YOLFTbeta
Minda Global Bhd

Minda Global Bhd

5166 · KLSE · Consumer Defensive / Education & Training Services

1.47MYR-0.01 (-0.68%)

Price History

Full chart

Market Stats

Previous Close1.48
Open1.47
Day Range1.46 – 1.47
52-Week Range0.6853 – 1.55
Volume15.00K
Market Cap257.80M
P/E (TTM)8.22
Forward P/E0.00
EPS0.18
Dividend Yield0.44%
Beta0.16
50-Day Avg1.51
200-Day Avg1.34

About

Cyberjaya Education Group Berhad, an investment holding company, provides educational and training services in Malaysia. The company owns and operates a portfolio of learning institutions, such as the University of Cyberjaya, Cyberjaya College Kota Kinabalu, Cyberjaya College Kuching, Asia Metropolitan University Cyberjaya College Central, and Oxbridge Language Centre. It also provides human resource development solutions, including training, consulting, outsourcing, events,management, learning resources, and advisory support services. The company is headquartered in Cyberjaya, Malaysia. Cyberjaya Education Group Berhad is a subsidiary of Special Flagship Holdings Sdn Bhd.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMs. Ai Meng Tan
  • Employees758
  • HeadquartersUniversity of Cyberjaya Campus, Cyberjaya, Malaysia, 63000, Malaysia
  • Websitehttps://cyberjaya.education

Leadership

  • Mr. Maha Ramanathan PalanGroup MD & Executive Director · b. 1994
  • Mr. Tuck Yee LeongGroup Chief Financial Officer · b. 1973
  • Mr. Jullian JohnVice President of Operations · b. 1984
  • Mr. Monir AzzouziGroup Chief Human Resources Officer · b. 1982
  • Haji Abd Rashid Bin Hj Mohd SharifGroup Chief Regulatory Officer · b. 1965
  • Mr. Kalaiarasu MalayandiGroup Chief Commercial Officer · b. 1986
  • Mr. Subramanian AmamalayGroup Chief Talent Development Officer · b. 1959
  • Dr. Susheela NairGroup Chief Governance Officer · b. 1969
  • Ms. Ai Meng TanChief Executive of Cyberjaya College Kuching · b. 1970
  • Ms. Punithavalli KathirvelooChief Executive of Cyberjaya College Central · b. 1981

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue106.00M48.00M39.00M25.00M22.62M19.78M90.93M97.50M89.68M107.92M120.99M162.66M174.04M187.68M
Growth (%)--54.72%-18.75%-35.90%-9.52%-12.56%+359.78%+7.23%-8.02%+20.34%+12.11%+34.44%+7.00%+7.83%
Cost of Revenue72.00M40.00M28.00M21.00M19.30M21.11M68.42M60.09M56.08M48.26M60.11M66.58M72.21M74.20M
Gross Profit35.00M8.00M11.00M4.00M3.32M-1.33M22.51M37.41M33.60M59.66M60.88M96.08M101.84M113.47M
Gross Margin33.02%16.67%28.21%16.00%14.67%-6.72%24.76%38.37%37.46%55.28%50.32%59.07%58.51%60.46%
Operating Expense62.00M148.00M43.00M23.00M31.51M26.94M39.18M59.39M27.48M43.96M43.48M70.28M74.06M77.41M
Operating Income-27.00M-140.00M-32.00M-19.00M-28.19M-28.27M-16.67M-21.98M6.12M15.70M17.40M25.80M27.78M36.06M
Operating Margin-25.47%-291.67%-82.05%-76.00%-124.63%-142.94%-18.33%-22.54%6.82%14.55%14.38%15.86%15.96%19.22%
EBITDA------21.26M-7.88M1.60M29.13M36.13M39.99M42.22M45.09M65.36M
EBITDA Margin------107.51%-8.67%1.64%32.48%33.48%33.05%25.95%25.91%34.82%
Net Income-28.00M-163.00M-43.00M-22.00M-28.68M-28.70M-15.94M-37.78M-10.21M3.50M6.55M10.20M14.99M30.31M
Net Income Margin-26.42%-339.58%-110.26%-88.00%-126.82%-145.12%-17.53%-38.75%-11.39%3.25%5.41%6.27%8.61%16.15%
Interest Expense0000001.84M20.09M18.16M11.87M10.07M11.49M10.08M8.61M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%2.02%20.60%20.25%11.00%8.32%7.07%5.79%4.59%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets519.00M319.00M261.00M166.00M133.36M293.46M325.16M476.09M436.73M447.70M458.77M520.46M527.52M549.18M
Total Liabilities97.00M65.00M57.00M22.00M18.16M47.48M93.84M282.55M242.53M245.08M224.60M262.74M252.80M245.09M
Total Equity----115.21M245.99M231.32M193.54M194.20M202.62M234.17M257.41M274.42M303.79M
Cash32.00M43.00M23.00M12.00M3.69M3.08M3.62M4.58M14.00M16.95M5.53M16.85M16.02M9.26M
Total Debt-----2.12M27.30M200.56M133.85M-----
Net Debt-----1.68M26.38M13.39M17.16M5.16M150.76M137.70M129.96M125.25M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.00M-14.00M-15.00M-32.00M-2.98M-14.28M6.14M-1.01M1.76M9.03M1.71M44.80M39.83M61.69M
Investing Cash Flow-58.00M48.00M13.00M88.00M-1.14M10.15M-33.76M10.17M823.00K6.19M-7.11M---
Financing Cash Flow-52.00M-23.00M-18.00M-66.00M-1.93M1.66M27.96M-9.11M-4.58M-4.10M-10.10M---
Capital Expenditure58.00M13.00M8.00M1.00M868.00K640.00K29.80M8.62M1.89M1.14M3.54M16.38M10.15M9.66M
Free Cash Flow------14.92M-23.66M-9.63M-4.11M7.89M2.44M28.42M29.68M52.02M
Dividends Paid---37.61M---------1.12M
FCF to OCF-----104.48%-385.53%951.38%-233.05%87.34%142.77%63.44%74.52%84.34%
Dividend Paid to FCF-------------2.15%

Earnings

Report DateSep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 24, 2015Feb 24, 2016May 10, 2016Aug 23, 2016Nov 15, 2016Feb 27, 2017May 24, 2017Aug 25, 2017Nov 30, 2017Feb 27, 2018May 25, 2018Aug 27, 2018Nov 28, 2018Feb 26, 2019May 23, 2019Aug 27, 2019Nov 22, 2019Mar 3, 2020Aug 19, 2020Nov 27, 2020Feb 23, 2021May 31, 2021Aug 27, 2021Nov 29, 2021Feb 28, 2022May 24, 2022Aug 29, 2022Nov 29, 2022Feb 28, 2023May 26, 2023Aug 25, 2023Nov 29, 2023Feb 27, 2024May 21, 2024Aug 28, 2024Nov 25, 2024Feb 25, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------------------
EPS Actual0.590.670.680.550.280.14-0.04-0.07-0.12-0.19-0.31-0.31-0.43-2.55-0.78-0.11-0.130.16-1.00-0.09-0.16-0.08-0.24-0.08-0.13-0.15-0.40-0.30-0.13-0.20-0.20-0.04-0.05-0.04-0.01-0.03-0.04-0.07-0.17-0.03-0.020.070.010.000.010.010.010.000.000.020.010.000.010.020.010.020.010.020.040.010.050.080.04
Surprise---------------------------------------------------------------
Timing---------------------------------------------------------------

Key Statistics & Ratios

Market Cap257.80M
Enterprise Value354.97M
Trailing P/E8.22
Forward P/E0.00
Price / Sales1.37
Price / Book0.86
EPS0.18
Book Value1.77
Revenue (TTM)187.68M
Gross Profit (TTM)113.47M
EBITDA51.97M
Profit Margin16.15%
Operating Margin11.04%
Return on Equity10.47%
Return on Assets4.32%
Shares Outstanding174.19M
Shares Float53.76M
Beta0.16
Dividend Yield0.44%
Dividend Rate0.01
Payout Ratio3.90%

Dividends

20251×
0.01Dec 5, 2025
20152×
0.50Nov 19, 20150.50Jul 10, 2015
20122×
1.46Jun 8, 20120.14Mar 14, 2012
20112×
0.42Dec 1, 20110.79May 12, 2011
20101×
0.70Sep 21, 2010

Stock Splits

  • Mar 11, 20241:10