Cash130.00M177.00M261.00M383.00M108.29M112.91M89.15M49.38M68.69M251.73M130.37M103.13M27.22M23.89M
Total Debt--------65.20M96.09M----

Cash Flow

Currency: MYR2012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow379.00M243.00M141.00M212.00M186.44M119.90M10.55M77.46M-36.00K-5.05M-92.72M-40.94M89.19M51.12M
Investing Cash Flow-132.00M-43.00M-38.00M-61.00M-57.93M-37.39M-55.09M4.06M14.20M-49.12M13.11M11.47M3.43M-21.36M
Financing Cash Flow-213.00M-148.00M-20.00M-46.00M-254.08M-72.52M-38.63M-4.65M12.54M35.02M-29.87M-25.05M-7.72M-2.26M
Capital Expenditure133.00M44.00M38.00M66.00M75.30M42.52M67.53M24.14M54.31M52.05M33.85M5.98M7.05M21.54M
Free Cash Flow-----94.28M-56.98M53.32M-54.09M-57.10M-126.57M-46.93M82.14M29.67M
Dividends Paid---91.64M138.88M77.27M36.07M10.30M10.30M00--0
FCF to OCF-----78.63%-540.26%68.83%150263.89%1131.57%136.50%114.62%92.10%58.03%
Dividend Paid to FCF-----81.96%-63.30%19.33%-19.05%0.00%0.00%--0.00%

Earnings

Report DateMar 3, 2010May 20, 2010Aug 20, 2010Nov 30, 2010Feb 25, 2011May 18, 2011Aug 22, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 18, 2016May 19, 2016Aug 22, 2016Nov 29, 2016Feb 21, 2017May 18, 2017Aug 17, 2017Feb 27, 2018May 15, 2018Aug 20, 2018Nov 27, 2018Feb 27, 2019May 16, 2019Aug 22, 2019Nov 27, 2019Feb 20, 2020May 28, 2020Aug 18, 2020Nov 26, 2020Feb 25, 2021May 20, 2021Aug 19, 2021Nov 29, 2021Feb 22, 2022May 18, 2022Aug 18, 2022Nov 29, 2022Feb 20, 2023May 19, 2023Aug 21, 2023Nov 23, 2023Feb 27, 2024May 21, 2024Aug 23, 2024Nov 26, 2024Feb 25, 2025May 21, 2025Aug 21, 2025Nov 24, 2025Feb 23, 2026May 19, 2026Aug 26, 2026
EPS Estimate-0.050.040.030.040.010.01-----------------------------------------------------------
EPS Actual0.040.030.03-0.010.000.01-0.020.010.080.080.05-0.00-0.01-0.01-0.01-0.000.010.020.010.010.020.020.020.040.02-0.00-0.01-0.010.020.01-0.00-0.00-0.02-0.00-0.030.00-0.01-0.01-0.000.000.000.000.01-0.01-0.01-0.010.010.00-0.01-0.01-0.03-0.02-0.01-0.00-0.01-0.010.000.000.010.00-0.01-0.02-0.01-0.02-0.010.00
Surprise--40.00%-25.00%-133.33%-90.75%0.00%-300.00%-----------------------------------------------------------
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap1.42B
Enterprise Value1.08B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.40
Price / Book2.14
EPS-0.04
Book Value0.258
Revenue (TTM)589.16M
Gross Profit (TTM)-47.39M
EBITDA-29.14M
Profit Margin-13.17%
Operating Margin0.12%
Return on Equity-13.18%
Return on Assets-6.88%
Shares Outstanding2.15B
Shares Float564.80M
Beta0.95
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.01Dec 19, 2019
20181×
0.01Mar 19, 2018
20174×
0.01Dec 18, 20170.01Sep 15, 20170.01Jun 15, 20170.01Mar 15, 2017
20164×
0.01Dec 19, 20160.01Sep 13, 20160.01Jun 16, 20160.01Mar 16, 2016
20154×
0.03Dec 16, 20150.01Sep 18, 20150.01Jun 17, 20150.01Mar 13, 2015
20144×
0.01Dec 19, 20140.01Sep 22, 20140.01Jun 16, 20140.01Mar 17, 2014
20124×
0.01Dec 18, 20120.03Sep 18, 20120.03Jun 15, 20120.02Mar 9, 2012
20111×
0.01Jan 4, 2011
20101×
0.04Jun 11, 2010