YOLFTbeta
Leon Fuat Bhd

Leon Fuat Bhd

5232 · KLSE · Basic Materials / Steel

0.335MYR-0.01 (-2.90%)

Price History

Full chart

Market Stats

Previous Close0.345
Open0.345
Day Range0.335 – 0.345
52-Week Range0.315 – 0.4036
Volume115.40K
Market Cap122.76M
P/E (TTM)4.50
Forward P/E0.00
EPS0.08
Dividend Yield2.78%
Beta0.34
50-Day Avg0.3451
200-Day Avg0.3627

About

Leon Fuat Berhad, an investment holding company, processes and trades in steel products in Malaysia. The company offers flat steel products, such as carbon and stainless-steel coils, sheets, plates, welded tubes and pipes, and welded rectangular and square sections, as well as alloy steel plates. It also provides long steel products, consists of carbon and stainless-steel bars and rods, angles and channels, sections, shafts, and seamless tubes and pipes, as well as alloy steel bars. In addition, the company offers value added services, such as cutting, levelling, shearing, profiling, bending, and finishing, as well as engages in production of expanded metal. It serves manufacturers of metal products and components; and fabricators of machinery, equipment and metal structure, building, construction, and infrastructure industries, as well as hardware wholesalers and retailers. The company was founded in 1972 and is based in Shah Alam, Malaysia. Leon Fuat Berhad is a subsidiary of Leon Fuat Holdings Sdn. Bhd.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMr. Seng Khong Ooi
  • Employees403
  • HeadquartersWisma Leon Fuat, Shah Alam, Malaysia, 40000, Malaysia
  • Websitehttps://www.leonfuat.com.my

Leadership

  • Mr. Seng Khong OoiGroup MD & Executive Director · b. 1962
  • Mr. Bin Keong OoiExecutive Deputy Chairman · b. 1950
  • Mr. Kong Tiong OoiExecutive Director · b. 1954
  • Mr. Shang How OoiExecutive Director · b. 1980
  • Mr. Kok Teong NgExecutive Director · b. 1969
  • Mr. Kien Yap TanChief Financial Officer · b. 1972
  • Mr. Kok Wee NgExecutive Director of Leon Fuat Metal · b. 1971
  • Mr. Lam Keong NgExecutive Director of Leon Fuat Hardware · b. 1958
  • Mr. Pek Kuan OoiManaging Director of Leon Fuat Metal Sdn. Bhd. · b. 1965
  • Mr. Shang Yao OoiExecutive Director of Supreme Steelmakers · b. 1983

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue437.00M455.00M489.00M505.00M498.72M577.36M597.93M607.12M589.58M886.58M1.03B928.05M928.74M907.29M
Growth (%)-+4.12%+7.47%+3.27%-1.24%+15.77%+3.56%+1.54%-2.89%+50.38%+15.63%-9.47%+0.07%-2.31%
Cost of Revenue376.00M389.00M419.00M440.00M420.15M481.53M515.46M545.85M511.94M664.92M933.86M828.46M847.56M820.12M
Gross Profit61.00M66.00M70.00M65.00M78.57M95.83M82.46M61.27M77.64M221.66M91.26M99.59M81.18M87.17M
Gross Margin13.96%14.51%14.31%12.87%15.75%16.60%13.79%10.09%13.17%25.00%8.90%10.73%8.74%9.61%
Operating Expense22.00M24.00M26.00M31.00M32.17M-9.14M34.35M34.28M30.47M34.90M36.42M38.07M45.30M45.81M
Operating Income39.00M42.00M44.00M34.00M46.40M104.96M48.12M26.99M47.17M186.76M54.83M61.52M35.87M41.36M
Operating Margin8.92%9.23%9.00%6.73%9.30%18.18%8.05%4.44%8.00%21.06%5.35%6.63%3.86%4.56%
EBITDA-----115.58M58.87M41.98M62.49M201.78M71.78M80.28M58.28M66.27M
EBITDA Margin-----20.02%9.85%6.91%10.60%22.76%7.00%8.65%6.27%7.30%
Net Income24.00M26.00M28.00M18.00M27.68M79.87M26.10M5.60M28.46M136.01M29.62M36.00M7.53M11.46M
Net Income Margin5.49%5.71%5.73%3.56%5.55%13.83%4.37%0.92%4.83%15.34%2.89%3.88%0.81%1.26%
Interest Expense00000722.79K848.08K958.70K1.37M13.91M17.92M21.76M24.75M25.75M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.13%0.14%0.16%0.23%1.57%1.75%2.34%2.66%2.84%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets311.00M380.00M424.00M441.00M487.73M630.75M670.43M690.45M731.32M1.03B1.04B1.07B1.15B1.13B
Total Liabilities164.00M177.00M201.00M207.00M232.70M300.52M318.75M339.62M352.04M494.00M482.37M476.58M556.21M527.24M
Total Equity---234.61M255.03M330.23M351.68M350.83M379.28M534.82M557.69M588.64M591.07M599.11M
Cash4.00M7.00M9.00M4.00M17.91M21.16M16.62M8.98M23.36M42.64M34.99M39.04M35.76M20.69M
Total Debt----18.58M230.27M264.22M276.85M284.66M-----
Net Debt-----168.47M214.95M227.48M230.92M371.67M390.15M372.04M467.42M453.48M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.00M-15.00M6.00M7.00M39.77M-346.43K17.47M15.94M15.28M-89.17M58.28M68.53M-48.14M26.46M
Investing Cash Flow-14.00M-4.00M-4.00M-31.00M-46.37M-8.12M-22.84M-9.45M-13.97M-58.33M-45.12M-28.07M-18.67M-6.49M
Financing Cash Flow-20.00M31.00M-1.00M-1.00M27.53M47.52M-19.32M-28.03M18.45M173.90M-59.43M-20.37M46.03M-30.89M
Capital Expenditure14.00M5.00M4.00M19.00M46.75M22.07M22.67M8.62M13.81M65.92M45.89M28.33M18.57M6.71M
Free Cash Flow------22.41M-5.19M7.32M1.47M-155.09M12.38M40.20M-66.71M19.75M
Dividends Paid---6.20M4.65M4.65M4.65M4.65M6.82M6.82M6.82M5.12M5.12M3.41M
FCF to OCF-----6469.35%-29.72%45.93%9.63%173.92%21.25%58.66%138.58%74.65%
Dividend Paid to FCF------20.75%-89.52%63.52%463.39%-4.40%55.07%12.72%-7.67%17.26%

Earnings

Report DateJun 30, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 25, 2016Jun 1, 2016Aug 23, 2016Nov 23, 2016Mar 2, 2017May 30, 2017Aug 28, 2017Nov 27, 2017Feb 28, 2018May 30, 2018Aug 28, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 27, 2020Jun 12, 2020Aug 27, 2020Nov 26, 2020Feb 24, 2021May 28, 2021Sep 9, 2021Nov 29, 2021Feb 25, 2022May 30, 2022Aug 29, 2022Nov 29, 2022Feb 28, 2023May 29, 2023Aug 28, 2023Nov 27, 2023Feb 28, 2024May 28, 2024Aug 28, 2024Nov 25, 2024Feb 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------
EPS Actual0.030.020.020.010.030.030.020.020.010.010.010.000.040.020.030.030.100.040.090.020.030.030.010.000.020.01-0.010.000.010.020.060.120.100.110.090.070.04-0.01-0.010.030.030.020.020.020.010.00-0.010.000.020.01-0.000.010.05
Surprise-----------------------------------------------------
Timing-----------------------------------------------------

Key Statistics & Ratios

Market Cap122.76M
Enterprise Value570.99M
Trailing P/E4.50
Forward P/E0.00
Price / Sales0.13
Price / Book0.20
EPS0.08
Book Value1.81
Revenue (TTM)931.39M
Gross Profit (TTM)108.91M
EBITDA80.30M
Profit Margin2.88%
Operating Margin11.02%
Return on Equity4.42%
Return on Assets3.11%
Shares Outstanding341.00M
Shares Float74.98M
Beta0.34
Dividend Yield2.78%
Dividend Rate0.01
Payout Ratio12.71%

Dividends

20261×
0.01Jun 29, 2026
20251×
0.01Jun 26, 2025
20241×
0.01Jun 27, 2024
20231×
0.01Jun 22, 2023
20221×
0.02Jul 14, 2022
20211×
0.02Jun 17, 2021
20191×
0.01Jun 27, 2019
20181×
0.01Jun 27, 2018
20171×
0.01Jun 28, 2017
20161×
0.01Jun 21, 2016
20151×
0.02Jul 9, 2015
20142×
0.01Dec 10, 20140.01Jul 16, 2014
20131×
0.01Sep 13, 2013