EA Technique M Bhd

EA Technique M Bhd

5259 · KLSE · Industrials / Marine Shipping

0.295MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.295
Open0.295
Day Range0.295 – 0.295
52-Week Range0.28 – 0.335
Volume6.38M
Market Cap391.24M
P/E (TTM)7.38
Forward P/E11.43
EPS0.04
Dividend Yield0.00%
Beta-0.51
50-Day Avg0.2963
200-Day Avg0.3048

About

Avangaad Berhad owns and operates marine vessels for the transportation and offshore storage of oil and gas in Malaysia. The company offers offshore storage of oil and gas product tankers that are built to transport refined petroleum products to end-users or other refineries for further processing; floating storage unit/ Offloading (FSU/FSO), a support services for production platforms, including the operation of offshore oil and gas storage facilities; and operates offshore supply vessels and fast crew boats that are designed to transport personnel or light cargo between offshore facilities. It also provides various port marine services, including towage services comprising towage or positioning support for vessels lacking in maneuverability; mooring services that secures a marine vessel to specially constructed fixture, such as handling mooring lines; dockside mooring services that secure vessels to floating structures and fixtures at the wharf; escort assistance; environmental monitoring that provides monitoring and reporting support to assist in maintaining compliance with environmental regulations; and support for ship-to-ship transfer services. In addition, the company is involved in marine engineering services, including shipbuilding and repair services, such as hull construction, machinery installation, equipment integration, painting and thorough testing, as well as inspection, modification, and maintenance solutions. Further, it engages in the provision of engineering, procurement, construction, installation and commissioning of floating storage and offloading vessels, as well as marine consultancy and cargo broking services. The company was formerly known as E.A. Technique (M) Berhad and changed its name to Avangaad Berhad in February in 2025. The company was incorporated in 1993 and is headquartered in Kuala Lumpur, Malaysia. Avangaad Berhad operates as a subsidiary of Voultier Sdn Bhd.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Nasrul Asni Bin Muhammad Dain
  • Employees529
  • HeadquartersSuite 27-01, Level 27, Kuala Lumpur, Malaysia, 58200, Malaysia
  • Websitehttps://avangaad.com

Leadership

  • Mr. Mubarak Hussain Bin Akhtar HusinExecutive Director · b. 1977
  • Keng Onn LaiExecutive Director · b. 1968
  • Mr. Nazir Hussin Bin Akhtar HussinExecutive Director · b. 1981
  • Mr. Nasrul Asni Bin Muhammad DainChief Executive Officer · b. 1971
  • Ms. Jia Ping AngChief Financial Officer · b. 1994
  • Mr. Sze How ChinChief Operating Officer · b. 1990
  • Mr. Roslan NordinTechnical Manager
  • Ms. Rini Zunnurni Binti Mohd JahayaManager of Human Resources, Administration & Information Technology
  • Mr. New Kok HoGeneral Manager · b. 1970
  • Mr. Abu Hussein Bin MohamedHead of Fleet Operations

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue103.00M121.00M156.00M549.00M591.66M366.97M419.00M271.87M303.19M160.56M153.64M133.08M122.66M127.60M
Growth (%)-+17.48%+28.93%+251.92%+7.77%-37.98%+14.18%-35.11%+11.52%-47.04%-4.31%-13.38%-7.83%+4.02%
Cost of Revenue60.00M81.00M110.00M418.00M492.11M492.30M283.17M194.93M299.12M134.09M128.69M85.56M72.61M78.22M
Gross Profit43.00M41.00M46.00M131.00M99.56M-125.33M135.83M76.94M4.08M26.46M24.95M47.52M50.06M49.38M
Gross Margin41.75%33.88%29.49%23.86%16.83%-34.15%32.42%28.30%1.34%16.48%16.24%35.71%40.81%38.70%
Operating Expense13.00M-28.00M14.00M67.00M63.48M-14.12M23.28M21.96M104.25M161.66M6.71M10.13M-169.34M19.84M
Operating Income30.00M69.00M32.00M64.00M36.08M-111.21M112.55M54.98M-100.17M-135.20M18.24M37.39M219.40M29.54M
Operating Margin29.13%57.02%20.51%11.66%6.10%-30.30%26.86%20.22%-33.04%-84.21%11.87%28.10%178.87%23.15%
EBITDA------46.31M186.89M141.82M26.71M-87.98M51.29M62.62M235.86M54.77M
EBITDA Margin------12.62%44.60%52.16%8.81%-54.80%33.38%47.05%192.28%42.92%
Net Income19.00M57.00M14.00M38.00M8.78M-121.15M74.23M36.40M-105.54M-150.65M20.04M23.69M154.33M44.72M
Net Income Margin18.45%47.11%8.97%6.92%1.48%-33.01%17.72%13.39%-34.81%-93.83%13.05%17.80%125.82%35.04%
Interest Expense00000022.44M22.57M18.74M11.23M7.23M1.50M462.00K173.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%5.36%8.30%6.18%6.99%4.71%1.13%0.38%0.14%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets424.00M496.00M662.00M984.00M1.16B900.59M859.41M913.21M737.01M560.55M530.66M484.65M474.77M485.22M
Total Liabilities298.00M312.00M393.00M687.00M882.18M747.94M632.52M650.21M568.90M543.09M493.15M427.19M182.83M147.39M
Total Equity---270.06M273.80M152.65M226.89M262.99M168.11M17.46M37.51M57.45M291.94M337.83M
Cash19.00M10.00M25.00M23.00M15.49M20.68M6.64M14.58M9.98M6.44M58.96M31.03M19.13M46.34M
Total Debt----598.19M362.92M346.05M285.31M101.20M-----
Net Debt-----401.36M393.57M318.56M226.98M283.50M159.62M94.16M69.83M28.68M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow46.00M26.00M28.00M-25.00M156.91M223.45M90.29M143.37M200.29M-14.68M23.25M35.48M-54.36M65.15M
Investing Cash Flow-17.00M-39.00M-153.00M-173.00M-245.84M29.08M-64.63M-60.22M-93.31M-35.20M74.66M---
Financing Cash Flow-20.00M13.00M140.00M196.00M78.95M-254.94M-32.68M-74.81M-111.33M46.11M-42.36M---
Capital Expenditure18.00M102.00M127.00M150.00M123.56M163.00M65.47M60.03M106.96M58.37M10.39M26.57M12.84M21.44M
Free Cash Flow-----60.45M24.82M83.33M93.33M-72.07M12.86M8.91M-67.19M43.71M
Dividends Paid---11.34M5.04M0--------
FCF to OCF-----27.05%27.49%58.13%46.60%491.14%55.30%25.11%123.62%67.09%
Dividend Paid to FCF-----0.00%--------

Earnings

Report DateDec 31, 2014Jun 3, 2015Sep 2, 2015Dec 8, 2015Feb 26, 2016May 20, 2016Aug 12, 2016Dec 6, 2016Mar 3, 2017May 31, 2017Aug 22, 2017Nov 29, 2017Feb 28, 2018May 14, 2018Aug 28, 2018Nov 28, 2018Feb 27, 2019May 15, 2019Aug 27, 2019Nov 27, 2019Feb 26, 2020May 29, 2020Aug 28, 2020Dec 2, 2020Mar 15, 2021May 28, 2021Aug 30, 2021Nov 29, 2021Feb 25, 2022May 31, 2022Aug 29, 2022Nov 23, 2022Feb 27, 2023May 31, 2023Aug 24, 2023Nov 27, 2023Feb 28, 2024May 27, 2024Aug 30, 2024Nov 14, 2024Feb 13, 2025May 22, 2025Aug 29, 2025Dec 1, 2025Mar 3, 2026Jun 2, 2026Aug 28, 2026
EPS Estimate-----------------------------------------------
EPS Actual0.010.010.030.010.020.050.010.00-0.04-0.12-0.07-0.060.020.030.170.01-0.070.020.020.010.020.020.02-0.15-0.09-0.05-0.00-0.03-0.20-0.01-0.010.010.040.010.010.010.010.010.070.020.020.020.000.000.020.000.01
Surprise-----------------------------------------------
Timing---------------------------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap391.24M
Enterprise Value384.80M
Trailing P/E7.38
Forward P/E11.43
Price / Sales3.02
Price / Book1.11
EPS0.04
Book Value0.267
Revenue (TTM)129.38M
Gross Profit (TTM)44.70M
EBITDA45.42M
Profit Margin38.33%
Operating Margin-13.98%
Return on Equity15.09%
Return on Assets2.49%
Shares Outstanding1.33B
Shares Float302.77M
Beta-0.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.01Jun 13, 2016
20152×
0.01Dec 15, 20150.01Jun 26, 2015