Solid Automotive Bhd

5242 · KLSE · Consumer Cyclical / Auto Parts

0.105MYR-0.01 (-4.55%)

Price History

Full chart

Market Stats

Previous Close0.11

Open0.10

Day Range0.10 – 0.105

52-Week Range0.11 – 0.15

Volume205.00K

Market Cap59.73M

P/E (TTM)11.50

Forward P/E0.00

EPS0.01

Dividend Yield0.00%

Beta0.14

50-Day Avg0.1182

200-Day Avg0.125

About

Solid Automotive Berhad, an investment holding company, trades and distributes automotive spare parts and components in Malaysia, the Middle East, Africa, and internationally. The company operates through three segments: Automotive Service, Electrical, Spare and Related Parts; Automotive Engine and Mechanical Parts; and Others. It trades in and distributes automotive engines, car accessories, mechanical parts and components, automotive batteries, lubricants, and industrial supplies, as well as electrical parts, spare parts, and components for passenger and commercial vehicles. The company also engages in the property holding activities, as well as provision of management services. Solid Automotive Berhad was incorporated in 1982 and is headquartered in Johor Bahru, Malaysia.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Min Choo Ker
Employees485
Headquarters5, Jalan Dataran 5, Johor Bahru, Malaysia, 81200, Malaysia
Websitehttps://www.solidautomotive.com

Leadership

Mr. Min Choo KerMD & Director · b. 1962
Mr. Keddy KerExecutive Director · b. 1981
Mr. Hong KerExecutive Director · b. 1987
Mr. Shiloong KerExecutive Director · b. 1988
Mr. Kok Jin YongGroup Accountant · b. 1978
Mr. Meng Oi KerChief Operating Officer of Loco Auto Sdn Bhd · b. 1964
Mr. Cheong Seng LiewChief Operating Officer of Solid Corporation Sdn. Bhd. · b. 1978
Ms. Santhi Saminathan MIACompany Secretary
Madam Yit Chan Tai MAICSACompany Secretary
Mr. Pang Boon OngFactory Manager of JBS and Executive Director of JBS · b. 1975

Financials

Income Statement

Currency: MYR	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2021-04-30	2022-04-30	2023-04-30	2024-04-30	2025-04-30	2026-04-30
Total Revenue	109.00M	118.00M	133.00M	120.95M	125.45M	129.24M	166.85M	241.38M	304.21M	298.36M	346.78M	330.84M	353.15M	349.59M
Growth (%)	-	+8.26%	+12.71%	-9.06%	+3.72%	+3.03%	+29.10%	+44.67%	+26.03%	-1.92%	+16.23%	-4.60%	+6.74%	-1.01%
Cost of Revenue	76.00M	83.00M	96.00M	87.92M	90.64M	94.39M	122.69M	185.57M	234.62M	230.07M	270.34M	258.14M	276.15M	272.26M
Gross Profit	32.00M	35.00M	38.00M	33.03M	34.81M	34.86M	44.15M	55.81M	69.60M	68.29M	76.44M	72.70M	77.00M	77.33M
Gross Margin	29.36%	29.66%	28.57%	27.31%	27.75%	26.97%	26.46%	23.12%	22.88%	22.89%	22.04%	21.97%	21.80%	22.12%
Operating Expense	20.00M	23.00M	26.00M	23.60M	26.02M	29.86M	40.22M	61.24M	52.25M	58.14M	63.90M	33.09M	69.53M	69.23M
Operating Income	12.00M	12.00M	12.00M	9.43M	8.79M	5.00M	3.93M	-5.43M	17.35M	10.15M	12.54M	39.61M	7.48M	8.10M
Operating Margin	11.01%	10.17%	9.02%	7.80%	7.01%	3.87%	2.36%	-2.25%	5.70%	3.40%	3.62%	11.97%	2.12%	2.32%
EBITDA	-	-	-	-	11.04M	7.69M	7.19M	2.75M	24.28M	15.17M	20.43M	46.73M	15.33M	14.31M
EBITDA Margin	-	-	-	-	8.80%	5.95%	4.31%	1.14%	7.98%	5.08%	5.89%	14.12%	4.34%	4.09%
Net Income	9.00M	7.00M	10.00M	5.71M	5.11M	2.66M	1.42M	-7.06M	15.48M	6.66M	9.69M	37.54M	6.68M	6.47M
Net Income Margin	8.26%	5.93%	7.52%	4.72%	4.08%	2.06%	0.85%	-2.93%	5.09%	2.23%	2.79%	11.35%	1.89%	1.85%
Interest Expense	0	0	0	0	0	0	1.44M	2.46M	1.70M	1.63M	3.00M	2.89M	2.22M	2.67M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.86%	1.02%	0.56%	0.55%	0.86%	0.87%	0.63%	0.76%

Balance Sheet

Currency: MYR	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2021-04-30	2022-04-30	2023-04-30	2024-04-30	2025-04-30	2026-04-30
Total Assets	89.00M	114.00M	137.00M	157.22M	160.36M	167.34M	234.82M	235.54M	250.89M	288.22M	293.27M	318.43M	318.45M	340.47M
Total Liabilities	23.00M	23.00M	39.00M	23.11M	21.87M	27.13M	93.25M	95.14M	69.04M	101.06M	97.24M	84.25M	81.42M	97.63M
Total Equity	-	-	97.26M	134.11M	138.48M	140.20M	141.56M	140.39M	181.85M	187.16M	196.03M	234.18M	237.03M	242.84M
Cash	7.00M	5.00M	9.00M	27.30M	10.76M	8.93M	14.61M	14.58M	27.10M	34.97M	23.58M	29.44M	24.68M	29.24M
Total Debt	-	-	-	9.61M	4.92M	12.15M	37.02M	47.84M	26.81M	-	-	-	-	-
Net Debt	-	-	-	-	-	5.48M	27.68M	32.73M	-	13.21M	30.54M	9.73M	9.53M	10.22M

Cash Flow

Currency: MYR	2013-04-30	2014-04-30	2015-04-30	2016-04-30	2017-04-30	2018-04-30	2019-04-30	2020-04-30	2021-04-30	2022-04-30	2023-04-30	2024-04-30	2025-04-30	2026-04-30
Operating Cash Flow	15.00M	1.00M	6.00M	7.12M	-3.79M	2.08M	-6.41M	456.47K	26.24M	-9.53M	-7.39M	34.95M	9.72M	18.79M
Investing Cash Flow	-1.00M	-4.00M	-27.00M	-9.15M	-287.73K	-12.27M	-11.23M	690.00K	-7.08M	-4.07M	-2.75M	41.09M	-45.48M	-
Financing Cash Flow	-9.00M	12.00M	13.00M	14.43M	-4.22M	6.46M	26.17M	-4.34M	-2.87M	20.18M	-958.95K	-20.18M	-12.34M	-
Capital Expenditure	1.00M	5.00M	8.00M	3.10M	5.21M	9.40M	3.60M	2.51M	1.12M	1.62M	1.20M	2.52M	54.87M	3.98M
Free Cash Flow	-	-	-	-	-9.00M	-7.31M	-10.01M	-2.05M	25.05M	-11.15M	-8.58M	32.43M	-25.51M	14.81M
Dividends Paid	-	-	3.02M	5.79M	2.16M	837.15K	783.84K	1.56M	1.56M	1.56M	1.56M	0	3.12M	-
FCF to OCF	-	-	-	-	237.53%	-351.02%	156.27%	-449.29%	95.44%	117.04%	116.20%	92.80%	-262.30%	78.83%
Dividend Paid to FCF	-	-	-	-	-24.00%	-11.45%	-7.83%	-75.97%	6.22%	-13.98%	-18.15%	0.00%	-12.22%	-

Earnings

Report Date	Oct 31, 2013	Jan 31, 2014	Apr 30, 2014	Jul 31, 2014	Oct 31, 2014	Jan 31, 2015	Apr 30, 2015	Jul 31, 2015	Oct 31, 2015	Jan 31, 2016	Apr 30, 2016	Jul 31, 2016	Oct 31, 2016	Jan 31, 2017	Apr 30, 2017	Jul 31, 2017	Oct 31, 2017	Jan 31, 2018	Apr 30, 2018	Jul 31, 2018	Oct 31, 2018	Jan 31, 2019	Apr 30, 2019	Jul 31, 2019	Oct 31, 2019	Jan 31, 2020	Apr 30, 2020	Jul 31, 2020	Oct 31, 2020	Jan 31, 2021	Apr 30, 2021	Jul 31, 2021	Oct 31, 2021	Jan 31, 2022	Apr 30, 2022	Jul 31, 2022	Oct 31, 2022	Jan 31, 2023	Apr 30, 2023	Jul 31, 2023	Oct 31, 2023	Jan 31, 2024	Apr 30, 2024	Jul 31, 2024	Oct 31, 2024	Jan 31, 2025	Apr 30, 2025	Jul 31, 2025	Oct 31, 2025	Jan 31, 2026	Apr 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	0.01	0.00	0.01	0.01	0.00	0.00	0.01	0.00	0.01	0.00	0.00	0.01	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap59.73M

Enterprise Value50.24M

Trailing P/E11.50

Forward P/E0.00

Price / Sales0.17

Price / Book0.25

EPS0.01

Book Value0.473

Revenue (TTM)352.26M

Gross Profit (TTM)78.26M

EBITDA10.72M

Profit Margin1.83%

Operating Margin4.10%

Return on Equity2.66%

Return on Assets1.48%

Shares Outstanding519.37M

Shares Float229.52M

Beta0.14

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20241×

0.01Oct 9, 2024

20231×

0.00Jan 10, 2023

20211×

0.00Oct 14, 2021

20181×

0.00Oct 10, 2018

20172×

0.00Nov 2, 20170.00Feb 8, 2017

20162×

0.00Oct 12, 20160.00Mar 11, 2016

20152×

0.01Nov 4, 20150.00May 25, 2015

20142×

0.01Nov 4, 20140.00Jan 13, 2014

Stock Splits

Nov 7, 2017322782:138335