Awanbiru Technology Bhd

Awanbiru Technology Bhd

5204 · KLSE · Consumer Defensive / Education & Training Services

0.25MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.25
Open0.24
Day Range0.24 – 0.25
52-Week Range0.225 – 0.375
Volume32.50K
Market Cap197.07M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.04
Dividend Yield0.00%
Beta0.57
50-Day Avg0.281
200-Day Avg0.2838

About

AwanBiru Technology Berhad, an investment holding company, offers information communication technology training and certification services in Malaysia. It operates through four segments: Software and Services, Talent, Concession, and Others. The company is involved in the license distribution, implementation, system integration, managed services, application development, and other cloud related solutions and services; and business services in human resources. In addition, it delivers total solution for the integrated and comprehensive core immigration system, which includes design, customize, install, configure, test, commission, and maintain throughout the concession period, as well as provides career placement, talent upskilling, reskilling, e-learning software, and training and certification. The company was formerly known as Prestariang Berhad. AwanBiru Technology Berhad was founded in 2003 and is based in Cyberjaya, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMs. Azizah Binti Ali
  • Employees25
  • HeadquartersStar Central, Cyberjaya, Malaysia, 63000, Malaysia
  • Websitehttps://www.awantec.my

Leadership

  • Dr. Abu Hasan Bin Ismail Ph.D.Founder & Non-Independent Executive Director · b. 1961
  • Ms. Azizah Binti AliGroup Chief Executive Officer · b. 1969
  • Ms. Ainun Mardziah Binti HashimGroup Financial Controller · b. 1976
  • Mr. Joon Heng ChokChief Operating Officer · b. 1974
  • Mr. Ahmad Rezal Bin IbrahimDirector of Technology · b. 1973
  • Ms. Yasmin Binti AbdullahDirector of Human Resource & Administration · b. 1969
  • Mr. Farah MarzukiHead of Legal & Corporate Governance
  • Mr. Chee Cheong WongHead of Corporate Marketing and Communication
  • Ms. Hazlinda HanafiSenior Manager of Legal & Secretarial
  • Ms. Siew Chuan Chua FCIS, MAICSAJoint Company Secretary · b. 1958

Financials

Income Statement

Currency: MYR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue46.36M39.42M58.52M111.84M110.09M119.55M78.83M115.48M132.07M141.45M246.17M152.91M104.91M90.26M38.60M95.08M87.70M79.43M
Growth (%)--14.96%+48.43%+91.11%-1.57%+8.60%-34.06%+46.49%+14.37%+7.10%+74.03%-37.89%-31.39%-13.96%-57.23%+146.30%-7.77%-9.43%
Cost of Revenue27.62M23.01M-34.71M64.06M58.17M52.21M40.27M76.85M99.67M153.67M173.51M131.14M85.12M62.54M22.27M66.31M71.46M62.21M
Gross Profit18.74M16.42M93.23M47.78M51.91M67.34M38.56M38.63M32.40M-12.22M72.66M21.77M19.79M27.72M16.33M28.77M16.24M17.21M
Gross Margin40.42%41.64%159.31%42.72%47.16%56.33%48.91%33.45%24.53%-8.64%29.52%14.23%18.86%30.71%42.31%30.26%18.51%21.67%
Operating Expense10.90M9.18M78.37M12.54M14.91M24.95M18.99M19.92M21.63M-20.20M31.60M21.69M21.65M21.54M21.98M25.44M26.97M23.75M
Operating Income7.84M7.24M14.86M35.24M37.01M42.39M19.56M18.71M10.77M7.98M41.06M76.00K-1.86M6.19M-5.64M3.33M-10.73M-6.54M
Operating Margin16.92%18.35%25.39%31.51%33.62%35.46%24.82%16.20%8.16%5.64%16.68%0.05%-1.77%6.85%-14.62%3.50%-12.24%-8.24%
EBITDA8.14M7.85M15.43M35.95M38.08M43.82M22.14M24.60M13.72M6.33M33.54M-662.00K-1.20M7.65M-3.88M6.61M-55.01M-5.19M
EBITDA Margin17.55%19.91%26.36%32.14%34.59%36.65%28.08%21.30%10.39%4.48%13.62%-0.43%-1.14%8.48%-10.06%6.95%-62.73%-6.53%
Net Income7.48M7.52M15.12M33.64M37.23M42.06M20.23M17.23M8.88M-773.00K-13.55M-18.30M9.98M4.42M-7.36M2.71M-31.07M-7.25M
Net Income Margin16.13%19.06%25.83%30.08%33.82%35.18%25.66%14.92%6.73%-0.55%-5.50%-11.97%9.52%4.89%-19.06%2.85%-35.43%-9.13%
Interest Expense82.00K73.00K292.00K218.00K105.00K214.00K169.00K323.00K453.00K479.00K3.57M4.86M3.00M696.00K1.40M963.00K648.00K510.00K
Interest Expense % of Total Revenue0.18%0.19%0.50%0.19%0.10%0.18%0.21%0.28%0.34%0.34%1.45%3.18%2.85%0.77%3.62%1.01%0.74%0.64%

Balance Sheet

Currency: MYR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets18.80M30.58M44.05M87.21M102.81M117.47M184.50M204.36M198.40M256.22M305.72M302.47M402.55M442.99M420.71M433.22M223.67M216.42M
Total Liabilities6.72M12.68M15.04M20.53M23.09M20.53M15.55M34.80M36.90M84.92M182.83M183.54M211.65M247.79M232.00M242.93M92.18M68.24M
Total Equity12.08M17.90M29.01M66.69M79.72M96.95M168.95M169.26M161.04M164.25M110.34M106.11M179.03M183.73M177.29M179.16M148.24M168.43M
Cash13.71M18.80M26.14M39.26M53.47M42.21M103.82M87.80M42.76M44.78M7.17M6.40M26.43M1.94M6.34M17.85M21.26M16.97M
Total Debt2.00M3.98M4.98M2.28M1.64M1.36M1.04M715.00K382.00K22.85M63.52M64.20M24.30M17.98M14.30M10.49M6.78M2.83M
Net Debt-11.71M-14.82M-21.17M-36.98M-51.82M-40.85M-102.78M-87.08M-42.38M9.66M56.20M57.64M-2.28M15.89M7.81M-7.36M-14.47M-14.14M

Cash Flow

Currency: MYR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.73M10.51M9.75M26.47M41.95M34.82M11.41M2.59M-683.00K-7.48M-73.00M-16.99M6.32M-12.63M-901.00K10.47M70.63M119.30M
Investing Cash Flow-3.42M-5.69M2.86M-3.69M-2.78M-20.96M-6.12M-8.90M-10.20M-37.30M-21.00M5.68M1.22M-2.30M-100.00K127.00K25.29M-83.32M
Financing Cash Flow-8.16M279.00K6.32M-905.00K-24.84M-25.11M56.31M-12.41M-19.05M6.50M23.89M13.20M30.08M-4.29M-4.38M-4.32M-20.71M-36.46M
Capital Expenditure2.63M3.38M661.00K4.31M3.71M2.07M3.92M3.49M2.65M29.37M14.97M499.00K1.79M2.93M1.14M238.00K347.00K444.00K
Free Cash Flow5.09M7.13M9.75M22.16M38.24M32.75M7.50M-897.00K-3.33M-36.85M-87.98M-17.49M4.53M-15.56M-2.04M10.23M70.28M118.86M
Dividends Paid11.50M1.70M5.70M16.80M24.20M26.32M19.07M10.88M16.91M15.68M8.20M-----17.00M-
FCF to OCF65.91%67.83%100.00%83.73%91.16%94.05%65.66%-34.63%487.99%492.78%120.51%102.94%71.62%123.24%226.97%97.73%99.51%99.63%
Dividend Paid to FCF225.84%23.85%58.44%75.80%63.29%80.37%254.44%-1213.27%-507.38%-42.56%-9.32%-----24.19%-

Earnings

Report DateFeb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 20, 2013Feb 20, 2014Aug 26, 2014Nov 26, 2014Feb 25, 2015May 27, 2015Aug 20, 2015Nov 25, 2015May 25, 2016Aug 24, 2016Nov 23, 2016Feb 22, 2017May 22, 2017Aug 24, 2017Nov 23, 2017Feb 27, 2018Aug 29, 2018Nov 22, 2018Feb 26, 2019May 30, 2019Aug 27, 2019Nov 29, 2019Feb 20, 2020May 22, 2020Aug 27, 2020Nov 26, 2020Feb 24, 2021May 27, 2021Aug 27, 2021Nov 25, 2021Feb 28, 2022May 27, 2022Aug 29, 2022Nov 24, 2022Feb 23, 2023May 25, 2023Aug 28, 2023Nov 23, 2023Feb 22, 2024May 7, 2024Aug 30, 2024Nov 27, 2024Feb 26, 2025May 23, 2025Aug 28, 2025Nov 25, 2025Feb 24, 2026May 21, 2026Aug 31, 2026
EPS Estimate-------------------------------------0.30-------------------
EPS Actual0.020.020.020.020.020.020.020.020.020.010.010.000.010.010.010.010.010.000.000.010.010.010.01-0.03-0.010.00-0.01-0.03-0.01-0.01-0.01-0.01-0.000.020.00-0.00-0.210.010.00-0.00-0.00-0.00-0.000.000.000.000.000.000.00-0.000.00-0.04-0.040.030.000.00
Surprise------------------------------------30.00%-------------------
Timing---------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap197.07M
Enterprise Value21.17M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.48
Price / Book1.06
EPS-0.04
Book Value0.235
Revenue (TTM)79.42M
Gross Profit (TTM)17.21M
EBITDA-6.52M
Profit Margin-9.13%
Operating Margin-39.03%
Return on Equity-449.55%
Return on Assets-2.04%
Shares Outstanding788.30M
Shares Float478.66M
Beta0.57
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20183×
0.00Sep 14, 20180.00Jun 4, 20180.00Mar 12, 2018
20174×
0.00Dec 7, 20170.01Sep 8, 20170.01Jun 5, 20170.01Mar 7, 2017
20164×
0.01Dec 6, 20160.01Sep 7, 20160.01Jun 7, 20160.01Mar 9, 2016
20154×
0.01Dec 8, 20150.01Sep 3, 20150.01Jun 9, 20150.00Mar 10, 2015
20144×
0.01Dec 9, 20140.01Sep 10, 20140.01Jun 10, 20140.01Mar 5, 2014
20134×
0.01Dec 3, 20130.01Sep 9, 20130.01Jun 5, 20130.01Mar 5, 2013
20121×
0.01Nov 28, 2012

Stock Splits

  • Oct 28, 2020396:337
  • Apr 30, 20142:1