YOLFTbeta
51

Sunway Real Estate Investment Trust

5176 · KLSE · Real Estate / REIT - Retail

2.01MYR-0.01 (-0.50%)

Price History

Full chart

Market Stats

Previous Close2.02
Open2.02
Day Range2.00 – 2.03
52-Week Range1.92 – 2.57
Volume4.87M
Market Cap6.99B
P/E (TTM)13.60
Forward P/E15.17
EPS0.15
Dividend Yield7.39%
Beta0.25
50-Day Avg2.13
200-Day Avg2.32

About

Sunway Real Estate Investment Trust (Sunway REIT or Trust) is one of the largest diversified real estate investment trusts (REITs) in Malaysia. It has a diverse portfolio strategically located across award-winning integrated townships in key locations in Greater Kuala Lumpur, Penang, Perak and Johor. The market capitalization of Sunway REIT stood at RM 30 June 2026. 7.6 billion as Sunway REIT owns a diversified portfolio of 28 properties comprising 14 retail properties (including a property designated for re-development into a retail-centric tourist destination and seven hypermarkets), six (6) hotels, five (5) offices and three (3) industrial properties, with a combined property value of RM10.3 billion. Sunway REIT's properties are primarily in Sunway City Kuala Lumpur (SCKL) where its flagship retail property, Sunway Pyramid Mall, is located. Other properties in SCKL include Sunway Resort Hotel, Sunway Pyramid Hotel, Sunway Lagoon Hotel, Menara Sunway and Sunway Pinnacle. In other regions of Kuala Lumpur, Sunway REIT owns Sunway 163 Mall, Sunway Tower, Sunway REIT Hypermarket " Ulu Kelang and a three-in-one integrated development called Sunway Putra. Sunway Putra consists of Sunway Putra Mall, Sunway Putra Hotel and Sunway Putra Tower. Sunway REIT also owns eight (8) properties in Selangor, namely Wisma Sunway, Sunway REIT Industrial " Shah Alam 1, Sunway Pier (which is designated for re-development into a retail centric tourist destination), Sunway REIT Industrial " Petaling Jaya 1 and four (4) Sunway REIT Hypermarkets in Kinrara, USJ1, Putra Heights and Klang. In the northern region, Sunway REIT owns SunCity Ipoh Hypermarket and AEON Mall Seri Manjung in Perak, as well as Sunway Hotel Seberang Jaya, Sunway Hotel Georgetown, Sunway REIT Industrial " Prai and Sunway Carnival Mall in Penang. In the southern region, Sunway REIT owns Sunway REIT Hypermarket " Plentong and Sunway Kluang Mall in Johor. Sunway Real Estate Investment Trust was founded on 20th May, 2010 and is domiciled in Malaysia.

Company Details

  • SectorReal Estate
  • IndustryREIT - Retail
  • CEOMr. Wan Wei Teh
  • Employees0
  • HeadquartersLevel 16, Menara Sunway, Subang Jaya, Malaysia, 47500, Malaysia
  • Websitehttps://www.sunwayreit.com

Leadership

  • Mr. Wan Wei TehCEO & Executive Director of Sunway REIT Management Sdn. Bhd. · b. 1979
  • Ms. Lay Ling TehSenior Manager of Investor Relations - Sunway Reit Management Sdn Bhd · b. 1976
  • Ms. Sze-Yin LimCompliance Officer of Sunway Reit Management Sdn Bhd
  • Mr. Hoi Choy ChanHead of Retail Segment of Sunway REIT Management Sdn Bhd · b. 1960
  • Mr. Meng Chun NgHead of Business Development of Sunway REIT Management Sdn Bhd · b. 1983
  • Ms. Ing Swan SieHead of Sustainability of Sunway REIT Management Sdn Bhd
  • Alex CastaldiHead of Hotel Segment of Sunway REIT Management Sdn. Bhd.
  • Sau Min ChongHead of Office Segment of Sunway REIT Management Sdn. Bhd.
  • Ms. Wei Hong SooHead of Financial Reporting
  • Ms. Shiau Ling ChengHead of Finance

Financials

Income Statement

Currency: MYR2007-06-302008-06-302009-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue231.48M331.29M392.50M328.67M406.43M405.91M417.15M442.62M494.61M509.41M548.29M557.14M536.63M536.63M458.03M631.52M699.18M780.55M911.10M
Growth (%)-+43.12%+18.47%-16.26%+23.66%-0.13%+2.77%+6.11%+11.75%+2.99%+7.63%+1.61%-3.68%0.00%-14.65%+37.88%+10.71%+11.64%+16.72%
Cost of Revenue51.05M54.81M59.27M83.41M107.23M132.00M133.72M140.19M164.78M166.43M175.95M177.59M177.78M177.78M185.17M197.44M235.98M246.23M294.51M
Gross Profit180.44M276.48M333.22M245.26M299.20M273.91M283.43M302.43M329.83M342.99M372.34M379.55M358.86M358.86M272.86M434.08M463.20M534.32M616.59M
Gross Margin77.95%83.46%84.90%74.62%73.62%67.48%67.95%68.33%66.69%67.33%67.91%68.12%66.87%66.87%59.57%68.74%66.25%68.45%67.68%
Operating Expense106.38M123.52M160.08M73.81M-202.46M-7.14M-9.36M-7.18M-6.98M-10.96M-8.99M-19.40M-17.44M38.39M508.67K-18.98M-15.65M3.20M-1.82M
Operating Income74.06M152.96M173.14M171.45M501.66M281.05M292.79M309.62M336.82M353.95M381.33M398.95M376.30M320.47M272.35M453.06M478.85M531.12M618.41M
Operating Margin31.99%46.17%44.11%52.17%123.43%69.24%70.19%69.95%68.10%69.48%69.55%71.61%70.12%59.72%59.46%71.74%68.49%68.04%67.88%
EBITDA74.06M463.05M796.30M604.72M501.66M451.15M472.91M617.85M407.68M511.67M531.69M508.24M376.30M320.47M223.45M429.70M475.28M535.06M626.45M
EBITDA Margin31.99%139.77%202.88%183.99%123.43%111.15%113.37%139.59%82.42%100.44%96.97%91.22%70.12%59.72%48.79%68.04%67.98%68.55%68.76%
Net Income66.54M348.36M580.92M553.66M420.46M392.32M411.12M541.44M323.70M424.48M427.69M386.37M208.21M208.21M130.32M323.56M338.19M514.54M516.21M
Net Income Margin28.74%105.15%148.01%168.46%103.45%96.65%98.56%122.33%65.44%83.33%78.00%69.35%38.80%38.80%28.45%51.24%48.37%65.92%56.66%
Interest Expense1.56M17.00M21.75M51.05M81.20M58.82M61.75M68.80M83.56M86.64M103.00M113.92M113.16M113.16M91.31M96.83M135.73M165.75M164.86M
Interest Expense % of Total Revenue0.67%5.13%5.54%15.53%19.98%14.49%14.80%15.54%16.89%17.01%18.79%20.45%21.09%21.09%19.94%15.33%19.41%21.24%18.09%

Balance Sheet

Currency: MYR2007-06-302008-06-302009-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets2.01B2.72B3.36B4.45B4.68B5.27B5.61B6.43B6.54B6.84B7.52B8.16B8.46B9.19B9.15B9.41B9.54B10.80B10.66B
Total Liabilities1.17B1.52B1.58B1.68B1.68B1.76B1.92B2.45B2.49B2.63B3.17B3.36B3.69B3.72B4.02B3.89B4.02B5.43B5.29B
Total Equity849.23M1.20B1.78B2.77B3.01B3.51B3.69B3.98B4.05B4.21B4.35B4.80B4.77B5.47B5.13B5.53B5.52B5.87B5.37B
Cash93.99M54.09M80.59M58.61M25.80M58.52M54.61M66.22M69.72M100.54M57.56M67.26M101.82M378.43M290.54M251.24M425.31M289.76M360.95M
Total Debt260.65M423.39M499.19M1.56B1.56B1.63B1.74B2.14B2.18B2.34B2.90B3.09B3.45B3.39B3.75B3.54B3.64B4.97B4.70B
Net Debt166.66M369.31M418.59M1.50B1.54B1.57B1.69B2.08B2.11B2.24B2.84B3.02B3.34B3.02B3.46B3.29B3.21B4.68B4.34B

Cash Flow

Currency: MYR2007-06-302008-06-302009-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow66.54M348.36M580.92M255.81M650.61M562.42M591.21M541.44M323.70M581.66M427.69M386.37M208.21M284.09M275.84M323.56M299.75M387.93M534.34M
Investing Cash Flow-299.71M-398.44M-52.13M-3.05B-26.18M-371.62M-118.33M-401.02M-68.49M-119.39M-586.91M-556.20M-273.61M-438.10M-585.57M-265.49M124.83M-1.22B181.25M
Financing Cash Flow236.03M202.72M-100.21M2.86B-290.51M106.87M-200.44M65.09M-283.07M-208.75M164.03M146.46M-16.74M430.63M498.45M-208.80M-250.51M700.48M-744.40M
Capital Expenditure273.27M91.03M27.87M100.00K382.00K816.00K1.83M2.33M4.84M2.16M6.34M3.13M2.29M212.06M2.18M6.94M5.57M2.93M4.05M
Free Cash Flow-206.73M257.33M553.05M255.71M650.23M561.60M589.38M539.12M318.85M579.50M421.36M-3.13M-2.29M72.03M273.66M316.62M294.18M385.00M530.29M
Dividends Paid544.00K142.40M282.00K133.05M194.54M222.88M244.05M255.39M267.89M266.21M285.38M278.60M212.93M122.97M178.79M240.42M329.47M319.88M509.25M
FCF to OCF-310.70%73.87%95.20%99.96%99.94%99.85%99.69%99.57%98.50%99.63%98.52%-0.81%-1.10%25.36%99.21%97.85%98.14%99.24%99.24%
Dividend Paid to FCF-0.26%55.34%0.05%52.03%29.92%39.69%41.41%47.37%84.02%45.94%67.73%-8912.48%-9298.21%170.71%65.33%75.93%111.99%83.08%96.03%

Earnings

Report DateAug 29, 2012Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Apr 29, 2015Sep 2, 2015Oct 27, 2015Jan 27, 2016Apr 27, 2016Aug 11, 2016Oct 27, 2016Feb 14, 2017May 3, 2017Aug 10, 2017Oct 31, 2017Jan 24, 2018May 3, 2018Aug 9, 2018Nov 1, 2018Feb 14, 2019May 2, 2019Aug 8, 2019Nov 5, 2019Feb 13, 2020Apr 29, 2020Aug 6, 2020Nov 5, 2020Feb 18, 2021May 11, 2021Aug 17, 2021Nov 9, 2021Jan 28, 2022May 18, 2022Aug 18, 2022Oct 3, 2022Jan 26, 2023May 3, 2023Aug 17, 2023Nov 2, 2023Jan 30, 2024May 16, 2024Aug 15, 2024Nov 14, 2024Feb 3, 2025May 14, 2025Aug 12, 2025Oct 28, 2025Jan 29, 2026May 12, 2026Aug 13, 2026
EPS Estimate----------------------------------0.010.01----------0.03-0.03-0.040.03--
EPS Actual0.100.080.020.020.020.080.020.020.020.120.020.020.020.040.020.020.020.070.030.020.020.070.020.020.020.060.030.020.02-0.010.010.010.010.010.010.020.030.020.030.010.030.020.030.020.020.040.030.060.030.040.040.050.030.03
Surprise----------------------------------0.00%100.00%----------0.00%-0.00%-0.00%52.89%--
Timing----------------------------------Pre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap6.99B
Enterprise Value11.08B
Trailing P/E13.60
Forward P/E15.17
PEG Ratio1.38
Price / Sales7.37
Price / Book1.20
EPS0.15
Book Value1.58
Revenue (TTM)947.35M
Gross Profit (TTM)685.08M
EBITDA658.41M
Profit Margin56.24%
Operating Margin67.43%
Return on Equity9.00%
Return on Assets3.72%
Shares Outstanding3.42B
Shares Float1.90B
Beta0.25
Dividend Yield7.39%
Dividend Rate0.15
Payout Ratio101.28%

Dividends

20262×
0.06Aug 27, 20260.05Feb 16, 2026
20253×
0.04Dec 8, 20250.06Aug 26, 20250.05Feb 18, 2025
20242×
0.05Sep 5, 20240.05Feb 15, 2024
20232×
0.03Aug 30, 20230.02Feb 14, 2023
20222×
0.01Sep 2, 20220.03Feb 15, 2022
20212×
0.00Sep 14, 20210.00Feb 24, 2021
20203×
0.01Oct 23, 20200.00Aug 17, 20200.01Feb 27, 2020
20194×
0.00Nov 19, 20190.01Aug 23, 20190.01May 16, 20190.00Feb 27, 2019
20184×
0.01Nov 15, 20180.01Aug 23, 20180.01May 16, 20180.00Feb 20, 2018