Eversendai Corporation Bhd

Eversendai Corporation Bhd

5205 · KLSE · Industrials / Engineering & Construction

0.195MYR+0.01 (+5.41%)

Price History

Full chart

Market Stats

Previous Close0.185
Open0.185
Day Range0.185 – 0.195
52-Week Range0.215 – 0.565
Volume326.30K
Market Cap199.27M
P/E (TTM)2.32
Forward P/E0.00
EPS0.11
Dividend Yield0.00%
Beta0.91
50-Day Avg0.2672
200-Day Avg0.3408

About

Eversendai Corporation Berhad, together with its subsidiaries, provides construction services in the Middle East, India, Southeast Asia, and internationally. The company offers structural steel design and engineering services; structural steel supply and fabrication; structural steel erection installation for high rise buildings, shopping malls, stadiums, airports, long span roof structures, and industrial plants, as well as factories, warehouses, and bridges; and power plant construction. It also provides onshore/offshore oil and gas fabrication; offshore wind renewable energy, such as fabrication engineering, fabrication, and loadout and sea-fastening of offshore wind systems; as well as supply structural steels. In addition, the company engages in general contracting services; industrial establishment building contracting fire proofing and civil works; construction metal structures installation and structural steel manufacturing; and civil engineering services. Further, it is involved in general contractors and property developer; engineering, blasting, painting, fabrication, design and erection of mechanical and structural steel works; construction, steel structure, infrastucture and oil and gas industry works; manufacturing and construction of oil and gas field equipment, oil and gas facility, sea platforms and rigs, pressure vessels, and other related activities. Additionally, the company is engaged in the provision of engineering, procurement, and construction services for the oil and gas industry; mechanical, electrical, civil, general engineering, and consultancy; engineering, design, detailing, steel fabrication, and development of residential buildings and commercial complexes; and general construction for residential, non-residential, government buildings, and work of installing scaffoldings. Eversendai Corporation Berhad was founded in 1984 and is based in Rawang, Malaysia. Eversendai Corporation Berhad is a subsidiary of Vahana Holdings Sdn Bhd.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Anbu Jayabalan B.Tech.
  • Employees0
  • HeadquartersRawang Integrated Industrial Park, Rawang, Malaysia, 48000, Malaysia
  • Websitehttps://www.eversendai.com

Leadership

  • Mr. A. K. Nathan ElumalayFounder, Executive Chairman & Group MD · b. 1956
  • Mr. Narishnath NathanDeputy Group MD & Executive Director · b. 1982
  • Mr. Seng Mun Eddie TangChief Operating Officer · b. 1969
  • Jaya Radha VeerasamyManager of Group Corporate Communications
  • Mr. Narla Srinivasa RaoExecutive Director & COO of Group Structural Steel & Plant Construction · b. 1967
  • Ms. Pashmeena Bhatia C.M.A., CPAChief Financial Officer of Middle East & CIS · b. 1963
  • Mr. Anbu Jayabalan B.Tech.Chief Executive Officer of Indian Operation · b. 1969
  • Mr. Johar GangannagariChief Operating Officer of Southeast Asia & Australia
  • Mr. Christopher BushChief Operating Officer of Group Energy
  • Mr. David A. OgilvieSenior Vice President of Eversendai S-Con, Thailand/USA & Canada Operations

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.02B965.00M1.00B1.79B1.58B1.81B1.70B1.56B1.11B1.22B905.31M1.46B1.25B2.14B
Growth (%)--5.48%+3.94%+78.36%-11.55%+14.47%-6.01%-8.45%-28.57%+9.79%-25.94%+60.99%-14.37%+71.08%
Cost of Revenue816.00M827.00M873.00M1.55B1.48B1.56B1.48B1.40B1.06B1.19B934.78M1.28B998.08M1.89B
Gross Profit206.00M139.00M130.00M234.00M103.68M252.54M222.25M157.79M56.24M30.82M-29.48M176.63M249.90M242.79M
Gross Margin20.18%14.40%12.96%13.08%6.55%13.94%13.05%10.12%5.05%2.52%-3.26%12.12%20.02%11.37%
Operating Expense53.00M67.00M80.00M150.00M244.49M115.98M119.53M73.38M134.75M131.88M277.75M69.95M177.87M69.18M
Operating Income153.00M72.00M50.00M84.00M-140.81M136.56M102.72M84.41M-78.50M-101.06M-307.22M106.67M72.03M173.61M
Operating Margin14.99%7.46%4.99%4.70%-8.90%7.54%6.03%5.42%-7.05%-8.27%-33.94%7.32%5.77%8.13%
EBITDA-----178.72M186.54M156.53M-11.35M-38.63M-245.15M166.65M132.33M241.47M
EBITDA Margin-----9.87%10.96%10.04%-1.02%-3.16%-27.08%11.43%10.60%11.31%
Net Income115.00M33.00M37.00M55.00M-278.88M85.53M47.44M13.50M-137.54M-137.08M-361.52M26.69M13.39M110.41M
Net Income Margin11.26%3.42%3.69%3.07%-17.62%4.72%2.79%0.87%-12.35%-11.21%-39.93%1.83%1.07%5.17%
Interest Expense0000922.00K19.82M2.76M6.56M1.14M44.93M561.00K91.81M44.67M1.50M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.06%1.09%0.16%0.42%0.10%3.68%0.06%6.30%3.58%0.07%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.48B1.76B1.99B2.68B2.98B3.07B3.19B3.40B3.11B2.71B2.51B2.67B2.31B2.78B
Total Liabilities693.00M917.00M1.08B1.55B2.11B2.20B2.27B2.52B2.37B2.08B2.20B2.32B1.96B2.38B
Total Equity----869.39M873.00M919.00M883.50M738.74M631.08M308.31M356.01M346.75M397.50M
Cash80.00M52.00M243.00M135.00M346.48M36.89M42.64M42.02M62.50M113.40M104.77M132.73M152.68M269.53M
Total Debt----644.67M644.37M755.47M1.39B742.16M-----
Net Debt-----915.90M1.11B1.06B1.09B947.89M915.27M973.49M489.53M291.93M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow91.00M46.00M76.00M-216.00M-52.58M112.08M-82.16M152.38M33.54M157.33M70.27M80.00M248.42M270.86M
Investing Cash Flow-12.00M-282.00M-33.00M-70.00M-62.20M-90.00M-59.75M-38.65M-27.25M886.00K-11.57M9.64M17.04M33.20M
Financing Cash Flow-91.00M235.00M-11.00M216.00M314.65M-131.45M34.31M-140.10M-63.72M-162.38M-83.34M-99.43M-206.02M-192.21M
Capital Expenditure40.00M155.00M100.00M166.00M61.88M85.07M55.34M46.34M9.28M12.15M33.63M8.50M41.51M16.16M
Free Cash Flow-----27.00M-137.49M106.04M23.23M11.81M74.30M71.50M206.90M254.70M
Dividends Paid---9.67M3.87M1.65M4.50M0-14.54M0---
FCF to OCF-----24.09%167.36%69.59%69.26%7.51%105.74%89.37%83.29%94.03%
Dividend Paid to FCF-----6.10%-3.27%0.00%-123.16%0.00%---

Earnings

Report DateAug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 26, 2015Jun 3, 2015Sep 2, 2015Nov 27, 2015Feb 25, 2016May 17, 2016Aug 23, 2016Nov 25, 2016Mar 2, 2017May 25, 2017Aug 28, 2017Nov 27, 2017Feb 27, 2018May 31, 2018Aug 28, 2018Nov 29, 2018Feb 28, 2019Jun 3, 2019Aug 28, 2019Nov 28, 2019Feb 27, 2020Aug 27, 2020Nov 26, 2020Jun 9, 2021Aug 30, 2021Nov 29, 2021Feb 28, 2022May 31, 2022Aug 29, 2022Nov 29, 2022Feb 28, 2023May 29, 2023Aug 30, 2023Nov 29, 2023Feb 28, 2024May 30, 2024Aug 29, 2024Nov 29, 2024Mar 3, 2025May 30, 2025Aug 27, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual0.040.040.050.040.040.030.040.030.020.00-0.010.010.010.000.020.030.020.020.01-0.07-0.030.01-0.250.020.030.030.040.030.010.020.030.010.010.00-0.01-0.03-0.05-0.00-0.01-0.02-0.16-0.04-0.09-0.12-0.210.00-0.00-0.040.070.000.000.010.010.000.010.040.080.00-0.01
Surprise-----------------------------------------------------------
Timing-----------------------------------------------------------

Key Statistics & Ratios

Market Cap199.27M
Enterprise Value789.55M
Trailing P/E2.32
Forward P/E0.00
Price / Sales0.10
Price / Book0.58
EPS0.11
Book Value0.492
Revenue (TTM)1.98B
Gross Profit (TTM)220.75M
EBITDA151.76M
Profit Margin4.18%
Operating Margin-1.18%
Return on Equity25.44%
Return on Assets2.32%
Shares Outstanding781.45M
Shares Float180.25M
Beta0.91
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.01Jun 13, 2016
20151×
0.01Jul 8, 2015
20141×
0.01Jul 7, 2014
20131×
0.02Jul 5, 2013
20122×
0.02Sep 20, 20120.01Jul 5, 2012