YOLFTbeta
Tambun Indah Land Bhd

Tambun Indah Land Bhd

5191 · KLSE · Real Estate / Real Estate - Diversified

0.665MYR-0.01 (-1.48%)

Price History

Full chart

Market Stats

Previous Close0.675
Open0.675
Day Range0.665 – 0.675
52-Week Range0.68 – 0.8128
Volume40.00K
Market Cap309.71M
P/E (TTM)8.81
Forward P/E8.98
EPS0.08
Dividend Yield5.25%
Beta0.22
50-Day Avg0.7408
200-Day Avg0.7713

About

Tambun Indah Land Berhad, an investment holding company, engages in the property development and management in Malaysia. It operates through Investment Holding, Property Development and Management, and Other Operations segments. The company is involved in the development and management of land into vacant lots, residential, commercial, and industrial buildings; operation of car parks and rental business; and construction and project management activities. Its portfolio includes township and mixed developments, landed residential homes, high rise residential condominiums, commercial premises, industrial factories, and built-to-lease commercial properties. The company was founded in 1993 and is based in Butterworth, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOEngineer Kiak Seng Teh
  • Employees71
  • Headquarters12-01 Penthouse Wisma Pantai, Butterworth, Malaysia, 12200, Malaysia
  • Websitehttps://www.tambunindah.com

Leadership

  • Engineer Kiak Seng TehFounder & Executive Chairman · b. 1950
  • Mr. Deng Wei TehMD & Executive Director · b. 1987
  • Ms. Theng Theng TehExecutive Director · b. 1963
  • Ms. Bee Tee TanGM & Head of Finance · b. 1977
  • Mr. Beng Hoe LimChief Operating Officer · b. 1965
  • Ms. Chiew Keem P'Ng MAICSACompany Secretary
  • Mr. Peng Loon LeeCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue297.00M376.00M467.00M368.00M360.84M277.17M179.30M148.56M132.16M255.88M227.49M204.41M219.94M143.20M
Growth (%)-+26.60%+24.20%-21.20%-1.95%-23.19%-35.31%-17.14%-11.04%+93.61%-11.10%-10.14%+7.60%-34.89%
Cost of Revenue193.00M240.00M306.00M214.00M196.92M150.57M84.06M73.91M78.31M156.50M123.47M130.87M134.37M71.75M
Gross Profit103.00M137.00M161.00M153.00M163.91M126.60M95.24M74.65M53.85M99.38M104.01M73.55M85.58M71.45M
Gross Margin34.68%36.44%34.48%41.58%45.43%45.68%53.12%50.25%40.74%38.84%45.72%35.98%38.91%49.90%
Operating Expense24.00M22.00M25.00M25.00M12.94M16.64M15.54M11.36M15.21M14.77M18.04M13.01M14.43M14.77M
Operating Income79.00M115.00M136.00M128.00M150.97M109.96M79.70M63.29M38.64M84.60M85.98M60.54M71.15M56.68M
Operating Margin26.60%30.59%29.12%34.78%41.84%39.67%44.45%42.60%29.24%33.06%37.79%29.61%32.35%39.58%
EBITDA-----114.86M81.25M64.96M38.99M85.42M86.96M60.58M72.00M57.73M
EBITDA Margin-----41.44%45.31%43.73%29.50%33.38%38.23%29.64%32.74%40.32%
Net Income41.00M65.00M102.00M101.00M112.20M81.46M55.40M48.64M25.60M61.63M61.16M40.95M49.35M41.82M
Net Income Margin13.80%17.29%21.84%27.45%31.10%29.39%30.90%32.74%19.37%24.09%26.89%20.03%22.44%29.21%
Interest Expense000013.57M3.48M3.44M3.53M2.55M1.27M2.17M4.68M4.79M4.42M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%3.76%1.26%1.92%2.37%1.93%0.50%0.95%2.29%2.18%3.09%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets444.00M497.00M662.00M774.00M751.92M748.87M736.34M830.11M791.48M847.86M884.91M883.51M883.51M905.16M
Total Liabilities182.00M183.00M262.00M311.00M212.72M167.47M128.50M190.13M137.75M142.15M141.98M130.18M110.69M97.28M
Total Equity---459.77M539.20M581.40M607.84M639.98M653.73M705.71M742.92M753.33M772.54M807.60M
Cash82.00M111.00M115.00M180.00M83.27M84.37M135.27M96.08M46.01M99.39M76.74M110.68M58.65M61.04M
Total Debt----97.37M81.24M62.39M118.88M103.64M-----
Net Debt-----11.87M-66.56M61.91M65.41M64.41M53.84M11.34M21.27M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow84.00M57.00M-5.00M97.00M36.46M58.37M115.37M-50.21M5.88M64.40M78.64M22.02M47.54M60.63M
Investing Cash Flow-58.00M-26.00M-13.00M-39.00M-6.99M1.08M2.71M-5.84M-1.13M942.85K-492.00K364.26K-566.78K-2.94M
Financing Cash Flow27.00M-7.00M36.00M-9.00M-92.01M-75.15M-47.13M38.84M-65.36M-21.38M-33.41M-45.17M-50.54M-25.97M
Capital Expenditure1.00M2.00M2.00M2.00M121.28K140.08K157.67K531.38K724.96K131.74K330.00K572.31K193.76K2.72M
Free Cash Flow-----58.23M115.22M-50.90M5.13M64.27M78.31M21.45M47.34M57.90M
Dividends Paid---41.05M38.32M43.17M33.37M21.24M16.93M10.46M25.92M24.60M30.31M6.59M
FCF to OCF-----99.76%99.86%101.37%87.24%99.80%99.58%97.40%99.59%95.51%
Dividend Paid to FCF-----74.14%28.96%-41.73%329.80%16.28%33.10%114.68%64.03%11.38%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Apr 29, 2015Sep 2, 2015Nov 17, 2015Feb 18, 2016May 18, 2016Aug 11, 2016Nov 15, 2016Feb 23, 2017May 18, 2017Aug 23, 2017Nov 22, 2017Feb 27, 2018May 28, 2018Aug 21, 2018Nov 20, 2018Feb 22, 2019Apr 30, 2019Aug 22, 2019Nov 20, 2019Mar 3, 2020Jun 25, 2020Aug 27, 2020Nov 26, 2020Feb 25, 2021May 27, 2021Aug 26, 2021Nov 25, 2021Feb 24, 2022May 26, 2022Aug 25, 2022Nov 24, 2022Feb 13, 2023May 25, 2023Aug 28, 2023Nov 23, 2023Feb 28, 2024May 28, 2024Aug 29, 2024Nov 25, 2024Feb 27, 2025May 29, 2025Aug 27, 2025Nov 24, 2025Feb 25, 2026May 27, 2026Aug 27, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual0.030.020.010.040.040.040.030.040.040.040.050.060.060.060.060.060.070.040.060.070.060.070.060.080.060.050.060.040.030.030.040.030.020.030.030.040.000.000.020.030.020.030.020.070.030.040.040.030.020.010.030.030.030.030.020.030.010.030.020.030.010.02
Surprise--------------------------------------------------------------
Timing---------------------------------------------Pre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap309.71M
Enterprise Value169.83M
Trailing P/E8.81
Forward P/E8.98
PEG Ratio0.55
Price / Sales2.52
Price / Book0.39
EPS0.08
Book Value1.83
Revenue (TTM)122.88M
Gross Profit (TTM)59.71M
EBITDA36.51M
Profit Margin27.00%
Operating Margin24.58%
Return on Equity4.18%
Return on Assets2.47%
Shares Outstanding439.31M
Shares Float130.24M
Beta0.22
Dividend Yield5.25%
Dividend Rate0.04
Payout Ratio48.94%

Dividends

20261×
0.04Aug 26, 2026
20251×
0.01Aug 18, 2025
20242×
0.03Dec 13, 20240.04Aug 19, 2024
20231×
0.06Aug 21, 2023
20221×
0.06Aug 24, 2022
20211×
0.02Dec 6, 2021
20202×
0.03Oct 5, 20200.01Jan 30, 2020
20192×
0.03Aug 22, 20190.02Jan 24, 2019
20182×
0.05Jul 30, 20180.03Jan 22, 2018
20172×
0.07Jul 24, 20170.03Jan 24, 2017
20162×
0.06Aug 1, 20160.03Jan 26, 2016
20152×
0.07Sep 1, 20150.03Jan 28, 2015
20142×
0.05Sep 2, 20140.02Jan 16, 2014
20132×
0.03Aug 27, 20130.02Jan 23, 2013
20121×
0.04Aug 28, 2012

Stock Splits

  • May 3, 2012413:395