Shin Yang Shipping Corporation Bhd

Shin Yang Shipping Corporation Bhd

5173 · KLSE · Industrials / Marine Shipping

0.71MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.71
Open0.685
Day Range0.685 – 0.71
52-Week Range0.72 – 0.8827
Volume12.00K
Market Cap864.22M
P/E (TTM)4.59
Forward P/E7.14
EPS0.16
Dividend Yield6.80%
Beta-0.18
50-Day Avg0.7446
200-Day Avg0.7761

About

Shin Yang Group Berhad, an investment holding company, offers shipping, shipbuilding, and ship repair services in Malaysia and internationally. The company transports loose bulk and container cargoes, such as timber logs, sawn timber, plywood, quarry, cement, glue, lubricants, project cargoes, car containers, timber products, light equipment, heavy machineries, vehicles, metal plates, steel products, flour, spare parts, and other cargoes; general cargoes, including machineries, timber and steel products, and others; and aggregates comprising limestone, quarry, armour rocks, core, gabbro, and clinker, as well as charters and ships. It also builds tugboats, cargo vessels, anchor handling tugs, navy training vessels, landing crafts, platform supply vessels, workboats, barges, seismic support vessels, floating docks, pneumatic cement carriers, and escort tugs. In addition, the company offers ship repair services, such as slipways and floating dock, berthing and lay up, and pilot tug and towing; general services; zinc anode renewal and supply; hydraulic testing; load test; steering gear and rudder assembly repair; propeller, shaft, and stern tube seal repair; anchor chain and anchor works; chain locker cleaning; aluminum/steel hull repair and renewal; tanks cleaning; sea chest and piping renewal; valve service and supply; schedule waste disposal; engine and generator overhaul; supply UV monitoring repair; electrical system test; and wiring, cleaning, and repair services. Further, it fabricates steel structures, frames, and parts for metal bridges, factories and warehouses, and jetties; metal buoy; and helideck, as well as engages in property holding business. The company was formerly known as Shin Yang Shipping Corporation Berhad and changed its name to Shin Yang Group Berhad in July 2023. The company was incorporated in 2004 and is headquartered in Miri, Malaysia. Shin Yang Group Berhad is a subsidiary of Shin Yang Holding Sendirian Berhad.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Peng Liing Ling
  • Employees0
  • HeadquartersSublot 153 (Parent Lot 70), Miri, Malaysia, 98100, Malaysia
  • Websitehttps://www.shinyanggroup.com.my

Leadership

  • Mr. Chiong Ho LingGroup Executive Chairman · b. 1952
  • Mr. Lu Kiong LingGroup Executive Vice Chairman · b. 1981
  • Mr. Chiong Sing LingGroup MD & Director · b. 1956
  • Mr. Chiong Pin LingExecutive Director · b. 1954
  • Mr. Peng Liing LingCEO & Company Secretary · b. 1966
  • Ms. Jee Haw WongCFO & Joint Secretary · b. 1983
  • Mr. James Sadasivan JeremiahChief Operating Officer · b. 1978
  • Mr. Ee Seng LingAdministrative Manager · b. 1980
  • Ms. Mei Nah LauLegal Counsel · b. 1965
  • Mr. Teck Kwang ChooChief Procurement Officer · b. 1969

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue705.00M889.00M1.14B883.00M641.57M589.68M619.05M645.20M596.50M601.52M893.46M818.78M959.82M1.89B
Growth (%)-+26.10%+27.90%-22.34%-27.34%-8.09%+4.98%+4.22%-7.55%+0.84%+48.53%-8.36%+17.23%+96.65%
Cost of Revenue601.00M813.00M1.04B804.00M561.31M548.83M572.70M644.09M649.36M565.64M702.85M731.19M824.40M1.63B
Gross Profit104.00M76.00M101.00M79.00M80.25M40.84M46.35M1.11M-52.87M35.88M190.61M87.59M135.42M255.73M
Gross Margin14.75%8.55%8.88%8.95%12.51%6.93%7.49%0.17%-8.86%5.97%21.33%10.70%14.11%13.55%
Operating Expense33.00M43.00M51.00M73.00M37.98M5.75M2.58M67.39M86.93M5.80M30.64M47.56M50.56M94.74M
Operating Income71.00M33.00M50.00M6.00M42.28M35.09M43.77M-66.28M-139.80M30.08M159.97M40.03M84.86M160.99M
Operating Margin10.07%3.71%4.40%0.68%6.59%5.95%7.07%-10.27%-23.44%5.00%17.90%4.89%8.84%8.53%
EBITDA-----130.46M130.99M33.70M-36.83M120.94M250.97M283.45M224.08M319.53M
EBITDA Margin-----22.12%21.16%5.22%-6.17%20.10%28.09%34.62%23.35%16.93%
Net Income55.00M3.00M7.00M5.00M8.18M5.34M23.66M-86.67M-146.14M17.05M141.92M180.92M110.62M164.13M
Net Income Margin7.80%0.34%0.62%0.57%1.27%0.91%3.82%-13.43%-24.50%2.83%15.88%22.10%11.53%8.70%
Interest Expense000003.78K4.80K4.44K16.67M11.33M3.59M8.34M5.44M6.53M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.79%1.88%0.40%1.02%0.57%0.35%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets2.19B2.49B2.33B2.14B1.95B1.79B1.71B1.64B1.41B1.38B1.49B1.57B1.61B2.01B
Total Liabilities1.05B1.37B1.19B983.00M802.63M635.05M536.55M574.02M501.38M456.63M425.69M345.91M310.77M498.05M
Total Equity---1.14B1.15B1.16B1.17B1.07B911.27M928.19M1.06B1.22B1.29B1.42B
Cash80.00M60.00M56.00M55.00M30.45M18.74M30.94M25.56M41.10M46.94M283.17M398.90M432.22M521.17M
Total Debt----411.47M364.80M307.78M316.15M282.08M228.25M----
Net Debt------263.27M270.30M176.27M193.74M----

Cash Flow

Currency: MYR2010-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow-36.00M44.00M135.00M229.00M114.68M215.02M195.41M79.19M82.07M132.13M218.10M273.31M138.61M225.46M
Investing Cash Flow--276.00M-157.00M-41.00M-30.00M5.22M-76.92M-117.70M-78.03M17.83M-35.04M-21.42M-65.60M--
Financing Cash Flow-212.00M89.00M-109.00M-191.00M-157.70M-74.50M-75.98M-10.11M-76.02M-106.69M-179.46M-79.98M--
Capital Expenditure0287.00M166.00M44.00M87.00M87.90M128.58M145.46M99.02M20.75M38.08M25.18M76.91M32.98M90.57M
Free Cash Flow------86.44M49.95M-19.84M61.32M94.05M192.91M206.53M105.63M134.89M
Dividends Paid----60.00K---120.00K14.31M14.31M14.31M14.31M33.95M33.78M
FCF to OCF------40.20%25.56%-25.05%74.72%71.18%88.45%75.56%76.21%59.83%
Dividend Paid to FCF---------0.60%23.34%15.22%7.42%6.93%32.14%25.05%

Earnings

Report DateSep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022May 30, 2023Aug 30, 2023Nov 30, 2023Feb 28, 2024May 30, 2024Aug 30, 2024Nov 29, 2024Feb 26, 2025May 29, 2025Aug 29, 2025Nov 28, 2025Mar 4, 2026May 28, 2026Aug 28, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual0.030.020.010.010.010.010.01-0.000.01-0.01-0.000.010.01-0.000.000.00-0.000.010.00-0.010.000.000.00-0.00-0.000.00-0.010.010.000.010.010.000.00-0.01-0.01-0.06-0.01-0.02-0.07-0.030.000.000.000.010.010.010.030.070.040.030.040.050.020.020.030.030.030.040.040.040.040.030.030.03
Surprise----------------------------------------------------------------
Timing--------------------------------------------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap864.22M
Enterprise Value495.28M
Trailing P/E4.59
Forward P/E7.14
PEG Ratio0.00
Price / Sales0.38
Price / Book0.56
EPS0.16
Book Value1.32
Revenue (TTM)2.29B
Gross Profit (TTM)371.27M
EBITDA291.49M
Profit Margin6.14%
Operating Margin7.65%
Return on Equity13.34%
Return on Assets7.44%
Shares Outstanding1.18B
Shares Float146.42M
Beta-0.18
Dividend Yield6.80%
Dividend Rate0.05
Payout Ratio39.62%

Dividends

20251×
0.05Dec 3, 2025
20241×
0.03Nov 29, 2024
20231×
0.03Nov 30, 2023
20221×
0.01Dec 7, 2022
20131×
0.01Jan 16, 2013
20112×
0.02Dec 23, 20110.03Jan 6, 2011